Sheetal Cool Products Ltd
NSE: SCPL BSE: 540757
₹383
(3.86%)
Mon, 04 May 2026, 06:32 pm
Market Cap3.94B
PE Ratio25.63
Dividend0
Sheetal Cool Products Income Statement
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 64.39M | 449.00M | 1.25B | 1.53B | 2.07B | 2.34B | 2.59B | 2.32B | 3.27B | 3.40B | 3.53B | 3.21B |
| Gross profit | 11.28M | 94.41M | 175.94M | 121.96M | 153.84M | 268.69M | 391.99M | 261.49M | 361.41M | 470.84M | 484.20M | 462.52M |
| Operating expenses (excl. COGS) | -14.77M | -84.65M | -149.47M | -65.52M | -81.91M | -184.05M | -223.98M | -179.87M | -92.16M | -113.74M | -125.24M | -147.81M |
| Selling/general/admin expenses, total | -14.77M | -84.65M | -149.47M | -65.52M | -81.50M | -180.65M | -216.93M | -171.68M | -91.14M | -110.97M | -124.77M | -146.78M |
| Research & development | — | — | — | — | — | 0 | 0 | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | -14.77M | -84.65M | -149.47M | -65.52M | -81.50M | -180.65M | -216.93M | -171.68M | -91.14M | -110.97M | -124.77M | -146.78M |
| Other operating expenses, total | 0 | 0 | 0 | 0 | -416.74K | -3.40M | -7.05M | -8.19M | -1.02M | -2.77M | -471.00K | -1.02M |
| Operating income | -3.49M | 9.76M | 26.47M | 56.44M | 71.92M | 84.64M | 168.01M | 81.61M | 269.25M | 357.10M | 358.96M | 314.72M |
| Non-operating income, total | -1.92M | -9.79M | -2.92M | -22.49M | -8.38M | -43.74M | -39.51M | 1.54M | -22.21M | -80.10M | -76.87M | -89.71M |
| Interest expense, net of interest capitalized | -1.93M | -9.82M | -3.25M | -5.79M | -13.67M | -26.09M | -46.97M | -63.61M | -50.05M | -75.33M | -89.06M | -67.29M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 12.00K | 34.00K | 333.00K | -16.70M | 5.29M | 25.37M | 6.68M | 64.42M | 23.58M | -4.95M | 11.62M | -22.42M |
| Non-operating interest income | — | — | 211.00K | 257.88K | 245.79K | 167.76K | 1.19M | 878.34K | 857.00K | 1.12M | 1.34M | 1.98M |
| Miscellaneous non-operating expense | 12.00K | 34.00K | 122.00K | -16.96M | 5.05M | 25.21M | 5.49M | 63.54M | 1.53M | -6.07M | 5.78M | -24.40M |
| Unusual income/expense | — | — | — | — | 0 | -43.02M | 784.21K | 731.88K | 4.26M | 183.00K | 575.00K | 0 |
| Pretax income | -5.40M | -21.00K | 23.55M | 33.94M | 63.55M | 40.90M | 128.50M | 83.16M | 247.03M | 277.00M | 282.09M | 225.01M |
| Taxes | -4.22M | 1.31M | -3.94M | -8.73M | -22.47M | -20.22M | -30.40M | -22.20M | -63.68M | -72.45M | -73.69M | -59.32M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -9.62M | 1.28M | 19.62M | 25.21M | 41.08M | 20.68M | 98.09M | 60.96M | 183.35M | 204.54M | 208.41M | 165.69M |
| Net income | -9.62M | 1.28M | 19.62M | 25.21M | 41.08M | 20.68M | 98.09M | 60.96M | 183.35M | 204.54M | 208.41M | 165.69M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -9.62M | 1.28M | 19.62M | 25.21M | 41.08M | 20.68M | 98.09M | 60.96M | 183.35M | 204.54M | 208.41M | 165.69M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 605.00K | 31.24M | 48.27M | 93.46M | 141.65M | 189.28M | 326.64M | 231.72M | 378.28M | 453.54M | 450.63M | 394.09M |
| EBIT | -3.49M | 9.76M | 26.47M | 56.44M | 71.92M | 84.64M | 168.01M | 81.61M | 269.25M | 357.10M | 358.96M | 314.72M |
| Total operating expenses | -67.88M | -439.24M | -1.23B | -1.47B | -2.00B | -2.25B | -2.42B | -2.24B | -3.00B | -3.05B | -3.17B | -2.90B |
| Prepaid expenses | 158.00K | 150.00K | 2.62M | 176.30K | 756.36K | 1.40M | 2.44M | 1.61M | 405.00K | 3.31M | 2.88M | 2.31M |
| Deferred income, current | 20.76M | 2.14M | 730.00K | 0 | 3.71M | 4.01M | 8.04M | 4.80M | 14.41M | 6.75M | 13.16M | 17.73M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 4.22M | 2.91M | 4.38M | 7.64M | 4.49M | 7.87M | 6.65M | 8.92M | 2.70M | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800