Sanstar Ltd
NSE: SANSTAR BSE: 544217
₹77.78
(2.13%)
Sat, 04 Apr 2026, 01:17 pm
Market Cap13.88B
PE Ratio72.74
Dividend0
Sanstar Balance Sheet
| Particulars | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Interest expense on debt | -120.22M | -90.85M | -98.94M | -107.38M | -75.35M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.97B | 2.07B | 3.69B | 5.28B | 7.58B |
| Total current assets | 556.15M | 708.83M | 1.70B | 3.04B | 4.49B |
| Cash and short term investments | 4.67M | 18.14M | 66.46M | 51.40M | 2.14B |
| Cash & equivalents | 4.56M | 6.43M | 62.70M | 51.40M | 2.14B |
| Short term investments | 110.00K | 11.71M | 3.76M | 0 | 0 |
| Total receivables, net | 208.89M | 403.22M | 912.98M | 1.18B | 1.08B |
| Accounts receivable - trade, net | 208.82M | 402.23M | 912.04M | 1.18B | 1.03B |
| Other receivables | 70.00K | 990.00K | 940.00K | 3.84M | 50.73M |
| Total inventory | 156.13M | 151.04M | 281.67M | 1.20B | 672.76M |
| Other current assets, total | 185.60M | 135.77M | 429.75M | 589.49M | 579.55M |
| Total non-current assets | 1.41B | 1.37B | 1.99B | 2.24B | 3.09B |
| Long term investments | 0 | 100.00K | 4.49M | 4.70M | 24.22M |
| Note receivable - long term | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 100.00K | 4.49M | 4.70M | 24.22M |
| Net property/plant/equipment | 1.41B | 1.36B | 1.97B | 2.23B | 2.79B |
| Gross property/plant/equipment | 1.50B | 1.54B | 2.31B | 2.68B | 3.34B |
| Deferred tax assets | — | — | — | — | — |
| Net intangible assets | 0 | 0 | — | 0 | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | — | 0 | — |
| Other long term assets, total | 1.89M | 1.59M | 17.80M | 9.98M | 274.57M |
| Short term debt | 220.63M | 276.84M | 774.19M | 967.16M | 123.34M |
| Current portion of LT debt and capital leases | 138.56M | 130.04M | 212.64M | 172.99M | 30.01M |
| Short term debt excl. current portion of LT debt | 82.07M | 146.80M | 561.55M | 794.17M | 93.33M |
| Accounts payable | 94.80M | 180.47M | 302.82M | 959.77M | 182.39M |
| Income tax payable | 0 | 7.58M | 10.51M | 87.93M | 0 |
| Long term debt | 794.65M | 575.40M | 342.81M | 309.20M | 147.38M |
| Long term debt excl. lease liabilities | 794.65M | 575.40M | 342.81M | 309.20M | 147.38M |
| Total equity | 692.66M | 852.14M | 1.87B | 2.54B | 6.59B |
| Shareholders' equity | 692.66M | 852.14M | 1.87B | 2.54B | 6.59B |
| Common equity, total | 692.66M | 852.14M | 1.87B | 2.54B | 6.59B |
| Other common equity | 421.05M | 471.32M | 989.17M | 987.96M | 924.44M |
| Total debt | 1.02B | 852.24M | 1.12B | 1.28B | 270.72M |
| Net debt | 1.01B | 834.10M | 1.05B | 1.22B | -1.87B |
| Change in accounts receivable | 100.05M | -193.45M | -206.08M | -214.89M | 185.53M |
| Change in taxes payable | -820.00K | 8.45M | 2.88M | — | — |
| Change in accounts payable | -175.83M | 85.67M | -56.52M | 656.96M | -777.39M |
| Change in other assets/liabilities | -56.11M | 48.22M | -146.07M | -207.27M | 53.00M |
| Sale of fixed assets & businesses | 0 | 0 | 1.88M | 37.00M | 25.44M |
| Purchase/sale of investments, net | 310.00K | 0 | -50.00K | -16.23M | -935.13M |
| Sale/maturity of investments | 310.00K | 0 | 0 | 10.00K | 1.60M |
| Purchase of investments | 0 | 0 | -50.00K | -16.24M | -936.73M |
| Other investing cash flow items, total | 0 | 0 | 44.47M | 0 | 0 |
| Issuance/retirement of debt, net | -104.10M | -163.04M | 138.20M | 159.36M | -1.01B |
| Issuance/retirement of long term debt | 42.83M | -219.25M | -44.54M | -33.61M | -161.82M |
| Issuance/retirement of short term debt | -146.93M | 56.21M | 182.74M | 192.97M | -843.82M |
| Issuance/retirement of other debt | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 100.20M | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800