Shantai Industries Ltd
NSE: BSE: 512297
₹56.72
(2.00%)
Thu, 09 Apr 2026, 05:14 am
Market Cap425.4M
PE Ratio0
Dividend0
Shantai Industries Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.12K | -224 | -14.43K | -102.49K | -680.54K | -253.33K | -812.58K | -219.75K | -35.00K | -128.00K | 0 | -3.20K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 64.02K | 21.29K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 58.37M | 58.03M | 88.08M | 942.40M | 805.50M | 304.12M | 87.29M | 77.46M | 77.01M | 77.86M | 75.22M | 147.77M |
| Total current assets | 188.86K | 58.03M | 87.66M | 941.93M | 804.65M | 303.63M | 86.81M | 76.97M | 76.55M | 77.41M | 74.79M | 147.32M |
| Cash and short term investments | 166.86K | 126.46K | 284.57K | 3.78M | 5.35M | 12.30M | 14.18M | 5.76M | 6.71M | 4.55M | 5.25M | 5.46M |
| Cash & equivalents | 166.86K | 126.46K | 284.57K | 3.78M | 5.35M | 8.74M | 7.39M | 263.74K | 2.55M | 4.55M | 5.25M | 5.46M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 3.56M | 6.79M | 5.50M | 4.16M | 0 | 0 | 0 |
| Total receivables, net | — | 57.90M | 47.81M | 903.00M | 783.29M | 266.46M | 57.19M | 43.33M | 20.26M | 16.49M | 22.78M | 130.65M |
| Accounts receivable - trade, net | — | — | 44.04M | 867.85M | 762.76M | 250.17M | 45.97M | 33.50M | 8.60M | 7.90M | 14.19M | 121.88M |
| Other receivables | — | — | 3.77M | 35.15M | 20.54M | 16.29M | 11.22M | 9.83M | 11.66M | 8.59M | 8.59M | 8.77M |
| Total inventory | 0 | 0 | 39.26M | 31.97M | 14.20M | 24.87M | 14.78M | 27.25M | 49.58M | 53.12M | 43.86M | 2.61M |
| Other current assets, total | 22.00K | 0 | 0 | 0 | 0 | — | 665.34K | 639.08K | — | 3.26M | 2.90M | 8.60M |
| Total non-current assets | 58.18M | 0 | 423.37K | 473.27K | 848.92K | 496.43K | 474.71K | 490.48K | 459.00K | 444.00K | 433.00K | 446.70K |
| Long term investments | 58.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 58.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 0 | 0 | 0 | 134.57K | 415.61K | 238.59K | 146.35K | 112.50K | 95.00K | 81.00K | 71.00K | 84.50K |
| Gross property/plant/equipment | — | — | — | 163.28K | 734.74K | 557.73K | 766.15K | 766.15K | 766.00K | 766.00K | 766.00K | 794.10K |
| Deferred tax assets | — | — | — | — | 128.00K | 238.94K | 261.72K | 353.21K | 353.00K | 354.00K | 353.00K | 353.20K |
| Net intangible assets | 0 | 0 | 0 | 0 | 51.30K | 18.90K | 66.64K | 24.77K | 11.00K | 9.00K | 9.00K | 9.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 51.30K | 18.90K | 66.64K | 24.77K | 11.00K | 9.00K | 9.00K | 9.00K |
| Other long term assets, total | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 0 | 0 | 29.03M | 873.48M | 741.07M | 190.81M | 44.96K | 67.51K | 29.00K | 2.09M | 6.00K | 36.31M |
| Income tax payable | — | — | 246.25K | 3.47M | — | 2.22M | 0 | — | — | — | — | — |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.00M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.00M |
| Total equity | 58.36M | 58.02M | 58.57M | 65.14M | 63.79M | 85.95M | 84.99M | 74.96M | 75.18M | 74.22M | 73.59M | 76.65M |
| Shareholders' equity | 58.36M | 58.02M | 58.57M | 65.14M | 63.79M | 85.95M | 84.99M | 74.96M | 75.18M | 74.22M | 73.59M | 76.65M |
| Common equity, total | 58.36M | 58.02M | 58.57M | 65.14M | 63.79M | 85.95M | 84.99M | 74.96M | 75.18M | 74.22M | 73.59M | 76.65M |
| Other common equity | 12.63M | 12.63M | 12.63M | 32.63M | 42.16M | 42.16M | 42.16M | 42.16M | 42.16M | 42.16M | 42.16M | 42.16M |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.00M |
| Net debt | -166.86K | -126.46K | -284.57K | -3.78M | -5.35M | -12.30M | -14.18M | -5.76M | -6.71M | -4.55M | -5.25M | 23.54M |
| Change in accounts receivable | — | — | — | -823.81M | 105.09M | 512.59M | 204.20M | 12.47M | 24.90M | 701.00K | -6.29M | -115.62M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 844.44M | -132.41M | -550.26M | -190.77M | 22.55K | -38.00K | 2.06M | -2.08M | 36.30M |
| Change in other assets/liabilities | — | — | — | -31.37M | 14.09M | 5.93M | -4.88M | 6.05M | -1.85M | -480.00K | 397.00K | 6.16M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 275.00K | 58.20M | 58.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 275.00K | 58.20M | 115.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | -57.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.90K |
| Issuance/retirement of debt, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.00M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.00M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -58.00K | 0 | 0 | -681.71K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800