Sea TV Network Ltd

NSE: BSE: 533268

₹3.60

(-3.23%)

Thu, 07 May 2026, 10:01 am

MTF 5xInvest in Sea TV Network Ltd with 5x Leverage Buy with MTF

Market Cap44.71M

PE Ratio6.35

Dividend0

24.5K

Sea TV Network Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-12.00K	-30.00K	-285.00K	-2.44M	-6.38M	-10.41M	-6.57M	-6.88M	-39.76M	-57.67M	-68.65M	-78.87M	-3.22M	-647.14K	-871.45K	-1.20M	-2.29M	-3.50M	-6.19M	-1.09M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	18.21M	35.00M	94.73M	136.44M	197.16M	835.98M	748.51M	967.09M	1.33B	1.31B	1.32B	675.32M	438.55M	367.01M	310.37M	220.22M	207.64M	184.14M	156.08M	178.99M
Total current assets	17.35M	21.69M	32.59M	45.94M	83.65M	704.31M	420.93M	413.18M	441.96M	360.45M	331.73M	168.90M	89.45M	81.73M	69.30M	71.17M	56.95M	48.00M	48.81M	72.26M
Cash and short term investments	4.17M	4.08M	5.73M	7.04M	11.23M	444.64M	104.05M	28.39M	47.26M	17.75M	12.58M	4.82M	7.61M	3.90M	1.50M	4.82M	4.94M	2.48M	3.15M	650.00K
Cash & equivalents	—	—	—	—	—	31.18M	18.16M	25.45M	47.26M	17.75M	12.58M	4.82M	7.61M	3.90M	1.50M	4.82M	4.94M	2.48M	3.15M	650.00K
Short term investments	—	—	—	—	—	413.46M	85.90M	2.93M	0	0	0	0	0	0	0	0	0	0	0	0
Total receivables, net	12.28M	15.54M	26.86M	38.91M	72.42M	259.66M	182.57M	223.23M	200.22M	174.65M	186.23M	138.53M	61.37M	54.65M	44.49M	52.02M	39.70M	33.52M	34.08M	60.75M
Accounts receivable - trade, net	6.10M	11.66M	19.86M	31.69M	66.26M	84.86M	169.31M	158.71M	138.71M	129.18M	124.31M	122.15M	45.00M	38.33M	32.77M	39.29M	28.44M	29.67M	30.15M	55.37M
Other receivables	6.19M	3.88M	7.00M	7.21M	6.16M	174.79M	13.26M	64.52M	61.50M	45.47M	61.92M	16.38M	16.37M	16.32M	11.72M	12.73M	11.26M	3.85M	3.92M	5.38M
Total inventory	0	0	0	0	0	0	1.38M	0	0	0	0	0	0	0	90.34K	1.75M	288.00K	51.00K	432.00K	263.00K
Other current assets, total	892.00K	2.07M	0	0	0	17.06K	114.58M	156.37M	189.07M	165.96M	130.84M	23.53M	19.38M	22.62M	22.21M	11.23M	11.02M	10.95M	10.21M	9.70M
Total non-current assets	864.00K	13.31M	62.14M	90.50M	113.50M	131.67M	327.58M	553.91M	884.63M	947.38M	989.03M	506.42M	349.10M	285.28M	241.07M	149.05M	150.69M	136.14M	107.26M	106.73M
Long term investments	0	0	0	0	0	0	3.32M	85.34M	171.52M	235.36M	299.65M	46.16M	40.65M	0	0	0	6.66M	0	0	0
Note receivable - long term	—	—	—	—	—	—	3.32M	80.07M	165.38M	232.33M	297.28M	46.16M	40.65M	—	—	—	6.66M	—	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	5.26M	5.26M	2.37M	2.37M	0	0	—	—	—	—	0	0	0
Other investments	0	0	0	0	0	0	0	0	881.00K	672.00K	0	0	0	0	0	0	0	0	0	0
Net property/plant/equipment	864.00K	13.31M	62.14M	90.50M	113.50M	130.23M	271.95M	414.90M	689.36M	673.18M	645.86M	418.09M	294.70M	218.45M	182.41M	130.25M	127.09M	120.79M	99.61M	98.91M
Gross property/plant/equipment	972.00K	14.06M	65.92M	98.65M	127.54M	151.07M	302.02M	460.40M	781.39M	833.75M	872.38M	583.31M	491.31M	461.80M	491.78M	484.78M	489.56M	489.75M	475.51M	478.89M
Deferred tax assets	—	—	—	—	—	753.12K	904.44K	878.02K	977.94K	1.16M	1.08M	1.26M	—	513.64K	476.25K	0	0	—	—	—
Net intangible assets	0	0	0	0	0	221.48K	834.79K	1.50M	1.20M	905.22K	964.42K	2.49M	2.35M	2.04M	1.74M	1.45M	1.17M	965.00K	775.00K	594.00K
Goodwill, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	0	0	221.48K	834.79K	1.50M	1.20M	905.22K	964.42K	2.49M	2.35M	2.04M	1.74M	1.45M	1.17M	965.00K	775.00K	594.00K
Other long term assets, total	0	0	0	0	0	0	49.92M	50.90M	21.47M	36.78M	41.48M	37.64M	11.33M	64.27M	56.44M	17.34M	15.77M	14.39M	6.88M	7.23M
Short term debt	2.53M	3.71M	6.62M	9.68M	28.72M	233.61M	78.83M	82.49M	158.82M	76.98M	134.91M	698.23M	565.49M	668.05M	660.36M	665.49M	685.74M	667.14M	95.63M	36.07M
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	54.77M	—	55.34M	620.37M	506.52M	603.95M	603.58M	603.67M	595.58M	565.18M	64.64M	0
Short term debt excl. current portion of LT debt	2.53M	3.71M	6.62M	9.68M	28.72M	233.61M	78.83M	82.49M	104.05M	76.98M	79.57M	77.86M	58.97M	64.11M	56.78M	61.82M	90.16M	101.96M	30.98M	36.07M
Accounts payable	118.00K	322.00K	2.61M	3.83M	7.85M	—	38.49M	81.25M	94.28M	133.29M	110.25M	101.54M	92.85M	102.17M	109.06M	101.08M	24.84M	110.68M	107.52M	101.55M
Income tax payable	76.00K	93.00K	748.00K	2.08M	3.33M	105.26K	64.37K	6.97M	1.97M	4.76M	900.53K	27.46M	—	—	—	—	—	—	—	—
Long term debt	0	0	4.44M	27.58M	49.54M	2.86M	1.72M	141.78M	382.22M	465.25M	507.11M	1.65M	1.72M	176.18K	0	0	0	0	161.14M	227.98M
Long term debt excl. lease liabilities	0	0	4.44M	27.58M	49.54M	2.86M	1.72M	141.78M	382.22M	465.25M	507.11M	1.65M	1.72M	176.18K	0	0	0	0	161.14M	227.98M
Total equity	14.73M	20.10M	75.81M	85.16M	98.24M	580.58M	592.75M	605.51M	537.27M	457.09M	362.93M	-206.07M	-409.52M	-508.12M	-564.58M	-650.37M	-686.85M	-704.65M	-400.33M	-408.14M
Shareholders' equity	14.73M	20.10M	75.81M	85.16M	98.24M	580.58M	592.75M	605.51M	537.27M	457.09M	362.93M	-206.07M	-409.52M	-508.12M	-564.58M	-650.37M	-686.85M	-704.65M	-400.33M	-408.14M
Common equity, total	14.73M	20.10M	75.81M	85.16M	98.24M	580.58M	592.75M	605.51M	537.27M	457.09M	362.93M	-206.07M	-409.52M	-508.12M	-564.58M	-650.37M	-686.85M	-704.65M	-400.33M	-408.14M
Other common equity	14.22M	4.01M	5.81M	15.16M	28.24M	50.79M	62.96M	75.72M	9.00M	9.00M	9.00M	9.54M	10.19M	-1.04B	-1.09B	-1.18B	-1.22B	15.58M	15.65M	15.70M
Total debt	2.53M	3.71M	11.06M	37.26M	78.26M	236.47M	80.55M	224.27M	541.04M	542.23M	642.02M	699.88M	567.20M	668.23M	660.36M	665.49M	685.74M	667.14M	256.76M	264.05M
Net debt	—	-365.00K	5.34M	30.22M	67.02M	-208.17M	-23.51M	195.88M	493.78M	524.48M	629.44M	695.06M	559.60M	664.33M	658.86M	660.67M	680.80M	664.66M	253.61M	263.40M
Change in accounts receivable	-8.15M	-4.43M	-9.39M	-12.04M	-33.51M	-187.25M	-84.45M	-151.84M	-64.31M	9.69M	4.88M	-9.53M	178.60M	6.67M	5.57M	-6.52M	4.18M	5.44M	-483.00K	-25.22M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	—	—	—	—	—	52.71M	69.78M	-21.33M	29.24M	7.94M	-9.80M	680.00K	7.33M	-6.17M	-1.38M
Change in other assets/liabilities	3.21M	10.44M	-2.68M	11.81M	24.33M	-2.31M	52.81M	40.32M	132.67M	31.27M	-40.56M	-9.04M	89.87M	2.11M	22.55M	57.91M	-2.66M	13.58M	107.93M	24.18M
Sale of fixed assets & businesses	0	0	0	0	0	0	0	0	0	2.90M	0	0	0	0	0	0	0	0	0	0
Purchase/sale of investments, net	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	0	0	4.44M	18.37M	19.56M	159.44M	-179.65M	166.91M	283.11M	55.96M	44.45M	-9.48M	-12.77M	-1.03M	-5.56M	5.65M	29.49M	-15.80M	-67.77M	6.29M
Issuance/retirement of long term debt	0	0	4.44M	18.37M	19.56M	-37.13M	-1.14M	140.06M	240.44M	90.85M	45.28M	171.51K	67.40K	-1.54M	-176.18K	0	0	0	97.64M	66.84M
Issuance/retirement of short term debt	0	0	—	—	—	196.57M	-178.51M	26.85M	42.67M	-34.88M	-834.17K	-9.65M	-12.84M	513.42K	-5.39M	5.65M	29.49M	-15.80M	-165.41M	-60.55M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—
Total cash dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other financing cash flow items, total	9.19M	-12.74M	-1.40M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800