Sanghi Industries Ltd
NSE: SANGHIIND BSE: 526521
₹61.70
(-1.17%)
Sat, 21 Feb 2026, 11:29 pm
Market Cap16.04B
PE Ratio0
Dividend0
Sanghi Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -399.25M | -735.20M | -871.60M | -750.40M | -799.90M | -7.81B | -248.90M | -149.00M | -140.50M | -221.80M | -705.00M | -1.01B | -896.20M | -1.32B | -1.65B | -1.75B | -2.43B | -2.83B | -2.27B |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 15.22B | 16.60B | 18.46B | 18.53B | 19.86B | 20.19B | 19.85B | 19.15B | 17.90B | 20.49B | 20.66B | 26.83B | 28.16B | 34.04B | 37.97B | 40.45B | 40.12B | 39.53B | 40.77B |
| Total current assets | 2.02B | 2.80B | 4.44B | 2.94B | 3.24B | 3.25B | 2.21B | 2.53B | 3.54B | 3.82B | 3.14B | 7.31B | 5.85B | 5.88B | 5.54B | 5.67B | 5.02B | 3.42B | 4.83B |
| Cash and short term investments | 726.09M | 814.60M | 1.08B | 38.70M | 22.20M | 0 | 70.70M | 23.50M | 339.50M | 830.30M | 162.70M | 4.28B | 1.67B | 539.20M | 330.40M | 457.30M | 564.20M | 1.90B | 383.80M |
| Cash & equivalents | 22.65M | 125.40M | 97.90M | 3.80M | 6.10M | — | 70.70M | 5.40M | 339.50M | 63.10M | 63.80M | 732.30M | 333.20M | 323.30M | 310.40M | 457.30M | 564.20M | 1.73B | 217.20M |
| Short term investments | 703.44M | 689.20M | 980.20M | 34.90M | 16.10M | — | 0 | 18.10M | 0 | 767.20M | 98.90M | 3.55B | 1.33B | 215.90M | 20.00M | 0 | 0 | 167.40M | 166.60M |
| Total receivables, net | 803.54M | 85.30M | 1.00B | 963.10M | 1.55B | — | 353.00M | 273.30M | 496.40M | 557.30M | 244.70M | 326.20M | 444.70M | 397.70M | 491.00M | 931.40M | 519.90M | 2.60M | 804.00M |
| Accounts receivable - trade, net | 44.02M | 85.30M | 42.90M | 33.50M | 73.50M | — | 177.70M | 250.50M | 125.10M | 184.40M | 239.40M | 320.80M | 441.80M | 393.80M | 489.50M | 926.70M | 517.20M | 0 | 579.40M |
| Other receivables | 759.52M | 0 | 957.50M | 929.60M | 1.48B | — | 175.30M | 22.80M | 371.30M | 372.90M | 5.30M | 5.40M | 2.90M | 3.90M | 1.50M | 4.70M | 2.70M | 2.60M | 224.60M |
| Total inventory | 442.04M | 903.90M | 1.58B | 1.39B | 1.23B | 0 | 1.79B | 2.23B | 1.78B | 1.46B | 1.99B | 1.81B | 2.87B | 4.01B | 3.81B | 3.32B | 3.11B | 1.50B | 3.42B |
| Other current assets, total | 51.27M | 19.80M | 786.10M | 542.40M | 0 | 3.25B | 0 | 0 | 917.70M | 467.10M | 746.30M | 900.00M | 868.60M | 931.60M | 908.90M | 963.40M | 825.70M | 8.00M | 200.60M |
| Total non-current assets | 13.20B | 13.80B | 14.02B | 15.60B | 16.62B | 16.94B | 17.64B | 16.62B | 14.37B | 16.68B | 17.51B | 19.52B | 22.31B | 28.16B | 32.42B | 34.78B | 35.10B | 36.11B | 35.94B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 1.47B | 713.80M | 800.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.40M | 5.10M |
| Note receivable - long term | — | — | — | — | — | — | 1.47B | 702.80M | 800.00K | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.40M | 5.10M |
| Net property/plant/equipment | 13.09B | 13.70B | 13.94B | 15.53B | 16.12B | 15.96B | 15.29B | 14.36B | 13.25B | 15.80B | 16.48B | 18.31B | 21.38B | 27.24B | 29.96B | 32.13B | 31.68B | 31.97B | 32.41B |
| Gross property/plant/equipment | 14.37B | 15.72B | 16.75B | 19.09B | 20.47B | 21.37B | — | 22.18B | 22.54B | 26.37B | 27.78B | 30.33B | 34.11B | 40.57B | 43.90B | 46.05B | 46.37B | 46.23B | 48.62B |
| Deferred tax assets | — | 0 | — | — | 450.10M | 940.70M | 875.80M | 875.80M | 875.80M | 875.80M | 956.50M | 1.16B | 860.50M | 860.50M | 2.44B | 2.63B | 3.39B | 3.62B | 3.44B |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — |
| Other long term assets, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 670.20M | 242.80M | 0 | 0 | 0 | 72.30M | 60.60M | 0 | 22.10M | 29.00M | 506.00M | 83.90M |
| Short term debt | 97.78M | 0 | 0 | 304.10M | 300.70M | — | 254.00M | 2.24B | 474.90M | 1.32B | 1.40B | 1.89B | 2.50B | 3.77B | 3.38B | 3.71B | 1.82B | 12.60M | 211.40M |
| Current portion of LT debt and capital leases | 0 | — | — | — | — | — | — | 1.86B | 0 | 666.30M | 125.80M | 264.60M | 571.90M | 1.18B | 540.40M | 907.80M | 62.70M | 12.60M | 211.40M |
| Short term debt excl. current portion of LT debt | 97.78M | 0 | 0 | 304.10M | 300.70M | — | 254.00M | 382.80M | 474.90M | 652.20M | 1.28B | 1.63B | 1.93B | 2.59B | 2.84B | 2.80B | 1.75B | 0 | 0 |
| Accounts payable | 258.61M | 385.70M | 366.90M | 546.80M | 896.60M | — | 684.10M | 568.70M | 763.70M | 1.44B | 1.42B | 1.33B | 1.93B | 1.33B | 1.38B | 2.71B | 3.40B | 578.00M | 1.03B |
| Income tax payable | 105.00M | 194.50M | 333.00M | 99.80M | 435.00M | — | — | 10.70M | — | 438.90M | — | — | — | — | — | — | — | — | — |
| Long term debt | 10.13B | 9.78B | 10.04B | 9.49B | 9.10B | 9.61B | 7.43B | 4.51B | 4.87B | 4.71B | 4.59B | 5.51B | 5.21B | 8.92B | 10.77B | 10.26B | 13.66B | 20.82B | 24.85B |
| Long term debt excl. lease liabilities | 10.13B | 9.78B | 10.04B | 9.49B | 9.10B | 9.61B | 7.43B | 4.51B | 4.87B | 4.71B | 4.59B | 5.51B | 5.21B | 8.92B | 10.77B | 10.26B | 13.66B | 20.82B | 24.85B |
| Total equity | 4.22B | 5.79B | 6.85B | 7.38B | 8.27B | 7.96B | 8.73B | 9.16B | 9.59B | 10.51B | 11.14B | 15.98B | 16.50B | 17.15B | 17.94B | 18.34B | 15.59B | 11.11B | 6.12B |
| Shareholders' equity | 4.22B | 5.79B | 6.85B | 7.38B | 8.27B | 7.96B | 8.73B | 9.16B | 9.59B | 10.51B | 11.14B | 15.98B | 16.50B | 17.15B | 17.94B | 18.34B | 15.59B | 11.11B | 6.12B |
| Common equity, total | 3.37B | 4.94B | 6.00B | 6.53B | 7.42B | 7.12B | 7.94B | 8.40B | 8.90B | 10.51B | 11.14B | 15.98B | 16.50B | 17.15B | 17.94B | 18.34B | 15.59B | 11.11B | 6.12B |
| Other common equity | 811.90M | 2.24B | 3.30B | 3.83B | 4.72B | 4.92B | 5.74B | 5.70B | 153.00M | 852.80M | 983.20M | 857.20M | 1.08B | 1.08B | 848.40M | 847.40M | 853.40M | 848.40M | 848.40M |
| Total debt | 10.23B | 9.78B | 10.04B | 9.80B | 9.40B | 9.61B | 7.68B | 6.75B | 5.34B | 6.03B | 5.99B | 7.40B | 7.71B | 12.68B | 14.15B | 13.97B | 15.48B | 20.84B | 25.06B |
| Net debt | 9.51B | 8.97B | — | 9.76B | 9.37B | — | 7.61B | 6.73B | 5.01B | 5.20B | 5.83B | 3.12B | 6.04B | 12.15B | 13.82B | 13.51B | 14.92B | 18.94B | 24.68B |
| Change in accounts receivable | — | — | — | — | 128.60M | 258.30M | -141.20M | -310.80M | 125.40M | -26.60M | -55.00M | -81.40M | -121.00M | 48.00M | -95.70M | -436.90M | 410.50M | 504.60M | -579.10M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | — | 202.70M | 68.10M | 209.40M | -110.20M | 300.10M | -95.30M | -18.30M | -94.30M | 603.40M | -600.70M | 65.40M | 2.11B | -90.30M | -2.96B | 507.70M |
| Change in other assets/liabilities | — | — | — | — | 0 | 0 | -457.30M | 168.00M | -989.60M | 77.80M | -668.10M | -334.70M | 38.80M | 452.10M | 454.20M | 74.70M | -138.60M | 281.80M | -1.49B |
| Sale of fixed assets & businesses | 308.04M | — | 0 | 0 | 0 | 0 | 0 | 5.20M | 1.50M | 100.00K | 1.30M | 2.00M | 3.00M | 43.60M | 42.60M | 69.50M | 540.00M | 2.52B | 109.80M |
| Purchase/sale of investments, net | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.61B | 1.15B | 197.50M | -137.00M | -99.10M | 386.60M | 80.10M |
| Sale/maturity of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.61B | 1.15B | 197.50M | 0 | 0 | 386.60M | 80.10M |
| Purchase of investments | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -137.00M | -99.10M | 0 | 0 |
| Other investing cash flow items, total | -94.06M | -458.50M | -550.40M | 547.00M | 0 | 0 | 0 | 0 | 0 | -775.60M | 666.80M | -4.12B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 777.44M | -349.70M | 255.80M | -666.30M | -324.70M | -285.80M | -742.90M | -1.01B | -1.39B | 1.88B | 20.70M | 1.40B | 455.00M | 4.80B | 1.06B | -248.40M | 1.46B | 5.39B | 4.04B |
| Issuance/retirement of long term debt | 777.44M | -349.70M | 255.80M | -970.40M | -321.30M | -265.30M | -716.60M | -1.14B | -1.48B | 1.75B | -605.20M | 1.05B | 158.00M | 4.14B | 807.80M | -215.90M | 2.51B | 7.14B | 4.04B |
| Issuance/retirement of short term debt | 0 | — | 0 | 304.10M | -3.40M | -20.50M | -26.30M | 128.90M | 92.10M | 124.70M | 625.90M | 351.90M | 297.00M | 658.60M | 249.70M | -32.50M | -1.05B | -1.75B | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | 540.40M | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -140.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800