Shree Digvijay Cement Co. Ltd
NSE: SHREDIGCEM BSE: 502180
₹67.60
(-4.32%)
Sat, 21 Feb 2026, 11:29 pm
Market Cap10.51B
PE Ratio28.24
Dividend2.11
Shree Digvijay Cement Co. Balance Sheet
| Particulars | 2004 | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -172.19M | -30.51M | -11.71M | -7.49M | -23.51M | -3.37M | -2.89M | -3.90M | -26.08M | -71.63M | -105.63M | -112.66M | -106.87M | -36.21M | -15.19M | -8.59M | -9.91M | -10.46M | -17.84M | -8.07M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 3.42B | 1.32B | 1.82B | 1.74B | 2.34B | 2.40B | 2.94B | 3.50B | 3.59B | 3.99B | 4.56B | 4.14B | 3.51B | 3.60B | 3.80B | 4.32B | 4.68B | 4.77B | 5.41B | 7.02B |
| Total current assets | 600.71M | 514.38M | 1.04B | 769.11M | 768.16M | 984.48M | 817.72M | 1.34B | 1.19B | 1.30B | 1.76B | 1.10B | 939.70M | 1.13B | 1.55B | 2.20B | 2.32B | 2.58B | 2.75B | 2.88B |
| Cash and short term investments | 17.75M | 23.77M | 21.88M | 166.49M | 23.27M | 46.30M | 71.14M | 493.77M | 319.70M | 478.62M | 525.83M | 240.62M | 319.88M | 362.29M | 743.90M | 1.24B | 833.18M | 1.08B | 944.53M | 1.36B |
| Cash & equivalents | 17.75M | 15.50M | 21.52M | 159.73M | 8.27M | 31.38M | 45.06M | 37.08M | 225.36M | 68.39M | 525.83M | 240.49M | 299.93M | 359.93M | 5.23M | 515.75M | 133.50M | 134.74M | 142.73M | 503.13M |
| Short term investments | 0 | 8.27M | 362.00K | 6.76M | 14.99M | 14.92M | 26.08M | 456.69M | 94.35M | 410.23M | 0 | 128.00K | 19.95M | 2.36M | 738.68M | 723.08M | 699.69M | 945.37M | 801.80M | 855.89M |
| Total receivables, net | 168.39M | 103.86M | 137.60M | 112.93M | 208.02M | 68.93M | 128.31M | 72.17M | 69.83M | 141.92M | 176.53M | 64.83M | 128.18M | 144.05M | 102.47M | 111.55M | 137.32M | 221.99M | 326.83M | 185.82M |
| Accounts receivable - trade, net | 142.34M | 62.80M | 107.52M | 78.28M | 168.90M | 27.02M | 54.22M | 56.11M | 44.63M | 131.46M | 156.62M | 55.80M | 120.79M | 137.14M | 98.21M | 107.22M | 133.60M | 216.60M | 321.10M | 179.57M |
| Other receivables | 26.04M | 41.05M | 30.08M | 34.65M | 39.12M | 41.91M | 74.10M | 16.06M | 25.20M | 10.46M | 19.92M | 9.03M | 7.40M | 6.92M | 4.26M | 4.33M | 3.72M | 5.39M | 5.73M | 6.25M |
| Total inventory | 316.04M | 156.06M | 337.40M | 389.56M | 448.19M | 786.11M | 480.40M | 748.05M | 682.64M | 644.02M | 1.02B | 737.88M | 474.89M | 599.98M | 689.41M | 792.04M | 1.30B | 1.22B | 1.37B | 1.16B |
| Other current assets, total | 98.54M | 226.53M | 108.00M | 96.72M | 68.57M | 68.23M | 112.33M | 5.35M | 101.39M | 13.98M | 19.82M | 34.28M | 1.41M | 3.13M | 1.84M | 22.27M | 5.93M | 36.00M | 75.08M | 139.37M |
| Total non-current assets | 2.82B | 807.14M | 770.88M | 974.06M | 1.57B | 1.42B | 2.12B | 2.16B | 2.39B | 2.69B | 2.80B | 3.04B | 2.57B | 2.47B | 2.25B | 2.12B | 2.36B | 2.19B | 2.66B | 4.14B |
| Long term investments | 175.00K | 175.00K | 175.00K | 165.00K | 353.96M | 134.94M | 353.22M | 5.24M | 5.46M | 171.51M | 23.78M | 102.98M | 192.58M | 91.36M | 4.23M | 3.99M | 102.51M | 50.01M | 222.40M | 22.96M |
| Note receivable - long term | — | — | — | — | — | — | — | 618.00K | 193.00K | 565.00K | 270.00K | 1.62M | 90.34M | 85.85M | 3.38M | 3.09M | 2.98M | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 175.00K | 175.00K | 175.00K | 165.00K | 353.96M | 134.94M | 353.22M | 4.62M | 5.27M | 170.94M | 23.51M | 102.98M | 102.24M | 5.51M | 848.00K | 894.00K | 99.53M | 50.01M | 222.40M | 22.96M |
| Net property/plant/equipment | 899.31M | 806.96M | 770.71M | 973.89M | 1.20B | 1.26B | 1.74B | 1.73B | 1.72B | 2.10B | 2.16B | 2.14B | 1.99B | 1.95B | 1.87B | 1.81B | 1.88B | 1.73B | 1.99B | 3.67B |
| Gross property/plant/equipment | 1.84B | 1.81B | 1.82B | 2.09B | 2.42B | 2.56B | 3.10B | 3.17B | 3.29B | 3.79B | 3.64B | 2.32B | 2.38B | 2.56B | 2.73B | 2.91B | 3.25B | 3.39B | 3.95B | 5.78B |
| Deferred tax assets | 0 | — | — | — | — | — | — | 205.03M | 260.30M | 275.19M | 315.72M | 567.51M | 164.29M | 165.32M | 102.80M | — | 55.79M | 82.67M | 59.19M | 71.29M |
| Net intangible assets | — | 0 | 0 | 0 | 11.43M | 19.37M | 20.80M | 14.48M | 8.54M | 2.98M | 1.73M | 45.62M | 90.29M | 98.92M | 101.15M | 141.15M | 158.39M | 156.63M | 158.05M | 152.58M |
| Goodwill, net | 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 19.37M | 20.80M | 14.48M | 8.54M | 2.98M | 1.73M | 45.62M | 90.29M | 98.92M | 101.15M | 141.15M | 158.39M | 156.63M | 158.05M | 152.58M |
| Other long term assets, total | 1.92B | 0 | 0 | 0 | 0 | 0 | 0 | 182.45M | 279.58M | 16.52M | 166.07M | 161.72M | 120.96M | 167.46M | 164.86M | 161.05M | 157.66M | 161.94M | 175.24M | 170.89M |
| Short term debt | 29.00K | 1.13B | 102.36M | 10.39M | 13.07M | 0 | 0 | 0 | 637.56M | 860.00M | 1.16B | 960.24M | 250.06M | 402.61M | 2.54M | 2.58M | 426.00K | 296.00K | 222.00K | 152.94M |
| Current portion of LT debt and capital leases | 0 | — | — | — | — | — | 0 | 0 | 328.06M | — | — | — | 0 | 0 | 2.54M | 2.58M | 426.00K | 296.00K | 222.00K | 152.94M |
| Short term debt excl. current portion of LT debt | 29.00K | 1.13B | 102.36M | 10.39M | 13.07M | 0 | 0 | 0 | 309.49M | 860.00M | 1.16B | 960.24M | 250.06M | 402.61M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 177.23M | 382.29M | 427.23M | 77.39M | 287.80M | 342.27M | 458.70M | 294.45M | 235.39M | 345.39M | 544.31M | 340.33M | 575.46M | 529.67M | 476.58M | 511.75M | 625.74M | 627.61M | 666.29M | 1.31B |
| Income tax payable | 640.00K | — | — | — | — | — | — | — | — | — | — | — | 7.76M | — | 5.91M | 50.72M | 5.18M | 13.05M | 14.69M | 5.71M |
| Long term debt | 1.96B | 1.05B | 635.15M | 1.00B | 0 | 0 | 281.49M | 291.47M | 0 | 0 | 0 | 0 | 0 | 0 | 955.00K | 169.00K | 1.71M | 0 | 0 | 954.13M |
| Long term debt excl. lease liabilities | 1.96B | 1.05B | 635.15M | 1.00B | 0 | 0 | 281.49M | 291.47M | 0 | 0 | 0 | 0 | 0 | 0 | 955.00K | 169.00K | 1.71M | 0 | 0 | 954.13M |
| Total equity | 88.78M | -1.44B | 434.48M | 288.81M | 1.73B | 1.74B | 1.84B | 2.25B | 1.89B | 1.93B | 1.98B | 2.04B | 2.19B | 2.20B | 2.76B | 3.11B | 3.12B | 3.25B | 3.82B | 3.64B |
| Shareholders' equity | 88.78M | -1.44B | 434.48M | 288.81M | 1.73B | 1.74B | 1.84B | 2.25B | 1.89B | 1.93B | 1.98B | 2.04B | 2.19B | 2.20B | 2.76B | 3.11B | 3.12B | 3.25B | 3.82B | 3.64B |
| Common equity, total | 88.78M | -1.44B | 434.48M | 288.81M | 862.50M | 1.74B | 1.84B | 2.25B | 1.89B | 1.93B | 1.98B | 2.04B | 2.19B | 2.20B | 2.76B | 3.11B | 3.12B | 3.25B | 3.82B | 3.64B |
| Other common equity | 12.19M | 12.19M | 12.19M | -1.13B | -553.30M | 882.19M | 421.21M | 882.19M | 882.19M | 882.19M | 882.19M | 882.19M | 882.19M | 882.19M | 889.36M | 994.26M | 1.09B | 1.09B | 1.08B | 1.07B |
| Total debt | 1.96B | 2.18B | 737.51M | 1.01B | 13.07M | 0 | 281.49M | 291.47M | 637.56M | 860.00M | 1.16B | 960.24M | 250.06M | 402.61M | 3.49M | 2.75M | 2.13M | 296.00K | 222.00K | 1.11B |
| Net debt | 1.94B | — | — | — | — | -46.30M | 210.35M | -202.30M | 317.86M | 381.38M | 634.17M | 719.62M | -69.82M | 40.32M | -740.41M | -1.24B | -831.05M | -1.08B | -944.31M | -251.96M |
| Change in accounts receivable | -58.85M | 38.24M | -351.56M | 269.38M | -26.07M | 146.50M | -61.63M | — | -26.25M | -85.70M | -25.59M | 106.24M | -65.77M | -12.93M | 119.25M | -8.35M | -25.39M | -84.74M | -105.24M | 140.63M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 9.33M | -187.06M | 76.34M | 10.56M | 109.33M | -57.44M | 52.90M | 80.36M | -21.91M | 111.75M | 207.09M | -232.41M | 233.72M | -24.00M | -52.61M | 39.39M | 119.41M | 32.48M | 45.59M | 685.57M |
| Change in other assets/liabilities | 4.21M | 0 | 0 | 0 | -8.02M | -51.00K | 0 | -17.53M | 31.81M | 818.00K | -24.36M | 20.07M | 94.08M | -104.58M | 51.53M | 67.23M | 53.12M | -44.65M | 22.72M | -186.73M |
| Sale of fixed assets & businesses | 4.55M | 3.10M | 120.00K | 686.00K | 2.00K | 551.00K | 2.00K | 0 | 318.00K | 62.00K | 49.64M | 1.16M | 2.63M | 3.06M | 1.81M | 3.24M | 1.49M | 867.00K | 1.79M | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | -175.11M | 218.59M | -218.28M | -49.92M | 363.14M | 73.65M | 1.35M | -93.43M | 2.26M | 109.22M | 5.59M | 278.00K | -76.01M | -192.30M | -92.17M | 146.90M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 3.45B | 2.67B | 2.65B | 363.14M | 73.65M | 1.35M | 0 | 2.26M | 109.22M | 5.59M | 278.00K | — | — | — | 146.90M |
| Purchase of investments | 0 | 0 | 0 | 0 | -175.11M | -3.23B | -2.89B | -2.70B | — | 0 | 0 | -93.43M | 0 | 0 | 0 | 0 | -76.01M | -192.30M | -92.17M | 0 |
| Other investing cash flow items, total | 0 | -234.00K | 8.07M | -6.56M | 0 | 127.00K | -11.16M | -32.10M | -1.44M | 0 | 0 | 0 | 2.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -123.04M | -405.16M | -1.44B | 272.88M | -993.88M | -13.07M | 238.08M | 0 | 310.35M | 320.67M | 300.00M | -200.00M | -710.00M | 150.00M | -400.00M | 0 | 0 | 0 | 0 | 1.10B |
| Issuance/retirement of long term debt | — | -405.16M | -1.44B | 272.88M | -1.00B | 0 | 238.08M | 0 | 0 | -539.33M | 300.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 6.12M | -13.07M | 0 | 0 | 310.35M | 860.00M | — | -200.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Issuance/retirement of other debt | -123.04M | — | — | — | — | — | — | — | — | — | — | 0 | -710.00M | 150.00M | -400.00M | — | — | — | — | 1.10B |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -212.06M | -572.36M | -504.51M | -361.54M | -439.72M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800