Shoppers Stop Ltd
NSE: SHOPERSTOP BSE: 532638
₹296.90
(0.83%)
Wed, 06 May 2026, 04:58 am
Market Cap32.44B
PE Ratio0
Dividend0
Retail Trade
Department Stores
24.5KShoppers Stop Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.22B | 8.11B | 11.04B | 12.99B | 14.49B | 22.32B | 27.37B | 31.21B | 37.71B | 42.79B | 44.32B | 37.57B | 36.97B | 35.78B | 34.64B | 17.49B | 25.19B | 40.22B | 43.17B | 46.28B |
| Gross profit | 282.16M | 302.72M | 316.28M | 12.23B | 3.82B | 5.06B | 5.48B | 6.32B | 8.44B | 10.29B | 10.06B | 9.10B | 9.19B | 9.25B | 5.58B | -805.90M | 2.88B | 8.52B | 8.20B | 8.50B |
| Operating expenses (excl. COGS) | -85.44M | -70.11M | -213.95M | -12.75B | -3.13B | -4.22B | -5.55B | -6.69B | -8.05B | -8.85B | -9.06B | -8.35B | -8.04B | -8.19B | -4.56B | -2.67B | -3.72B | -5.40B | -5.40B | -6.33B |
| Selling/general/admin expenses, total | -1.20B | — | — | -3.58B | -3.05B | -4.03B | -5.26B | -6.12B | -7.44B | -8.15B | -8.19B | -7.46B | -7.72B | -8.12B | -4.48B | -2.60B | -3.62B | -5.28B | -5.32B | -6.28B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -1.20B | — | — | -3.58B | -3.05B | -4.03B | -5.26B | -6.12B | -7.44B | -8.15B | -8.19B | -7.46B | -7.72B | -8.12B | -4.48B | -2.60B | -3.62B | -5.28B | -5.32B | -6.28B |
| Other operating expenses, total | -85.44M | -70.11M | -213.95M | -9.17B | -80.38M | -192.33M | -284.98M | -565.36M | -605.47M | -706.61M | -875.65M | -892.82M | -319.92M | -67.00M | -75.80M | -75.70M | -99.60M | -113.60M | -77.30M | -54.00M |
| Operating income | 196.72M | 232.61M | 102.33M | -522.97M | 682.75M | 834.92M | -62.66M | -366.44M | 391.98M | 1.44B | 999.74M | 749.27M | 1.15B | 1.06B | 1.02B | -3.48B | -841.10M | 3.12B | 2.80B | 2.16B |
| Non-operating income, total | 165.67M | 228.84M | -43.09M | -310.04M | -159.90M | -258.64M | 139.83M | 51.96M | -637.37M | -660.57M | -1.09B | -427.80M | 1.76B | 35.94M | -1.74B | 9.80M | -134.20M | -1.53B | -1.76B | -2.09B |
| Interest expense, net of interest capitalized | -28.11M | -50.04M | -124.98M | -282.85M | -247.71M | -269.79M | -396.40M | -517.14M | -653.28M | -781.43M | -1.16B | -599.77M | -376.85M | -137.88M | -1.97B | -2.23B | -2.07B | -2.09B | -2.25B | -2.61B |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 193.78M | 278.88M | 81.89M | 50.58M | 87.81M | 11.16M | 505.58M | 533.31M | 22.66M | 88.46M | 239.82M | 300.24M | 2.31B | 173.81M | 330.80M | 147.80M | 235.20M | 197.70M | 149.70M | 132.30M |
| Non-operating interest income | 57.61M | 91.15M | 56.77M | 37.09M | 63.19M | 24.07M | 7.72M | 7.77M | 9.55M | 7.02M | 113.71M | 275.49M | 145.81M | 172.91M | 124.90M | 126.30M | 116.30M | 118.90M | 136.70M | 128.10M |
| Miscellaneous non-operating expense | 136.17M | 187.73M | 25.12M | 13.49M | 24.62M | -12.91M | 497.86M | 525.55M | 13.11M | 81.44M | 126.11M | 24.75M | 2.17B | 898.00K | 205.90M | 21.50M | 118.90M | 78.80M | 13.00M | 4.20M |
| Unusual income/expense | — | — | — | -77.77M | — | — | 30.65M | 35.79M | -6.74M | 32.40M | -172.97M | -128.27M | -171.24M | — | -96.50M | 2.09B | 1.70B | 367.20M | 347.40M | 385.60M |
| Pretax income | 362.39M | 461.45M | 59.24M | -833.01M | 522.85M | 576.28M | 77.17M | -314.47M | -245.38M | 778.42M | -94.60M | 321.47M | 2.91B | 1.10B | -716.40M | -3.47B | -975.30M | 1.59B | 1.04B | 70.10M |
| Taxes | -124.17M | -217.54M | -65.97M | 13.10M | -163.25M | -388.76M | -321.70M | -227.53M | -256.91M | -288.28M | -333.62M | -202.54M | -175.56M | -449.33M | -703.90M | 797.10M | 521.10M | -431.70M | -272.00M | 38.80M |
| Non-controlling/minority interest | 4.50M | 0 | 33.21M | 183.40M | 774.00K | 249.87M | 434.33M | 429.88M | 420.48M | -66.04M | 427.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -10.00K | -10.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 242.71M | 241.85M | 26.48M | -636.51M | 360.38M | 437.38M | 189.81M | -112.12M | -81.81M | 424.11M | 24.20M | 118.93M | 2.74B | 649.83M | -1.42B | -2.67B | -470.00M | 1.16B | 772.50M | 108.90M |
| Net income | 242.71M | 241.85M | 26.48M | -636.51M | 358.80M | 431.96M | 190.14M | -112.92M | -82.79M | 424.04M | 24.13M | -372.80M | 2.44B | 649.71M | -1.42B | -2.67B | -470.00M | 1.16B | 772.50M | 108.90M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 242.71M | 241.85M | 26.48M | -636.51M | 358.80M | 431.96M | 190.14M | -112.92M | -82.79M | 424.04M | 24.13M | -372.80M | 2.44B | 649.71M | -1.42B | -2.67B | -470.00M | 1.16B | 772.50M | 108.90M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 362.54M | 522.66M | 537.71M | 245.10M | 1.06B | 1.30B | 546.68M | 424.30M | 1.37B | 2.69B | 2.12B | 1.94B | 2.13B | 2.47B | 5.53B | 444.50M | 2.71B | 6.93B | 7.17B | 7.11B |
| EBIT | 196.72M | 232.61M | 102.33M | -522.97M | 682.75M | 834.92M | -62.66M | -366.44M | 391.98M | 1.44B | 999.74M | 749.27M | 1.15B | 1.06B | 1.02B | -3.48B | -841.10M | 3.12B | 2.80B | 2.16B |
| Total operating expenses | -6.02B | -7.88B | -10.93B | -13.52B | -13.81B | -21.49B | -27.44B | -31.57B | -37.32B | -41.35B | -43.32B | -36.82B | -35.82B | -34.72B | -33.62B | -20.97B | -26.03B | -37.10B | -40.37B | -44.11B |
| Prepaid expenses | 30.17M | 58.95M | 133.30M | 194.16M | 130.35M | 30.60M | 152.53M | — | 197.21M | 290.23M | 122.28M | 201.84M | 171.00M | 143.24M | 21.50M | 20.00M | 31.10M | 26.40M | 103.50M | 180.70M |
| Deferred income, current | — | — | — | — | — | — | 3.28M | 1.82M | 8.19M | 451.00K | 2.16M | 9.81M | 13.57M | 9.84M | 38.00M | 20.50M | 53.20M | 91.10M | 62.40M | 40.30M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.77B | 16.78B | 16.78B | 19.77B | 23.17B | 26.68B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.59M | 41.17M | 16.85M | — | — | 34.93M | 88.33M | 117.10M | 207.48M | 182.30M | 70.79M | 73.91M | 1.02M | 0 | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | -32.97M | -216.37M | -217.14M | 22.36M | 39.50M | 45.71M | 14.77M | 261.23M | -12.22M | 52.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -31.01M | -58.82M | -61.12M | -61.17M | 0 | -61.07M | -71.62M | -71.97M | -72.81M | -73.02M | -150.60M | 0 | -75.38M | -79.56M | -79.60M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800