Restile Ceramics Ltd
NSE: BSE: 515085
₹6.59
(2.01%)
Wed, 04 Mar 2026, 04:29 am
Market Cap647.66M
PE Ratio0
Dividend0
Restile Ceramics Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 114.80M | 203.48M | 318.15M | 366.82M | 428.46M | 281.26M | 218.01M | 36.01M | 41.85M | 24.48M | 31.65M | 2.38M | 6.61M | 20.59M | 20.79M | 18.25M | 5.93M | 19.71M | 9.39M | 14.30M |
| Gross profit | -7.42M | 11.05M | 65.15M | 69.46M | -20.12M | -94.08M | -91.00M | -85.49M | -98.01M | -94.89M | -87.40M | -75.93M | -66.61M | -62.54M | -62.41M | -64.27M | -60.59M | -9.23M | -8.23M | -6.92M |
| Operating expenses (excl. COGS) | 122.22M | 192.43M | 253.00M | 297.36M | -58.26M | -70.09M | -35.93M | -10.81M | -3.80M | -2.85M | -6.31M | -3.12M | -3.41M | -4.83M | -3.76M | -2.80M | -2.33M | -4.00M | -2.77M | -2.67M |
| Selling/general/admin expenses, total | -24.23M | -39.88M | -51.25M | -157.71M | -51.49M | -67.48M | -35.62M | -9.87M | -5.14M | -4.33M | -5.06M | -2.91M | -3.27M | -3.97M | -2.93M | -2.10M | -1.81M | -3.06M | -1.95M | -2.15M |
| Research & development | -10.61M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -24.23M | -39.88M | -51.25M | -157.71M | -51.49M | -67.48M | -35.62M | -9.87M | -5.14M | -4.33M | -5.06M | -2.91M | -3.27M | -3.97M | -2.93M | -2.10M | -1.81M | -3.06M | -1.95M | -2.15M |
| Other operating expenses, total | 146.45M | 232.32M | 304.25M | 455.07M | -6.77M | -2.60M | -301.00K | -943.00K | 1.34M | 1.47M | -1.25M | -214.00K | -139.00K | -865.00K | -830.00K | -708.00K | -512.00K | -950.00K | -816.00K | -517.00K |
| Operating income | -32.19M | -30.54M | 10.22M | -94.24M | -78.38M | -164.17M | -126.93M | -96.30M | -101.81M | -97.74M | -93.71M | -79.06M | -70.02M | -67.37M | -66.18M | -67.07M | -62.92M | -13.23M | -10.99M | -9.58M |
| Non-operating income, total | -2.43M | -5.59M | -7.22M | -3.79M | -5.17M | -3.13M | -7.83M | -11.48M | -25.66M | -10.68M | -6.65M | 4.14M | 39.23M | 8.29M | 946.00K | 42.00K | 2.38M | 6.55M | 1.89M | -2.00K |
| Interest expense, net of interest capitalized | -5.77M | -8.25M | -9.46M | -7.74M | -7.30M | -7.56M | -10.64M | -10.50M | -10.98M | -8.80M | -2.61M | -304.00K | -17.00K | -3.00K | -1.00K | -1.00K | -1.00K | -4.00K | -28.00K | -2.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.33M | 2.66M | 2.24M | 3.95M | 2.23M | 4.43M | 8.53M | 2.09M | 738.00K | 1.50M | 390.00K | 12.33M | 42.80M | 22.00K | 947.00K | 43.00K | 2.38M | 6.55M | 1.91M | 0 |
| Non-operating interest income | 312.47K | 602.37K | 1.83M | 2.57M | 130.81K | 1.41M | 644.00K | 579.00K | 0 | 467.00K | 148.00K | 65.00K | 48.00K | 18.00K | 4.00K | 43.00K | 22.00K | 1.00K | 0 | 0 |
| Miscellaneous non-operating expense | 3.02M | 2.06M | 410.63K | 1.38M | 2.10M | 3.02M | 7.88M | 1.51M | 738.00K | 1.03M | 242.00K | 12.27M | 42.75M | 4.00K | 943.00K | 0 | 2.36M | 6.55M | 1.91M | 0 |
| Unusual income/expense | — | — | — | — | -99.00K | — | -5.71M | -3.07M | -15.41M | -3.38M | -4.43M | -7.88M | -3.55M | 8.28M | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -34.63M | -36.13M | 3.01M | -98.03M | -83.55M | -167.30M | -134.76M | -107.78M | -127.46M | -108.43M | -100.36M | -74.91M | -30.78M | -59.08M | -65.23M | -67.03M | -60.53M | -6.68M | -9.11M | -9.58M |
| Taxes | -921.86K | 136.00K | 0 | 0 | 33.73M | 119.68K | 0 | 0 | 0 | -1.07M | -312.00K | 0 | -665.00K | 0 | 0 | 0 | 0 | 0 | -17.00K | -23.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -35.55M | -35.99M | 3.01M | -98.03M | -49.83M | -167.18M | -134.76M | -107.78M | -127.46M | -109.50M | -100.67M | -74.91M | -31.45M | -59.08M | -65.23M | -67.03M | -60.53M | -6.68M | -9.13M | -9.61M |
| Net income | -35.55M | -35.99M | 3.01M | -98.03M | -49.83M | -167.18M | -134.76M | -107.78M | -127.46M | -109.50M | -100.67M | -74.91M | -31.45M | -59.08M | -65.23M | -67.03M | -60.53M | -6.68M | -9.13M | -9.61M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -35.55M | -35.99M | 3.01M | -98.03M | -49.83M | -167.18M | -134.76M | -107.78M | -127.46M | -109.50M | -100.67M | -74.91M | -31.45M | -59.08M | -65.23M | -67.03M | -60.53M | -6.68M | -9.13M | -9.61M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 139.85M | 235.33M | 356.07M | 408.35M | -11.93M | -95.90M | -64.51M | -38.89M | -44.46M | -15.58M | -15.17M | -10.01M | -7.42M | -10.15M | -8.98M | -9.88M | -5.72M | -9.42M | -7.18M | -5.77M |
| EBIT | 114.80M | 203.48M | 318.15M | 366.82M | -78.38M | -164.17M | -126.93M | -96.30M | -101.81M | -97.74M | -93.71M | -79.06M | -70.02M | -67.37M | -66.18M | -67.07M | -62.92M | -13.23M | -10.99M | -9.58M |
| Total operating expenses | 0 | 0 | 0 | 0 | -506.84M | -445.43M | -344.94M | -132.30M | -143.65M | -122.22M | -125.36M | -81.44M | -76.62M | -87.97M | -86.97M | -85.33M | -68.85M | -32.94M | -20.38M | -23.88M |
| Prepaid expenses | 10.74M | 35.09M | 181.63M | 73.09M | — | — | — | 20.00K | 40.00K | 44.00K | 63.00K | 7.00K | 7.00K | 11.00K | 8.00K | 0 | — | — | 1.00K | 1.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | 44.89M | — | 54.45M | 49.95M | 2.78M | 1.50M | 1.53M | — | — | — | — | — |
| Capital and operating lease obligations | 485.93K | 485.93K | 333.82K | 549.31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 33.86M | 33.73M | 33.73M | 33.73M | — | — | — | — | 68.70M | 61.46M | 52.75M | 50.54M | 22.47M | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800