Shree Digvijay Cement Co. Ltd
NSE: SHREDIGCEM BSE: 502180
₹67.60
(-4.32%)
Sat, 21 Feb 2026, 10:14 pm
Market Cap10.51B
PE Ratio28.24
Dividend2.11
Non-Energy Minerals
Construction Materials
24.5KShree Digvijay Cement Co. Income Statement
| Particulars | 2004 | 2005 | 2006 | 2007 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.53B | 2.14B | 2.55B | 2.54B | 3.49B | 2.94B | 3.34B | 3.83B | 3.32B | 4.09B | 3.71B | 3.15B | 4.13B | 4.36B | 4.70B | 5.03B | 6.29B | 7.27B | 7.92B | 7.25B |
| Gross profit | 301.30M | 354.77M | 517.91M | 366.70M | 483.29M | 653.13M | 706.81M | 1.04B | 628.02M | 837.00M | 968.44M | 704.03M | 1.22B | 1.04B | 1.70B | 1.80B | 2.09B | 2.17B | 2.85B | 2.07B |
| Operating expenses (excl. COGS) | -219.74M | -27.64M | -16.91M | -17.62M | -24.74M | -539.63M | -654.96M | -728.71M | -790.63M | -828.67M | -829.43M | -837.49M | -960.20M | -1.01B | -942.10M | -1.01B | -1.22B | -1.49B | -1.72B | -1.77B |
| Selling/general/admin expenses, total | -217.53M | -673.00K | -716.00K | -604.00K | -757.33K | -519.21M | -637.23M | -719.24M | -762.01M | -822.66M | -891.91M | -827.29M | -955.74M | -1.00B | -936.25M | -998.97M | -1.22B | -1.48B | -1.72B | -1.77B |
| Research & development | — | -673.00K | -716.00K | -604.00K | -757.33K | -679.00K | -696.00K | -83.53M | -70.30M | 0 | -79.08M | -66.37M | -83.01M | -42.53M | 0 | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -217.53M | — | — | — | — | -518.53M | -636.54M | -635.71M | -691.71M | -822.66M | -812.83M | -760.92M | -955.74M | -959.53M | -936.25M | -998.97M | -1.22B | -1.48B | -1.72B | -1.77B |
| Other operating expenses, total | -2.21M | -26.97M | -16.19M | -17.02M | -23.99M | -20.42M | -17.73M | -9.47M | -28.63M | -6.02M | 62.48M | -10.19M | -4.46M | -11.51M | -5.85M | -9.11M | -5.91M | -8.16M | -7.23M | -6.98M |
| Operating income | 81.56M | 327.13M | 501.00M | 308.38M | 458.55M | 108.56M | 51.85M | 309.39M | -162.61M | 8.33M | 139.01M | -133.46M | 262.45M | 28.14M | 759.81M | 788.93M | 865.67M | 675.25M | 1.13B | 294.49M |
| Non-operating income, total | 245.59M | 160.74M | 38.10M | -448.59M | 20.60M | -87.91M | 42.63M | 199.88M | -184.30M | 28.19M | -96.99M | -4.92M | -56.11M | 5.07M | 5.92M | 40.14M | 16.23M | 39.52M | 52.29M | 50.86M |
| Interest expense, net of interest capitalized | -172.19M | -30.51M | -11.71M | -7.49M | -23.51M | -3.37M | -2.89M | -3.90M | -26.08M | -71.63M | -105.63M | -112.66M | -106.87M | -36.21M | -15.19M | -8.59M | -9.91M | -10.46M | -17.84M | -8.07M |
| Interest capitalized | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 372.55M | 53.07M | 45.09M | 40.23M | 44.93M | 40.01M | 45.52M | 82.27M | -17.74M | 75.41M | 8.57M | 96.76M | 41.14M | 16.98M | 21.11M | 29.95M | 26.07M | 19.74M | 59.95M | 25.21M |
| Non-operating interest income | 442.00K | 3.55M | 1.61M | 54.00K | 1.61M | 1.82M | 4.66M | 7.24M | 13.16M | 23.07M | 32.01M | 33.45M | 28.55M | 14.87M | 16.53M | 31.25M | 30.04M | 35.53M | 68.70M | 46.54M |
| Miscellaneous non-operating expense | 372.11M | 49.52M | 43.48M | 40.17M | 43.32M | 38.19M | 40.86M | 75.03M | -30.91M | 52.34M | -23.43M | 63.30M | 12.59M | 2.11M | 4.57M | -1.30M | -3.96M | -15.80M | -8.75M | -21.32M |
| Unusual income/expense | 45.24M | 138.18M | 4.73M | -481.33M | -822.00K | -124.56M | — | 121.51M | -140.47M | 24.41M | 67.00K | 10.99M | 9.63M | 24.31M | 0 | 18.78M | 66.00K | 30.25M | 10.18M | 33.71M |
| Pretax income | 327.16M | 487.87M | 539.10M | -140.21M | 479.97M | 20.65M | 94.48M | 509.27M | -346.91M | 36.51M | 42.02M | -138.37M | 206.34M | 33.21M | 765.73M | 829.07M | 881.90M | 714.77M | 1.18B | 345.35M |
| Taxes | -288.86M | 0 | 1.33M | 0 | -3.92M | -10.62M | 0 | -96.70M | -8.30M | 0 | 0 | 47.91M | -72.63M | -12.60M | -201.36M | -289.47M | -329.14M | -133.97M | -304.58M | -93.46M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 38.30M | 487.87M | 540.44M | -140.21M | 476.05M | 10.03M | 94.48M | 412.57M | -355.21M | 36.51M | 42.02M | -90.46M | 133.71M | 20.61M | 564.37M | 539.60M | 552.76M | 580.80M | 877.84M | 251.88M |
| Net income | 38.30M | 487.87M | 540.44M | -140.21M | 476.05M | 10.03M | 94.48M | 412.57M | -355.21M | 36.51M | 42.02M | -90.46M | 133.71M | 20.61M | 564.37M | 539.60M | 552.76M | 580.80M | 877.84M | 251.88M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 38.30M | 487.87M | 540.44M | -140.21M | 476.05M | 10.03M | 94.48M | 412.57M | -355.21M | 36.51M | 42.02M | -90.46M | 133.71M | 20.61M | 564.37M | 539.60M | 552.76M | 580.80M | 877.84M | 251.88M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 156.83M | 390.92M | 563.73M | 412.25M | 541.51M | 207.31M | 152.53M | 408.13M | -30.68M | 149.36M | 345.43M | 90.43M | 491.24M | 270.42M | 1.01B | 1.06B | 1.18B | 1.03B | 1.48B | 592.01M |
| EBIT | 81.56M | 327.13M | 501.00M | 349.07M | 458.55M | 113.50M | 51.85M | 309.39M | -162.61M | 8.33M | 139.01M | -133.46M | 262.45M | 28.14M | 759.81M | 788.93M | 865.67M | 675.25M | 1.13B | 294.49M |
| Total operating expenses | -1.45B | -1.82B | -2.05B | -2.19B | -3.03B | -2.80B | -3.27B | -3.52B | -3.48B | -4.08B | -3.58B | -3.28B | -3.87B | -4.34B | -3.94B | -4.24B | -5.43B | -6.59B | -6.79B | -6.96B |
| Prepaid expenses | — | 4.16M | 440.01M | 3.41M | 20.12M | 14.92M | 25.54M | 19.88M | 18.51M | 20.94M | 15.47M | 17.45M | 15.34M | 17.97M | 11.14M | 32.80M | 40.57M | 19.20M | 26.59M | 34.22M |
| Deferred income, current | — | — | — | — | — | — | 48.09M | 39.62M | 54.87M | 110.43M | 35.41M | 91.65M | 31.77M | 22.87M | 45.70M | 57.72M | 64.55M | 72.01M | 115.50M | 51.23M |
| Capital and operating lease obligations | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 955.00K | 955.00K | 169.00K | 1.71M | 0 | 0 | 2.05M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | 212.33M | 260.30M | 275.19M | 315.72M | 355.12M | 347.35M | — | — | — | 191.60M | 150.17M | 112.35M | 107.00M |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -212.06M | -572.36M | -504.51M | -361.54M | -439.72M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800