Sai Silks (Kalamandir) Ltd
NSE: KALAMANDIR BSE: 543989
₹112.94
(-1.48%)
Tue, 03 Mar 2026, 10:50 pm
Market Cap17.27B
PE Ratio13.66
Dividend0.89
Sai Silks (Kalamandir) Financials
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 647.71M | 830.67M | 1.94B | 2.44B | 2.63B | 6.79B | 11.36B | 13.51B | 13.74B | 14.62B |
| Gross profit | 129.91M | 278.55M | 393.81M | 509.11M | 587.66M | 1.31B | 2.77B | 3.45B | 3.43B | 3.54B |
| Operating expenses (excl. COGS) | -106.20M | -208.11M | -280.78M | -322.05M | -311.24M | -882.63M | -1.62B | -1.66B | -1.70B | -1.86B |
| Selling/general/admin expenses, total | -105.45M | -207.30M | -280.78M | -322.05M | -311.24M | -882.63M | -1.62B | -1.64B | -1.68B | -1.85B |
| Research & development | — | — | — | — | — | — | — | — | 0 | — |
| Selling/general/admin expenses, other | -105.45M | -207.30M | -280.78M | -322.05M | -311.24M | -882.63M | -1.62B | -1.64B | -1.68B | -1.85B |
| Other operating expenses, total | -745.00K | -810.00K | 0 | 0 | 0 | 0 | 0 | -16.00M | -22.70M | -11.90M |
| Operating income | 23.71M | 70.43M | 113.03M | 187.06M | 276.42M | 424.39M | 1.14B | 1.80B | 1.73B | 1.68B |
| Non-operating income, total | -6.58M | -36.81M | -52.06M | -61.21M | -99.29M | -341.10M | -396.65M | -460.56M | -386.50M | -253.70M |
| Interest expense, net of interest capitalized | -21.50M | -44.98M | -58.67M | -66.90M | -109.58M | -365.58M | -372.31M | -524.07M | -601.00M | -468.90M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 14.92M | 8.17M | 6.62M | 5.69M | 10.28M | 24.48M | 26.60M | 63.51M | 214.50M | 215.20M |
| Non-operating interest income | — | — | — | — | — | 9.20M | 15.71M | 24.38M | 183.70M | 192.20M |
| Miscellaneous non-operating expense | 14.92M | 8.17M | 6.62M | 5.69M | 10.28M | 15.28M | 10.89M | 39.13M | 30.80M | 23.00M |
| Unusual income/expense | — | — | — | — | — | 0 | -50.94M | 0 | 0 | 0 |
| Pretax income | 17.14M | 33.62M | 60.98M | 125.85M | 177.13M | 83.29M | 746.66M | 1.34B | 1.35B | 1.43B |
| Taxes | -6.16M | -11.70M | -20.73M | -41.80M | -60.20M | -23.92M | -202.56M | -359.81M | -338.10M | -573.30M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 10.98M | 21.92M | 40.25M | 84.05M | 116.92M | 59.37M | 544.10M | 975.88M | 1.01B | 853.90M |
| Net income | 10.98M | 21.92M | 40.25M | 84.05M | 116.92M | 59.37M | 544.10M | 975.88M | 1.01B | 853.90M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 10.98M | 21.92M | 40.25M | 84.05M | 116.92M | 59.37M | 544.10M | 975.88M | 1.01B | 853.90M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 27.43M | 77.66M | 124.83M | 201.16M | 301.53M | 750.74M | 1.49B | 2.21B | 2.21B | 2.21B |
| EBIT | 23.71M | 70.43M | 113.03M | 187.06M | 276.42M | 424.39M | 1.14B | 1.80B | 1.73B | 1.68B |
| Total operating expenses | -623.99M | -760.24M | -1.82B | -2.25B | -2.35B | -6.36B | -10.22B | -11.72B | -12.00B | -12.94B |
| Prepaid expenses | — | — | — | — | 10.45M | 15.68M | 14.41M | 90.75M | 14.00M | 17.20M |
| Deferred income, current | — | — | — | — | — | 16.15M | 11.53M | 15.16M | 17.60M | 20.20M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 592.97M | 887.13M | 1.66B | 1.92B | 2.21B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.25M | 4.62M | 7.29M | 17.44M | 41.44M | 140.37M | 120.85M | 114.85M | 102.20M | 88.10M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | -10.00M | 0 | 0 | 0 | 0 | 0 | -147.30M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800