Sawaca Enterprises Ltd
NSE: BSE: 531893
₹0.34
(-2.86%)
Fri, 03 Apr 2026, 09:51 pm
Market Cap200.22M
PE Ratio0
Dividend0
Sawaca Enterprises Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | 0 | 0 | 0 | 0 | -119.62K | -61.78K | -3.72K | 0 | 0 | 0 | 0 | -12.14K | -256.00K | -225.00K | -181.00K | -657.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 106.29M | 108.70M | 110.75M | 126.05M | 126.70M | 152.50M | 126.32M | 126.46M | 131.29M | 126.48M | 132.94M | 131.46M | 158.73M | 143.79M | 147.65M | 696.78M |
| Total current assets | 5.08M | 7.64M | 7.67M | 23.13M | 20.21M | 46.92M | 29.73M | 24.40M | 23.91M | 11.77M | 12.04M | 6.71M | 31.47M | 10.62M | 11.90M | 439.88M |
| Cash and short term investments | 2.90M | 5.47M | 3.08M | 2.70M | 2.18M | 1.49M | 2.78M | 1.47M | 1.34M | 762.53K | 1.11M | 1.51M | 454.00K | 1.24M | 1.19M | 2.15M |
| Cash & equivalents | 2.90M | 5.47M | 3.08M | 2.70M | 2.18M | 1.49M | 2.78M | 1.45M | 1.33M | 762.53K | 1.11M | 1.51M | 454.00K | 1.24M | 1.19M | 2.15M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.06K | 3.91K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 2.17M | — | 4.60M | 20.28M | 17.80M | 42.48M | 23.32M | 22.81M | 8.60M | 4.02M | 242.78K | 4.14M | 29.81M | 8.46M | 3.59M | 153.50M |
| Accounts receivable - trade, net | 0 | — | 0 | 20.12M | 17.80M | 42.48M | 23.32M | 22.81M | 8.60M | 4.02M | 242.78K | 4.14M | 29.81M | 8.46M | 3.59M | 153.50M |
| Other receivables | 2.17M | — | 4.60M | 162.83K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total inventory | 0 | 0 | 0 | 125.00K | 0 | 0 | 3.40M | 0 | 11.45M | 4.79M | 8.18M | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 0 | 2.17M | 0 | 20.00K | 235.90K | 801.70K | 242.31K | 122.01K | 2.53M | 2.20M | 2.50M | 1.06M | 1.21M | 923.00K | 6.36M | 127.82M |
| Total non-current assets | 101.22M | 101.06M | 103.08M | 102.92M | 106.49M | 105.58M | 96.59M | 102.06M | 107.38M | 114.71M | 120.90M | 124.75M | 127.26M | 133.17M | 135.75M | 256.90M |
| Long term investments | 100.13M | 100.13M | 102.30M | 102.30M | 106.17M | 12.48M | 0 | 102.05M | 107.37M | 114.70M | 120.89M | 122.88M | 123.69M | 129.59M | 133.11M | 246.82M |
| Note receivable - long term | 0 | 0 | 2.17M | 2.17M | 66.24M | 0 | — | 102.05M | 107.37M | 114.70M | 120.89M | 122.88M | 123.69M | 129.59M | 133.11M | 194.50M |
| Investments in unconsolidated subsidiaries | 100.13M | 100.13M | 0 | 0 | 39.93M | 1.48M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 100.13M | 100.13M | 0 | 11.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.32M |
| Net property/plant/equipment | 264.11K | 264.11K | 264.11K | 264.11K | 114.18K | 30.15K | 12.36K | 12.36K | 12.36K | 12.36K | 12.36K | 1.88M | 3.44M | 2.47M | 1.67M | 9.22M |
| Gross property/plant/equipment | 2.08M | 2.08M | — | — | 152.37K | 152.37K | 152.37K | 152.37K | 152.37K | 152.37K | 152.37K | 1.98M | 4.84M | 5.01M | 5.01M | 14.18M |
| Deferred tax assets | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | 134.00K | 1.11M | 969.00K | 854.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 93.03M | 96.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671.00K | 892.00K | 781.00K | 738.00K |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 671.00K | 892.00K | 781.00K | 738.00K |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 0 | — | 0 | 15.15M | 12.92M | 36.24M | 9.64M | 9.76M | 13.19M | 5.67M | 10.41M | 4.26M | 25.47M | 10.31M | 6.57M | 84.39M |
| Income tax payable | 488.00K | 1.27M | 1.88M | 1.91M | 2.25M | 2.47M | 1.77M | 486.48K | 486.40K | 730.00K | 710.00K | 765.55K | 1.64M | 1.48M | 1.52M | 4.52M |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.40M | 2.53M | 1.64M | 5.98M | 26.03M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.40M | 2.53M | 1.64M | 5.98M | 26.03M |
| Total equity | 105.79M | 107.42M | 108.85M | 108.92M | 110.33M | 113.01M | 114.79M | 116.02M | 117.49M | 119.49M | 121.50M | 123.68M | 127.74M | 129.14M | 132.16M | 580.30M |
| Shareholders' equity | 105.79M | 107.42M | 108.85M | 108.92M | 110.33M | 113.01M | 114.79M | 116.02M | 117.49M | 119.49M | 121.50M | 123.68M | 127.74M | 129.14M | 132.16M | 580.30M |
| Common equity, total | 105.79M | 107.42M | 108.85M | 108.92M | 110.33M | 113.01M | 114.79M | 116.02M | 117.49M | 119.49M | 121.50M | 123.68M | 127.74M | 129.14M | 132.16M | 580.30M |
| Other common equity | 1.78M | 0 | 4.84M | 4.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.40M | 3.20M | 2.53M | 6.76M | 26.77M |
| Net debt | -2.90M | -5.47M | -3.08M | -2.70M | -2.18M | -1.49M | -2.78M | -1.47M | -1.34M | -762.53K | -1.11M | -114.54K | 2.75M | 1.29M | 5.56M | 24.61M |
| Change in accounts receivable | — | — | — | — | — | — | — | — | — | — | — | — | -25.71M | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 0 | — | — | 0 | 0 | — | 0 | 0 | — | — | — | 21.24M | — | — | — |
| Change in other assets/liabilities | 0 | 0 | 0 | -632.99K | 1.27M | -4.50M | -11.41M | -112.98K | -1.04M | -452.59K | 131.93K | 561.60K | -794.00K | 5.96M | -5.87M | -349.89M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 48.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 59.61M | 28.04M | 12.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.32M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 60.20M | 28.04M | 12.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | -586.26K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.32M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -64.07M | -26.78M | -3.55M | -5.47M | -5.32M | -7.33M | -6.19M | -1.99M | -819.00K | -5.90M | -3.52M | -61.39M |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.40M | 1.80M | -5.68M | 2.60M | 20.01M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.40M | 2.30M | 0 | — | 20.05M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.00K |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | -498.00K | -5.68M | 2.60M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | -4.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800