Sea TV Network Ltd

NSE: BSE: 533268

₹3.60

(-3.23%)

Thu, 07 May 2026, 04:05 pm

MTF 5xInvest in Sea TV Network Ltd with 5x Leverage Buy with MTF

Market Cap44.71M

PE Ratio6.35

Dividend0

24.5K

Sea TV Network Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	15.15M	43.56M	58.01M	78.80M	93.68M	99.69M	169.63M	204.80M	180.86M	200.43M	170.50M	166.25M	163.72M	135.56M	159.71M	133.02M	125.33M	117.00M	119.42M	115.24M
Gross profit	-1.94M	2.33M	9.43M	16.93M	37.09M	31.70M	63.08M	90.30M	29.28M	14.67M	-10.46M	-2.68M	-34.09M	-61.02M	2.67M	-18.32M	2.48M	-11.01M	-13.97M	20.72M
Operating expenses (excl. COGS)	-59.00K	-52.00K	-70.00K	-121.00K	-8.84M	-13.26M	-53.16M	-70.78M	-55.56M	-45.68M	-21.17M	-51.09M	-144.10M	-43.76M	-56.96M	-70.15M	-36.03M	-33.02M	-34.27M	-60.34M
Selling/general/admin expenses, total	0	—	—	—	-8.84M	-13.26M	-53.15M	-66.80M	-52.60M	-44.00M	-18.25M	-48.91M	-142.00M	-42.55M	-55.73M	-40.10M	-32.52M	-31.57M	-31.55M	-58.63M
Research & development	0	0	0	0	0	0	0	0	—	—	—	—	—	0	—	—	—	—	0	0
Selling/general/admin expenses, other	—	—	—	—	-8.84M	-13.26M	-53.15M	-66.80M	-52.60M	-44.00M	-18.25M	-48.91M	-142.00M	-42.55M	-55.73M	-40.10M	-32.52M	-31.57M	-31.55M	-58.63M
Other operating expenses, total	-59.00K	-52.00K	-70.00K	-121.00K	0	-4.62K	-8.91K	-3.98M	-2.96M	-1.68M	-2.92M	-2.18M	-2.09M	-1.21M	-1.23M	-30.05M	-3.51M	-1.45M	-2.71M	-1.70M
Operating income	-2.00M	2.28M	9.36M	16.81M	28.25M	18.44M	9.92M	19.52M	-26.28M	-31.01M	-31.64M	-53.77M	-178.18M	-104.78M	-54.28M	-88.46M	-33.55M	-44.03M	-48.23M	-39.62M
Non-operating income, total	2.34M	1.72M	-172.00K	-1.61M	-5.44M	7.35M	8.51M	464.55K	-32.61M	-47.85M	-61.42M	-95.49M	-25.85M	2.98M	-5.54M	2.14M	-3.84M	26.50M	352.31M	35.36M
Interest expense, net of interest capitalized	-12.00K	-30.00K	-285.00K	-2.44M	-6.38M	-10.41M	-6.57M	-6.88M	-39.76M	-57.67M	-68.65M	-78.87M	-3.22M	-647.14K	-871.45K	-1.20M	-2.29M	-3.50M	-6.19M	-1.09M
Interest capitalized	—	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	2.36M	1.75M	113.00K	830.00K	948.00K	17.76M	15.07M	7.34M	7.01M	9.34M	4.45M	2.09M	-80.14K	3.63M	-4.67M	3.34M	-1.56M	-4.38M	4.09M	33.31M
Non-operating interest income	—	—	50.00K	456.00K	540.00K	16.00M	14.94M	6.45M	6.62M	7.34M	395.86K	1.30M	1.61M	6.69K	401.80K	0	0	0	0	0
Miscellaneous non-operating expense	2.36M	1.75M	63.00K	374.00K	408.00K	1.75M	132.61K	896.49K	389.62K	2.00M	4.05M	794.74K	-1.69M	3.62M	-5.07M	3.34M	-1.56M	-4.38M	4.09M	33.31M
Unusual income/expense	—	—	—	—	—	—	—	—	140.37K	482.27K	2.78M	-18.71M	-22.55M	0	0	0	0	34.39M	354.41M	3.13M
Pretax income	343.00K	4.00M	9.19M	15.20M	22.81M	25.79M	18.43M	19.98M	-58.89M	-78.86M	-93.06M	-149.27M	-204.03M	-101.79M	-59.82M	-86.33M	-37.39M	-17.52M	304.08M	-4.26M
Taxes	-135.00K	-1.48M	-3.19M	-4.98M	-7.76M	-9.20M	-6.26M	-7.13M	-9.34M	-2.24M	-1.32M	1.70M	-72.33K	513.64K	476.25K	0	0	0	0	-3.23M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	208.00K	2.52M	6.00M	10.22M	15.05M	16.58M	12.17M	12.86M	-68.23M	-81.10M	-94.38M	-147.57M	-204.10M	-101.28M	-59.35M	-86.33M	-37.39M	-17.52M	304.08M	-7.49M
Net income	208.00K	2.52M	6.00M	10.22M	15.05M	16.58M	12.17M	12.86M	-68.23M	-81.10M	-94.38M	-147.57M	-204.10M	-101.28M	-59.35M	-86.33M	-37.39M	-17.52M	304.08M	-7.49M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	208.00K	2.52M	6.00M	10.22M	15.05M	16.58M	12.17M	12.86M	-68.23M	-81.10M	-94.38M	-147.57M	-204.10M	-101.28M	-59.35M	-86.33M	-37.39M	-17.52M	304.08M	-7.49M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	-1.89M	2.92M	12.38M	21.17M	34.13M	25.37M	19.54M	35.79M	20.78M	38.91M	35.03M	10.62M	-110.40M	-25.03M	-18.24M	-43.02M	-25.31M	-37.31M	-41.11M	-35.34M
EBIT	-2.00M	2.28M	9.36M	16.81M	28.25M	18.44M	9.92M	19.52M	-26.28M	-31.01M	-31.64M	-53.77M	-178.18M	-104.78M	-54.28M	-88.46M	-33.55M	-44.03M	-48.23M	-39.62M
Total operating expenses	-17.15M	-41.28M	-48.66M	-62.00M	-65.43M	-81.26M	-159.71M	-185.28M	-207.14M	-231.44M	-202.14M	-220.02M	-341.90M	-240.33M	-213.99M	-221.48M	-158.87M	-161.03M	-167.65M	-154.86M
Prepaid expenses	—	—	—	—	—	—	18.34M	5.18M	5.41M	2.08M	2.09M	2.01M	1.09M	559.59K	1.02M	1.36M	1.00M	1.00M	950.00K	900.00K
Deferred income, current	—	—	—	—	—	—	—	4.85M	6.99M	11.28M	16.30M	4.10M	9.09M	17.54M	13.62M	18.56M	4.24M	3.92M	14.71M	53.06M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	43.00K	1.01M	2.53M	4.33M	6.83M	9.41M	13.55M	19.34M	28.78M	30.97M	31.06M	1.15M	1.15M	1.15M	634.74K	860.86K	568.00K	646.00K	574.00K	915.00K
Deferred income, non-current	—	—	—	—	—	—	—	—	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800