Sawaca Enterprises Ltd
NSE: BSE: 531893
₹0.34
(-2.86%)
Fri, 03 Apr 2026, 07:21 pm
Market Cap200.22M
PE Ratio0
Dividend0
Technology Services
Packaged Software
24.5KSawaca Enterprises Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.69M | 4.96M | 5.60M | 45.93M | 33.26M | 99.96M | 26.00M | 15.04M | 19.01M | 14.38M | 7.59M | 26.67M | 29.28M | 26.82M | 65.44M | 822.51M |
| Gross profit | 865.94K | 3.50M | 3.14M | 565.56K | 1.54M | 565.93K | -181.79K | -719.27K | -1.29M | -1.35M | -1.64M | -2.31M | 523.00K | 2.41M | 1.66M | 8.20M |
| Operating expenses (excl. COGS) | -120.40K | -1.09M | -1.18M | -464.06K | -2.29M | -3.61M | -5.63M | -5.81M | -5.70M | -6.17M | -5.71M | -4.80M | -3.47M | -5.83M | -5.49M | -4.78M |
| Selling/general/admin expenses, total | -120.40K | -1.09M | -1.18M | -464.06K | -2.29M | -3.65M | -5.63M | -5.81M | -5.70M | -6.17M | -5.71M | -4.80M | -3.47M | -5.79M | -5.45M | -4.49M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -120.40K | -1.09M | -1.18M | -464.06K | -2.29M | -3.65M | -5.63M | -5.81M | -5.70M | -6.17M | -5.71M | -4.80M | -3.47M | -5.79M | -5.45M | -4.49M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | 0 | 36.89K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.00K | -33.00K | -288.00K |
| Operating income | 745.54K | 2.41M | 1.95M | 101.50K | -748.67K | -3.05M | -5.81M | -6.52M | -6.99M | -7.51M | -7.35M | -7.11M | -2.95M | -3.41M | -3.83M | 3.42M |
| Non-operating income, total | 0 | 0 | 98.29K | 0 | 2.83M | 6.85M | 8.40M | 8.35M | 8.97M | 10.24M | 10.07M | 10.06M | 8.66M | 9.42M | 10.21M | -2.50M |
| Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | -119.62K | -61.78K | -3.72K | 0 | 0 | 0 | 0 | -12.14K | -256.00K | -225.00K | -181.00K | -657.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 0 | 98.29K | 0 | 2.95M | 6.91M | 8.40M | 8.35M | 8.97M | 10.24M | 10.07M | 10.07M | 8.92M | 9.65M | 10.39M | 15.38M |
| Non-operating interest income | — | — | 98.29K | 0 | 2.79M | 5.94M | 8.08M | 8.35M | 8.97M | 10.13M | 9.68M | 10.07M | 8.92M | 9.65M | 10.39M | 15.17M |
| Miscellaneous non-operating expense | 0 | 0 | 0 | 0 | 151.14K | 963.95K | 315.53K | 0 | 0 | 115.36K | 386.06K | 0 | 0 | 0 | 0 | 213.00K |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -17.23M |
| Pretax income | 745.54K | 2.41M | 2.05M | 101.50K | 2.08M | 3.80M | 2.58M | 1.82M | 1.98M | 2.73M | 2.72M | 2.95M | 5.71M | 6.01M | 6.38M | 924.00K |
| Taxes | -238.00K | -780.00K | -615.00K | -31.36K | -665.12K | -1.12M | -801.90K | -600.00K | -500.00K | -730.00K | -710.00K | -765.55K | -1.65M | -553.00K | -1.74M | -4.41M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 507.54K | 1.63M | 1.43M | 70.14K | 1.41M | 2.68M | 1.78M | 1.22M | 1.48M | 2.00M | 2.01M | 2.18M | 4.06M | 5.46M | 4.64M | -3.49M |
| Net income | 507.54K | 1.63M | 1.43M | 70.14K | 1.41M | 2.68M | 1.78M | 1.22M | 1.48M | 2.00M | 2.01M | 2.18M | 4.06M | 5.46M | 4.64M | -3.49M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 507.54K | 1.63M | 1.43M | 70.14K | 1.41M | 2.68M | 1.78M | 1.22M | 1.48M | 2.00M | 2.01M | 2.18M | 4.06M | 5.46M | 4.64M | -3.49M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.05M | 2.57M | 2.11M | 256.82K | -555.16K | -2.81M | -5.80M | -6.52M | -6.99M | -7.51M | -7.35M | -7.00M | -1.65M | -2.27M | -3.03M | 5.04M |
| EBIT | 745.54K | 2.41M | 1.95M | 101.50K | -748.67K | -3.05M | -5.81M | -6.52M | -6.99M | -7.51M | -7.35M | -7.11M | -2.95M | -3.41M | -3.83M | 3.42M |
| Total operating expenses | -944.06K | -2.55M | -3.65M | -45.82M | -34.00M | -103.01M | -31.82M | -21.57M | -26.00M | -21.89M | -14.94M | -33.78M | -32.23M | -30.23M | -69.27M | -819.09M |
| Prepaid expenses | — | — | — | — | — | 2.14M | — | — | — | — | — | — | — | — | 757.00K | 156.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 0 | 0 | 15.12K | 202 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800