Satin Creditcare Network Ltd
NSE: SATIN BSE: 539404
₹176.16
(-2.92%)
Sat, 02 May 2026, 07:09 pm
Market Cap20.02B
PE Ratio10.09
Dividend0
Satin Creditcare Network Balance Sheet
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 2.95B | 3.16B | 7.45B | 11.16B | 20.11B | 33.04B | 47.78B | 63.03B | 67.81B | 73.52B | 80.84B | 76.55B | 79.05B | 105.56B | 116.55B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 853.50M | 833.98M | 2.05B | 2.15B | 3.49B | 7.10B | 11.50B | 11.34B | 17.58B | 21.26B | 19.58B | 20.02B | 11.14B | 12.71B | 13.93B |
| Cash & equivalents | 494.18M | 388.90M | 2.05B | 2.15B | 3.49B | 7.10B | 8.47B | 7.88B | 16.18B | 18.67B | 18.71B | 19.61B | 10.62B | 11.66B | 13.35B |
| Short term investments | 359.32M | 445.08M | 0 | 0 | 0 | 0 | 3.04B | 3.46B | 1.40B | 2.59B | 877.09M | 412.84M | 520.00M | 1.05B | 573.30M |
| Total receivables, net | 1.82B | 1.97B | 4.65B | 8.09B | 15.20B | 1.46B | 1.39B | 427.74M | 311.41M | 299.08M | 493.69M | 30.53B | 263.41M | 414.35M | 387.30M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 151.18M | 244.49M | 659.46M | 721.50M | 1.11B | 1.26B | 1.19B | 718.17M | 2.66B | 72.84M | 9.22M | 485.66M | 840.70M | 691.81M | 521.17M |
| Net property/plant/equipment | 80.82M | 78.84M | 81.96M | 118.21M | 138.68M | 190.68M | 452.33M | 549.55M | 614.05M | 917.93M | 918.34M | 830.01M | 868.19M | 917.89M | 984.67M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 4.81M | 4.66M | 7.76M | 26.81M | 53.84M | 89.14M | 232.83M | 969.69M | 491.20M | 526.82M | 914.62M | 809.20M | 1.44B | 800.82M | 1.12B |
| Net intangible assets | 657.16K | 811.94K | 1.07M | 1.65M | 5.52M | 22.22M | 396.90M | 371.31M | 362.67M | 377.63M | 368.16M | 360.11M | 354.98M | 346.08M | 341.88M |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 22.53M | 31.19M | 244.21K | 38.59M | 63.68M | 105.35M | 564.22M | 156.84M | 262.47M | 496.06M | 260.12M | 548.10M | 580.59M | 188.18M | 296.57M |
| Short term debt | 1.50B | 1.07B | 3.12B | 5.80B | 8.18B | 14.15B | 18.41B | 28.95B | 28.69B | 27.05B | 32.62B | 32.65B | 31.48B | 36.14B | 45.45B |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 573.77M | 963.35M | 2.78B | 3.29B | 8.12B | 13.33B | 20.23B | 22.66B | 24.01B | 28.37B | 29.19B | 24.79B | 27.63B | 42.95B | 42.47B |
| Long term debt excl. lease liabilities | 573.77M | 963.35M | 2.78B | 3.29B | 8.12B | 13.33B | 20.23B | 22.66B | 24.01B | 28.37B | 29.19B | 24.79B | 27.63B | 42.95B | 42.47B |
| Total equity | 786.73M | 799.45M | 1.24B | 1.44B | 1.99B | 3.24B | 6.65B | 8.87B | 11.49B | 14.49B | 14.86B | 15.82B | 16.28B | 24.01B | 25.43B |
| Shareholders' equity | 786.73M | 799.45M | 1.24B | 1.44B | 1.99B | 3.24B | 6.63B | 8.85B | 11.49B | 14.49B | 14.86B | 15.82B | 16.28B | 24.01B | 25.43B |
| Common equity, total | 786.73M | 799.45M | 1.24B | 1.38B | 1.93B | 3.24B | 6.38B | 8.85B | 11.49B | 14.49B | 14.86B | 15.82B | 16.28B | 24.01B | 25.43B |
| Other common equity | 19.87M | 22.67M | 25.22M | 56.33M | 127.18M | 239.51M | 307.79M | 518.46M | 1.17B | 1.77B | 1.42B | 1.94B | 2.09B | 2.73B | 3.09B |
| Total debt | 2.07B | 2.04B | 5.90B | 9.09B | 16.30B | 27.48B | 38.64B | 51.61B | 52.71B | 55.42B | 61.81B | 57.44B | 59.11B | 79.10B | 87.91B |
| Net debt | 1.22B | 1.20B | 3.85B | 6.93B | 12.81B | 20.39B | 27.14B | 40.27B | 35.12B | 34.15B | 42.23B | 37.42B | 47.97B | 66.39B | 73.99B |
| Change in accounts receivable | -548.08M | -83.72M | -2.63B | -3.26B | -6.80B | — | -55.02M | -49.90M | -6.05M | 466.00K | -71.25M | 166.94M | -26.34M | -30.53M | 65.10M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.20M | 131.16M | 0 | 0 | 0 | 0 | 73.52M | 66.14M | -116.63M | 114.95M | 87.12M | -39.29M | -91.12M | 12.34M | 137.02M |
| Change in other assets/liabilities | 3.26M | -69.80M | 1.54B | 2.67B | 3.04B | -6.72B | -9.64B | 69.83M | 966.58M | -1.37B | 164.46M | -730.14M | -6.49M | -1.58B | 416.83M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 3.95K | 937.00K | 1.25M | 213.30M | 3.21M | 4.44M | 7.23M | 7.06M | 9.12M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 6.30M | 0 | 0 | 0 | -342.29M | -1.65B | 343.54M | 2.45B | -453.38M | -636.86M | -118.38M | -265.79M |
| Sale/maturity of investments | — | — | 0 | 6.30M | 0 | 0 | 0 | 0 | 0 | 343.54M | 2.45B | — | 52.46B | 135.31B | 162.26B |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -342.29M | -1.65B | 0 | 0 | -453.38M | -53.09B | -135.43B | -162.52B |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 231.92M | 81.47M | 2.29B | 597.16M | 4.98B | 6.34B | 11.17B | 10.37B | 881.18M | 2.05B | 6.52B | -5.43B | 3.35B | 19.40B | 9.28B |
| Issuance/retirement of long term debt | — | — | 473.74M | 508.42M | 4.83B | 5.22B | 10.92B | 0 | 0 | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 1.82B | 88.74M | 150.71M | 1.12B | 252.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | 231.92M | 81.47M | — | — | — | — | — | 10.37B | 881.18M | 2.05B | 6.52B | -5.43B | 3.35B | 19.40B | 9.28B |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | -1.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800