Shoppers Stop Ltd

NSE: SHOPERSTOP BSE: 532638

₹296.90

(0.83%)

Wed, 06 May 2026, 09:52 am

MTF 5xInvest in Shoppers Stop Ltd with 5x Leverage Buy with MTF

Market Cap32.44B

PE Ratio0

Dividend0

Retail Trade

Department Stores

24.5K

Shoppers Stop Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-28.11M	-50.04M	-124.98M	-282.85M	-247.71M	-269.79M	-396.40M	-517.14M	-653.28M	-781.43M	-1.16B	-599.77M	-376.85M	-137.88M	-1.97B	-2.23B	-2.07B	-2.09B	-2.25B	-2.61B
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0
Equity in earnings	0	-2.05M	0	0	0	0	0	0	0	0	25.40M	0	0	0	0	0	-15.80M	0	0	0
Total assets	4.22B	5.61B	7.08B	7.54B	7.75B	11.62B	14.14B	15.43B	17.90B	19.92B	20.39B	20.64B	17.88B	24.76B	40.81B	35.16B	37.83B	46.03B	52.94B	60.95B
Total current assets	2.73B	3.77B	3.99B	4.26B	4.02B	5.13B	4.41B	5.16B	6.11B	7.30B	7.31B	7.17B	5.98B	14.09B	16.74B	12.84B	14.95B	19.21B	21.73B	25.60B
Cash and short term investments	1.13B	1.01B	136.29M	218.53M	92.21M	182.34M	150.17M	267.81M	278.57M	199.32M	103.57M	76.09M	260.72M	598.93M	1.58B	1.70B	1.79B	793.70M	167.40M	140.20M
Cash & equivalents	24.89M	44.43M	132.99M	216.36M	88.62M	178.54M	115.56M	228.56M	278.57M	199.32M	103.57M	76.09M	60.37M	173.31M	43.50M	131.20M	128.50M	99.00M	112.40M	139.90M
Short term investments	1.11B	970.51M	3.30M	2.17M	3.59M	3.79M	34.61M	39.26M	0	0	0	0	200.35M	425.63M	1.54B	1.57B	1.66B	694.70M	55.00M	300.00K
Total receivables, net	204.20M	643.19M	703.53M	1.03B	2.08B	2.39B	798.57M	982.68M	1.01B	1.63B	645.28M	745.31M	1.59B	1.70B	371.10M	1.87B	2.30B	2.75B	3.52B	3.92B
Accounts receivable - trade, net	92.63M	127.88M	88.06M	166.20M	122.32M	214.09M	258.27M	321.71M	480.42M	1.03B	518.67M	568.27M	477.17M	472.42M	340.70M	307.70M	315.00M	294.10M	823.60M	649.20M
Other receivables	111.57M	515.31M	615.47M	868.18M	1.96B	2.18B	540.30M	660.97M	532.81M	604.55M	126.61M	177.04M	1.11B	1.23B	30.40M	1.56B	1.98B	2.46B	2.70B	3.27B
Total inventory	781.68M	1.26B	1.98B	1.73B	1.71B	2.51B	3.31B	3.73B	4.52B	5.06B	6.44B	6.35B	3.94B	11.02B	12.58B	8.76B	10.20B	15.18B	17.16B	20.73B
Other current assets, total	583.54M	789.92M	1.04B	1.08B	0	12.28M	0	174.98M	100.64M	118.57M	0	0	28.55M	625.36M	2.18B	492.30M	634.40M	450.50M	782.60M	627.40M
Total non-current assets	1.48B	1.84B	3.09B	3.29B	3.73B	6.49B	9.72B	10.27B	11.79B	12.61B	13.08B	13.47B	11.89B	10.67B	24.06B	22.32B	22.88B	26.83B	31.21B	35.35B
Long term investments	0	10.00K	190.11M	304.11M	399.11M	111.00K	16.46M	92.37M	151.72M	461.52M	2.45B	1.30B	2.64B	2.16B	364.70M	100.00K	41.00M	44.10M	42.10M	37.80M
Note receivable - long term	0	—	—	—	—	—	16.30M	92.21M	151.50M	461.31M	2.06B	1.10B	375.00K	1.25M	0	—	40.90M	41.00M	0	—
Investments in unconsolidated subsidiaries	0	0	190.00M	304.00M	399.00M	0	0	0	0	0	389.41M	198.42M	0	0	0	0	0	0	0	0
Other investments	0	10.00K	110.00K	110.00K	113.00K	111.00K	161.00K	161.00K	211.00K	211.00K	160.00K	165.00K	2.64B	2.16B	364.70M	100.00K	100.00K	3.10M	42.10M	37.80M
Net property/plant/equipment	1.29B	1.65B	2.64B	2.75B	3.08B	5.30B	6.30B	6.52B	7.61B	7.93B	7.92B	7.83B	6.24B	5.84B	18.76B	16.44B	16.86B	20.99B	25.77B	29.41B
Gross property/plant/equipment	1.73B	2.33B	3.71B	4.42B	4.88B	7.50B	8.95B	9.58B	11.16B	12.40B	8.65B	9.00B	7.87B	8.49B	23.24B	21.72B	22.30B	26.42B	31.64B	35.30B
Deferred tax assets	—	—	—	740.00K	45.50M	54.23M	86.23M	54.46M	107.86M	86.73M	106.87M	116.83M	198.78M	319.95M	2.64B	3.42B	3.74B	3.31B	3.05B	3.12B
Net intangible assets	192.11M	198.63M	255.04M	234.40M	210.45M	1.13B	1.17B	1.20B	1.35B	1.38B	1.59B	1.68B	756.34M	747.00M	862.90M	825.30M	683.60M	531.50M	475.00M	502.90M
Goodwill, net	96.29M	108.97M	131.67M	109.17M	109.17M	991.42M	987.38M	987.45M	1.02B	1.02B	976.46M	976.46M	96.54M	96.54M	0	0	0	0	0	0
Other intangibles, net	95.82M	89.66M	123.37M	125.23M	101.28M	141.86M	181.37M	215.71M	334.90M	356.67M	609.55M	703.71M	659.80M	650.47M	862.90M	825.30M	683.60M	531.50M	475.00M	502.90M
Other long term assets, total	0	0	0	0	0	0	2.12B	2.29B	2.56B	2.76B	508.81M	2.17B	1.67B	1.20B	1.44B	1.62B	1.56B	1.95B	1.88B	2.28B
Short term debt	569.68M	1.30B	1.89B	875.89M	1.02B	2.55B	3.41B	3.33B	3.23B	3.91B	3.71B	5.14B	813.48M	789.76M	1.79B	3.11B	3.48B	3.77B	4.68B	5.50B
Current portion of LT debt and capital leases	—	—	—	—	—	600.00M	530.00M	281.70M	1.03B	995.86M	1.90B	2.60B	430.00M	422.14M	140.10M	2.77B	3.26B	3.35B	3.15B	3.30B
Short term debt excl. current portion of LT debt	569.68M	1.30B	1.89B	875.89M	1.02B	1.95B	2.88B	3.04B	2.20B	2.92B	1.81B	2.54B	383.48M	367.62M	1.65B	332.80M	221.20M	425.00M	1.53B	2.20B
Accounts payable	819.41M	1.25B	1.93B	2.55B	2.63B	3.32B	3.33B	3.81B	4.40B	4.67B	4.94B	4.91B	5.19B	12.77B	15.22B	11.52B	14.42B	18.29B	19.70B	22.67B
Income tax payable	7.23M	—	8.88M	—	8.70M	10.00M	10.04M	10.58M	—	—	—	—	—	—	—	—	—	—	—	16.70M
Long term debt	65.00M	0	180.62M	1.78B	1.19B	81.66M	944.16M	1.66B	3.22B	3.62B	4.58B	3.71B	440.01M	20.19M	20.77B	17.95B	17.67B	19.98B	23.17B	27.64B
Long term debt excl. lease liabilities	65.00M	0	180.62M	1.78B	1.19B	81.66M	944.16M	1.66B	3.22B	3.62B	4.58B	3.71B	440.01M	20.19M	20.77B	17.95B	17.67B	19.98B	23.17B	27.64B
Total equity	2.63B	2.86B	2.80B	1.98B	2.59B	5.03B	5.20B	5.05B	4.92B	5.55B	5.14B	4.84B	9.04B	9.15B	666.40M	1.20B	759.30M	2.06B	3.01B	3.21B
Shareholders' equity	2.63B	2.86B	2.83B	2.20B	2.81B	5.01B	5.16B	5.01B	4.90B	5.28B	5.15B	4.79B	9.04B	9.15B	666.40M	1.20B	759.30M	2.06B	3.01B	3.21B
Common equity, total	2.63B	2.86B	2.83B	2.20B	2.81B	5.01B	5.16B	5.01B	4.90B	5.28B	5.15B	4.79B	9.04B	9.15B	666.40M	1.20B	759.30M	2.06B	3.01B	3.21B
Other common equity	247.95M	429.93M	395.10M	-240.87M	355.97M	34.38M	124.96M	144.55M	163.05M	225.42M	261.31M	255.61M	239.07M	234.98M	240.50M	244.20M	253.90M	363.30M	346.90M	369.10M
Total debt	634.68M	1.30B	2.07B	2.66B	2.21B	2.63B	4.36B	4.99B	6.45B	7.53B	8.29B	8.85B	1.25B	809.95M	22.56B	21.06B	21.15B	23.75B	27.85B	33.14B
Net debt	-498.69M	289.00M	1.94B	2.44B	2.12B	2.45B	4.21B	4.72B	6.17B	7.33B	8.19B	8.77B	992.76M	211.02M	20.98B	19.36B	19.37B	22.95B	27.68B	33.00B
Change in accounts receivable	-79.79M	-519.98M	-156.99M	-240.26M	-7.43M	504.80M	-162.54M	-263.41M	-156.07M	-551.51M	273.69M	-509.93M	147.90M	4.75M	126.10M	30.00M	-85.60M	-50.00M	-538.30M	184.10M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	—	—	—	281.14M	581.01M	777.08M	947.50M	399.31M	423.71M	-50.83M	2.19B	7.34B	2.63B	-3.84B	2.88B	4.18B	1.54B	2.71B
Change in other assets/liabilities	130.50M	233.93M	523.98M	679.64M	3.52M	-123.97M	-416.34M	-125.23M	-358.37M	-773.74M	66.97M	41.89M	-2.80B	-172.78M	-472.50M	-643.50M	-407.10M	-1.06B	-857.90M	-1.02B
Sale of fixed assets & businesses	6.03M	6.92M	4.31M	116.46M	86.93M	72.50M	16.73M	15.32M	13.33M	10.17M	214.58M	503.65M	707.17M	3.92M	9.50M	12.70M	9.90M	12.40M	26.00M	33.10M
Purchase/sale of investments, net	0	-2.06M	-190.00M	-114.00M	-95.00M	0	-50.00K	0	-50.00K	0	0	0	86.69M	-224.16M	-1.03B	578.10M	-21.60M	1.03B	604.40M	98.80M
Sale/maturity of investments	0	0	0	0	0	0	0	0	0	0	0	0	287.04M	10.97B	12.63B	5.25B	7.65B	1.05B	4.15B	2.25B
Purchase of investments	0	-2.06M	-190.00M	-114.00M	-95.00M	0	-50.00K	0	-50.00K	0	0	0	-200.35M	-11.20B	-13.67B	-4.67B	-7.67B	-15.20M	-3.54B	-2.15B
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	97.90M	0	0
Issuance/retirement of debt, net	-266.08M	669.26M	767.11M	587.70M	-446.81M	-1.26B	1.73B	624.77M	1.46B	1.08B	873.70M	12.95M	-4.10B	-427.68M	-422.10M	1.51B	566.70M	-1.10B	173.80M	1.34B
Issuance/retirement of long term debt	-266.08M	669.26M	767.11M	587.70M	-368.37M	-1.57B	687.89M	463.34M	2.19B	367.11M	1.93B	-170.37M	-1.94B	-427.68M	-422.10M	1.51B	566.70M	-1.10B	-627.60M	991.70M
Issuance/retirement of short term debt	—	—	—	—	-78.44M	311.61M	1.04B	161.43M	-727.84M	712.23M	-1.06B	183.33M	-2.16B	0	0	0	0	0	801.40M	348.60M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-31.01M	-58.82M	-61.12M	-61.17M	0	-61.07M	-71.62M	-71.97M	-72.81M	-73.02M	-150.60M	0	-75.38M	-79.56M	-79.60M	0	0	0	0	0
Other financing cash flow items, total	1.32B	45.73M	6.08M	480.00K	10.36M	0	0	0	0	0	0	0	0	0	0	0	0	0	1.20M	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800