Scoobee Day Garments India Ltd
NSE: BSE: 531234
₹62.33
(-6.00%)
Fri, 03 Apr 2026, 06:06 pm
Market Cap1.05B
PE Ratio0
Dividend0
Scoobee Day Garments India Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -8.88M | -9.89M | -8.49M | -8.39M | -4.72M | -3.15M | -1.98M | -832.01K | -9.43K | -4.20K | -1.94M | -35.40M | -38.62M | -41.03M | -36.02M | -29.17M | -27.25M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 261.31M | 256.13M | 241.55M | 238.45M | 230.95M | 176.45M | 86.00M | 74.85M | 59.87M | 59.05M | 496.11M | 560.57M | 592.96M | 684.38M | 632.09M | 609.61M | 700.24M |
| Total current assets | 150.31M | 151.14M | 145.14M | 104.72M | 76.16M | 38.12M | 1.17M | 559.01K | 24.28M | 24.55M | 43.23M | 83.28M | 105.40M | 155.95M | 116.19M | 82.78M | 205.26M |
| Cash and short term investments | 1.69M | 1.92M | 2.73M | 1.02M | 200.16K | 35.29K | 655.18K | 40.66K | 74.80K | 385.66K | 16.16M | 17.06M | 28.85M | 28.60M | 16.94M | 751.33K | 7.71M |
| Cash & equivalents | 1.24M | 1.47M | 2.73M | 180.85K | 200.16K | 35.29K | 655.18K | 40.66K | 8.30K | 2.00K | 16.16M | 17.06M | 28.85M | 28.60M | 16.94M | 581.04K | 7.71M |
| Short term investments | 450.00K | 450.00K | 0 | 835.29K | 0 | 0 | 0 | 0 | 66.51K | 383.66K | 0 | — | 0 | 0 | 0 | 170.29K | 0 |
| Total receivables, net | 58.06M | 59.04M | 59.10M | 21.06M | 0 | 0 | 0 | 0 | 23.53M | 24.16M | 6.70M | 36.25M | 8.82M | 20.51M | 12.74M | 9.01M | 83.68M |
| Accounts receivable - trade, net | 14.80M | 15.78M | 15.83M | 21.04M | 0 | 0 | 0 | 0 | 107.00K | 103.00K | 6.70M | 36.25M | 8.82M | 20.51M | 12.74M | 5.70M | 77.47M |
| Other receivables | 43.26M | 43.26M | 43.26M | 23.27K | 0 | 0 | 0 | 0 | 23.42M | 24.06M | 0 | 0 | 0 | 0 | 0 | 3.31M | 6.22M |
| Total inventory | 83.85M | 83.45M | 76.59M | 75.96M | 75.96M | 38.09M | 518.36K | 518.36K | 0 | 0 | 9.00M | 20.72M | 50.62M | 93.41M | 74.34M | 67.90M | 107.58M |
| Other current assets, total | 6.70M | 6.73M | 6.73M | 6.69M | 0 | 0 | 0 | 0 | 676.85K | 0 | 10.83M | 9.25M | 16.39M | 13.41M | 12.16M | 5.10M | 6.29M |
| Total non-current assets | 111.00M | 104.99M | 96.41M | 133.74M | 154.80M | 138.33M | 84.83M | 74.29M | 35.58M | 34.50M | 452.88M | 477.29M | 487.56M | 528.43M | 515.90M | 526.83M | 494.97M |
| Long term investments | 0 | 0 | 0 | 43.96M | 65.31M | 61.83M | 1.45M | 24.79M | 957.74K | 957.74K | 0 | 271.44K | 4.31M | 3.01M | 5.38M | 3.50M | 3.77M |
| Note receivable - long term | — | — | — | 43.96M | 65.31M | 55.40M | 1.45M | 24.79M | 957.74K | 957.74K | — | — | 1.44M | — | 1.57M | 2.77M | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 6.43M | 0 | 0 | 0 | 0 | 0 | 271.44K | 2.86M | 3.01M | 3.81M | 3.50M | 3.77M |
| Net property/plant/equipment | 111.00M | 104.99M | 96.41M | 89.77M | 83.47M | 76.50M | 58.98M | 48.00M | 34.63M | 33.54M | 449.55M | 472.79M | 479.93M | 521.65M | 509.22M | 488.79M | 463.35M |
| Gross property/plant/equipment | 168.00M | 168.05M | 166.63M | 166.97M | 167.64M | 167.64M | — | 166.36M | 88.25M | 84.17M | 510.29M | 548.46M | 570.88M | — | — | 645.57M | 650.76M |
| Deferred tax assets | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | 31.37M | 24.44M |
| Net intangible assets | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.05M | 1.92M | 1.58M | 1.09M | 747.15K | 398.53K | 202.24K |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.05M | 1.92M | 1.58M | 1.09M | 747.15K | 398.53K | 202.24K |
| Other long term assets, total | — | — | 0 | 0 | 6.01M | 0 | 24.39M | 1.50M | 0 | 0 | 1.28M | 2.31M | 1.73M | 2.69M | 558.79K | 2.77M | 3.21M |
| Short term debt | 38.89M | 48.42M | 32.51M | 22.13M | 3.70M | 387.83K | 410.70K | -5.01K | 0 | 0 | 192.80M | 406.70M | 457.69M | 487.79M | 462.40M | 441.82M | 540.19M |
| Current portion of LT debt and capital leases | — | — | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 51.60M | 61.36M | 31.01M | 33.18M | 46.03M | 42.59M |
| Short term debt excl. current portion of LT debt | 38.89M | 48.42M | 32.51M | 22.13M | 3.70M | 387.83K | 410.70K | -5.01K | 0 | 0 | 192.80M | 355.10M | 396.32M | 456.78M | 429.22M | 395.80M | 497.60M |
| Accounts payable | 43.70M | 39.09M | 40.66M | 222.50M | 0 | 0 | 0 | 0 | 0 | 0 | 25.88M | 7.66M | 4.64M | 6.88M | 11.20M | 16.11M | 23.60M |
| Income tax payable | 3.79M | 3.35M | 3.44M | — | — | — | — | — | — | — | 2.33M | 0 | — | — | — | — | — |
| Long term debt | 19.57M | 18.76M | 14.34M | 14.24M | 17.01M | 11.94M | 4.17M | 5.00M | 0 | 0 | 250.00M | 198.40M | 231.61M | 249.49M | 146.48M | 82.76M | 40.17M |
| Long term debt excl. lease liabilities | 19.53M | 18.76M | 14.34M | 14.24M | 17.01M | 11.94M | 4.17M | 5.00M | 0 | 0 | 250.00M | 198.40M | 231.61M | 249.49M | 146.48M | 82.76M | 40.17M |
| Total equity | 12.37M | -14.36M | -36.66M | -38.67M | -39.88M | -78.37M | -123.68M | -130.04M | -54.60M | -54.14M | -25.73M | -74.41M | -118.87M | -83.60M | -5.22M | 30.38M | 49.31M |
| Shareholders' equity | 12.37M | -14.36M | -36.66M | -38.67M | -39.88M | -78.37M | -123.68M | -130.04M | -54.60M | -54.14M | -25.73M | -74.41M | -118.87M | -83.60M | -5.22M | 30.38M | 49.31M |
| Common equity, total | 12.37M | -14.36M | -36.66M | -38.67M | -39.88M | -78.37M | -123.68M | -130.04M | -54.60M | -54.14M | -25.73M | -74.41M | -118.87M | -83.60M | -5.22M | 30.38M | 49.31M |
| Other common equity | 0 | 0 | -167.29M | -169.30M | -170.51M | -209.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 58.46M | 67.19M | 46.85M | 36.37M | 20.71M | 12.33M | 4.58M | 4.99M | 0 | 0 | 442.80M | 605.10M | 689.29M | 737.29M | 608.88M | 524.59M | 580.36M |
| Net debt | 56.77M | — | 44.12M | 35.36M | 20.51M | 12.29M | 3.92M | 4.95M | -74.80K | -385.66K | 426.64M | 588.04M | 660.44M | 708.69M | 591.94M | 523.83M | 572.65M |
| Change in accounts receivable | -6.48M | -600.08K | 6.81M | -252.77K | -7.00M | — | — | — | — | — | -29.11M | — | — | -2.52M | 24.12M | 10.09M | — |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 22.72M | 12.80M | 35.09M | 14.73M | 22.86M | — | 0 | -208.85K | 0 | 0 | — | — | -5.45M | -22.45M | -2.26M | -7.95M | — |
| Change in other assets/liabilities | 0 | 0 | 0 | -586.75K | -5.70M | 2.29M | 14.37M | 387.81K | -4.81M | -52.23K | 8.63M | -53.14M | 5.77M | 0 | 0 | -4.15M | -64.61M |
| Sale of fixed assets & businesses | 601.80K | 0 | 1.68M | 0 | 0 | 0 | 0 | 383.20K | 11.11M | 123.14K | 0 | 2.12M | 1.32M | 5.06M | 5.83M | 1.81M | 23.56M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.23M | -99.34K |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.23M | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.34K |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -422.74K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 4.56M |
| Issuance/retirement of debt, net | 409.24K | 10.30M | -27.36M | -10.48M | -15.66M | -8.38M | -7.75M | 413.73K | -5.00M | 0 | 442.80M | 162.30M | 84.19M | 78.80M | -128.41M | -84.29M | 55.83M |
| Issuance/retirement of long term debt | 409.24K | 10.30M | -27.36M | -103.44K | 2.77M | -5.07M | -7.77M | 829.45K | 0 | 0 | 250.00M | 0 | 42.97M | 48.90M | -103.02M | -17.69M | -46.03M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | -10.37M | -18.44M | -3.31M | 22.87K | -415.71K | 0 | 0 | 192.80M | 162.30M | 41.22M | 29.90M | -25.39M | -66.60M | 101.86M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -5.00M | 0 | 250.17M | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800