Shah Metacorp Ltd

NSE: SHAH BSE: 533275

₹4.63

(-1.07%)

Thu, 02 Apr 2026, 00:07 pm

MTF 5xInvest in Shah Metacorp Ltd with 5x Leverage Buy with MTF

Market Cap4.12B

PE Ratio34.22

Dividend0

Non-Energy Minerals

Steel

24.5K

Shah Metacorp Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.19B	1.52B	1.87B	2.12B	2.86B	2.77B	1.76B	1.58B	1.73B	951.64M	1.48B	647.24M	125.83M	200.40M	398.76M	967.65M	1.76B
Gross profit	1.17B	57.45M	65.29M	95.92M	123.91M	92.22M	116.16M	-68.45M	227.86M	-42.37M	-108.75M	-147.45M	-206.00M	-85.45M	-54.65M	15.90M	99.34M
Operating expenses (excl. COGS)	-1.19B	-9.71M	-15.59M	-13.18M	-19.23M	-20.87M	-19.38M	-23.38M	-178.82M	-59.90M	-50.48M	-37.03M	-631.15M	-46.61M	-15.00M	-15.24M	-23.85M
Selling/general/admin expenses, total	-23.33M	-8.87M	-14.46M	-13.10M	-19.11M	-20.44M	-18.87M	-22.99M	-33.37M	-53.47M	-50.30M	-33.38M	-631.14M	-36.56M	-14.25M	-15.16M	-23.66M
Research & development	0	0	0	0	—	—	—	—	—	—	0	0	0	0	0	0	0
Selling/general/admin expenses, other	-23.33M	-8.87M	-14.46M	-13.10M	-19.11M	-20.44M	-18.87M	-22.99M	-33.37M	-53.47M	-50.30M	-33.38M	-631.14M	-36.56M	-14.25M	-15.16M	-23.66M
Other operating expenses, total	-1.16B	-838.58K	-1.13M	-83.25K	-117.21K	-431.86K	-511.61K	-384.18K	-145.46M	-6.43M	-171.00K	-3.65M	-5.00K	-10.05M	-749.00K	-75.00K	-190.00K
Operating income	-12.33M	47.74M	49.70M	82.74M	104.68M	71.35M	96.78M	-91.83M	49.04M	-102.27M	-159.23M	-184.49M	-837.14M	-132.06M	-69.64M	665.00K	75.49M
Non-operating income, total	42.54M	28.86M	4.26M	-42.58M	-79.12M	-62.65M	-88.92M	-60.71M	-141.99M	-103.71M	-56.06M	27.90M	-86.44M	135.72M	66.77M	43.38M	278.05M
Interest expense, net of interest capitalized	-42.27M	-43.95M	-59.34M	-84.38M	-103.96M	-107.22M	-105.13M	-116.82M	-121.18M	-102.02M	-66.04M	-59.63M	-61.73M	-5.40M	-3.26M	-143.00K	-398.00K
Interest capitalized	0	0	0	0	0	0	0	0	—	—	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	84.81M	72.81M	63.59M	41.80M	24.84M	44.57M	16.21M	56.11M	-20.81M	-1.68M	66.66M	87.53M	-24.71M	28.84M	70.03M	43.53M	278.45M
Non-operating interest income	1.01M	2.67M	3.44M	4.36M	5.77M	7.04M	7.14M	2.83M	2.09M	1.58M	1.48M	1.54M	1.51M	0	799.00K	1.07M	862.00K
Miscellaneous non-operating expense	83.80M	70.13M	60.15M	37.43M	19.07M	37.54M	9.07M	53.28M	-22.90M	-3.26M	65.18M	85.99M	-26.22M	28.84M	69.23M	42.46M	277.59M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	-56.67M	0	0	112.28M	0	0	—
Pretax income	30.22M	76.60M	53.95M	40.16M	25.55M	8.70M	7.86M	-152.54M	-92.95M	-205.98M	-215.29M	-156.59M	-923.59M	3.66M	-2.88M	44.05M	353.55M
Taxes	-12.33M	-27.43M	-11.17M	-14.86M	-9.79M	-3.20M	-7.95M	19.32M	32.65M	27.84M	12.30M	19.70M	179.87M	-59.98M	19.41M	-1.42M	-27.55M
Non-controlling/minority interest	0	0	0	0	0	0	1.08M	10.41K	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	17.89M	49.17M	42.78M	25.29M	15.77M	5.51M	981.39K	-133.21M	-60.30M	-178.14M	-202.98M	-136.89M	-743.71M	-56.32M	16.54M	42.63M	326.00M
Net income	17.89M	49.17M	42.78M	25.29M	15.77M	5.51M	981.39K	-133.21M	-60.30M	-178.14M	-202.98M	-136.89M	-743.71M	-56.32M	16.54M	42.63M	326.00M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	17.89M	49.17M	42.78M	25.29M	15.77M	5.51M	981.39K	-133.21M	-60.30M	-178.14M	-202.98M	-136.89M	-743.71M	-56.32M	16.54M	42.63M	326.00M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	8.47M	73.75M	79.89M	118.89M	141.45M	112.59M	152.55M	13.97M	141.06M	-23.34M	-92.69M	-129.09M	-791.70M	-95.36M	-40.45M	35.90M	111.79M
EBIT	-12.33M	47.74M	49.70M	82.74M	104.68M	71.35M	96.78M	-91.83M	49.04M	-102.27M	-159.23M	-184.49M	-837.14M	-132.06M	-69.64M	665.00K	75.49M
Total operating expenses	-1.21B	-1.47B	-1.82B	-2.04B	-2.76B	-2.70B	-1.67B	-1.67B	-1.68B	-1.05B	-1.64B	-831.73M	-962.98M	-332.46M	-468.41M	-966.99M	-1.69B
Prepaid expenses	11.56M	8.33M	8.92M	288.95K	285.47K	103.55K	111.64K	289.35K	387.25K	180.09K	220.00K	217.00K	37.00K	52.00K	112.00K	27.00K	56.00K
Deferred income, current	—	—	—	—	—	—	—	—	20.33M	222.18M	62.09M	66.91M	75.46M	19.00M	19.31M	30.65M	9.35M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	19.90M	34.15M	37.59M	44.18M	47.00M	45.62M	51.50M	42.87M	32.85M	—	12.83M	—	5.69M	8.14M	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	23.58M	22.50M	22.49M	3.55M	3.90M	0	0	0	0	0	0	45.00K
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800