Shree Krishna Paper Mills & Industries Ltd
NSE: BSE: 500388
₹110.65
(-0.05%)
Wed, 18 Mar 2026, 06:27 pm
Market Cap1.5B
PE Ratio49.34
Dividend0
Shree Krishna Paper Mills & Industries Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -8.04M | -41.74M | -52.11M | -56.68M | -45.05M | -68.04M | -79.81M | -79.24M | -66.89M | -54.50M | -48.50M | -31.28M | -30.97M | -26.16M | -30.87M | -35.62M | -62.88M | -48.03M | -34.70M | -34.99M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 626.64M | 724.58M | 679.70M | 737.64M | 732.42M | 930.45M | 938.77M | 822.11M | 734.50M | 707.37M | 723.79M | 729.25M | 826.36M | 891.14M | 898.73M | 798.65M | 896.24M | 959.57M | 891.02M | 1.02B |
| Total current assets | 163.24M | 261.64M | 223.56M | 316.74M | 275.69M | 428.43M | 460.28M | 435.15M | 390.90M | 380.69M | 417.29M | 365.77M | 422.76M | 428.61M | 401.31M | 307.06M | 413.68M | 481.03M | 431.74M | 532.59M |
| Cash and short term investments | 21.90M | 19.53M | 18.79M | 12.37M | 15.58M | 26.50M | 19.37M | 25.04M | 16.36M | 22.95M | 23.15M | 24.79M | 13.39M | 30.54M | 22.58M | 25.11M | 22.21M | 29.80M | 28.33M | 17.66M |
| Cash & equivalents | 5.93M | 6.07M | 4.24M | 3.99M | 11.59M | 9.22M | 13.54M | 13.71M | 16.36M | 22.95M | 19.45M | 22.05M | 13.39M | 14.82M | 22.58M | 25.11M | 22.21M | 7.16M | 918.00K | 17.66M |
| Short term investments | 15.97M | 13.46M | 14.54M | 8.38M | 3.99M | 17.28M | 5.83M | 11.32M | 0 | 0 | 3.70M | 2.74M | 0 | 15.72M | 0 | 0 | 0 | 22.64M | 27.41M | 0 |
| Total receivables, net | 79.09M | 126.76M | 94.88M | 140.23M | 95.92M | 180.94M | 228.05M | 203.84M | 220.96M | 174.67M | 244.10M | 164.03M | 221.03M | 156.72M | 149.32M | 84.18M | 65.47M | 147.86M | 73.26M | 93.33M |
| Accounts receivable - trade, net | 21.14M | 31.74M | 39.16M | 75.89M | 31.79M | 116.87M | 183.89M | 159.10M | 176.07M | 171.83M | 241.22M | 157.24M | 219.04M | 153.41M | 146.49M | 81.85M | 63.34M | 78.82M | 68.70M | 90.50M |
| Other receivables | 57.96M | 95.02M | 55.71M | 64.34M | 64.14M | 64.07M | 44.16M | 44.74M | 44.90M | 2.84M | 2.89M | 6.79M | 1.99M | 3.31M | 2.83M | 2.33M | 2.14M | 69.05M | 4.56M | 2.82M |
| Total inventory | 51.24M | 103.59M | 97.94M | 154.07M | 150.06M | 209.62M | 207.65M | 202.80M | 151.23M | 136.00M | 101.00M | 113.11M | 116.25M | 176.61M | 175.49M | 160.84M | 291.55M | 261.98M | 296.31M | 383.50M |
| Other current assets, total | 11.01M | 11.77M | 11.96M | 10.07M | 12.69M | 9.96M | 736.00K | 10.00K | 0 | 44.76M | 47.32M | 62.37M | 69.97M | 63.58M | 53.20M | 35.79M | 32.03M | 33.82M | 32.16M | 36.64M |
| Total non-current assets | 463.40M | 462.93M | 456.13M | 420.90M | 456.73M | 502.02M | 478.48M | 386.96M | 343.60M | 326.68M | 306.50M | 363.48M | 403.61M | 462.52M | 497.42M | 491.59M | 482.56M | 478.53M | 459.28M | 489.86M |
| Long term investments | 174.00K | 122.00K | 122.00K | 122.00K | 122.00K | 122.00K | 2.64M | 1.55M | 18.16M | 20.81M | 122.00K | 31.86M | 29.84M | 46.23M | 43.95M | 41.65M | 15.79M | 14.91M | 17.30M | 24.90M |
| Note receivable - long term | — | — | — | — | — | — | — | — | 582.00K | 582.00K | — | 17.43M | 15.78M | 25.39M | 25.39M | 25.39M | 0 | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 2.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 174.00K | 122.00K | 122.00K | 120.00K | 122.00K | 122.00K | 2.64M | 1.55M | 17.58M | 20.23M | 122.00K | 14.44M | 14.06M | 20.84M | 18.56M | 16.26M | 15.79M | 14.91M | 17.30M | 24.90M |
| Net property/plant/equipment | 462.85M | 462.81M | 433.88M | 394.69M | 412.55M | 395.76M | 367.84M | 342.70M | 305.07M | 287.71M | 270.48M | 279.18M | 298.87M | 344.87M | 354.64M | 343.05M | 328.87M | 344.63M | 330.80M | 336.69M |
| Gross property/plant/equipment | 621.23M | 664.15M | 679.70M | 687.95M | 751.27M | 784.38M | 810.45M | 839.91M | 858.23M | 876.04M | 891.85M | 931.81M | 934.42M | 1.01B | 1.05B | 1.08B | 1.10B | 1.16B | 1.18B | 1.23B |
| Deferred tax assets | 0 | — | 22.13M | 26.10M | 44.06M | 106.14M | 93.53M | 25.78M | 18.69M | 17.14M | 17.86M | 52.08M | 55.51M | 52.06M | 83.60M | 91.63M | 96.44M | 89.69M | 83.64M | 81.03M |
| Net intangible assets | 0 | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 1.20M | 971.00K | 742.00K |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 1.20M | 971.00K | 742.00K |
| Other long term assets, total | 0 | — | — | — | 0 | 0 | 14.47M | 16.34M | 1.68M | 1.02M | 18.04M | 362.00K | 19.39M | 19.36M | 15.23M | 15.25M | 41.46M | 28.10M | 26.57M | 46.51M |
| Short term debt | 40.60M | 146.65M | 163.51M | 142.41M | 144.31M | 356.45M | 347.32M | 387.25M | 345.91M | 364.35M | 381.12M | 183.96M | 181.24M | 182.26M | 170.03M | 173.48M | 218.43M | 166.82M | 155.57M | 225.49M |
| Current portion of LT debt and capital leases | 660.00K | 30.79M | 40.31M | — | — | 79.80M | 89.88M | 73.99M | 53.78M | 68.73M | 104.97M | 1.01M | 6.46M | 1.32M | 1.42M | 7.72M | 7.79M | 6.64M | 14.84M | 13.11M |
| Short term debt excl. current portion of LT debt | 39.94M | 115.87M | 123.20M | 142.41M | 144.31M | 276.65M | 257.44M | 313.26M | 292.13M | 295.62M | 276.14M | 182.96M | 174.78M | 180.94M | 168.61M | 165.75M | 210.64M | 160.18M | 140.73M | 212.38M |
| Accounts payable | 39.72M | 51.10M | 69.22M | 122.75M | 78.36M | 121.27M | 151.58M | 116.35M | 110.94M | 141.18M | 174.79M | 178.51M | 233.03M | 192.32M | 260.15M | 187.55M | 159.22M | 194.65M | 159.96M | 195.50M |
| Income tax payable | 275.00K | — | 1.57M | 1.57M | — | — | — | 9.00K | 3.00K | 7.00K | — | 5.92M | — | — | — | — | — | — | 0 | — |
| Long term debt | 284.61M | 316.14M | 315.39M | 327.18M | 413.37M | 341.46M | 322.94M | 249.32M | 201.14M | 132.88M | 63.93M | 25.99M | 26.33M | 33.48M | 35.72M | 44.56M | 118.72M | 119.37M | 102.92M | 95.33M |
| Long term debt excl. lease liabilities | 284.15M | 315.83M | 315.39M | 327.18M | 413.37M | 341.46M | 322.94M | 249.32M | 201.14M | 132.88M | 63.93M | 25.99M | 26.33M | 33.48M | 35.72M | 44.56M | 118.72M | 119.37M | 102.92M | 95.33M |
| Total equity | 175.79M | 132.56M | 63.74M | 74.36M | 39.77M | -31.60M | 5.84M | -49.98M | -22.60M | -21.37M | 3.19M | 242.73M | 250.30M | 299.77M | 240.53M | 211.00M | 197.45M | 323.16M | 327.02M | 344.78M |
| Shareholders' equity | 175.79M | 132.56M | 63.74M | 74.36M | 39.77M | -31.60M | 5.84M | -49.98M | -22.60M | -21.37M | 3.19M | 242.73M | 250.30M | 299.77M | 240.53M | 211.00M | 197.45M | 323.16M | 327.02M | 344.78M |
| Common equity, total | 175.79M | 132.56M | 63.74M | 74.36M | -10.23M | -81.60M | -44.16M | -99.98M | -72.60M | -71.37M | -46.80M | 242.73M | 250.30M | 299.77M | 240.53M | 211.00M | 197.45M | 323.16M | 327.02M | 344.78M |
| Other common equity | 60.25M | 17.02M | -51.80M | -63.38M | 2.53M | 2.53M | -215.02M | -291.75M | 2.53M | 2.53M | 2.53M | 69.00M | 70.39M | 74.83M | 69.26M | 72.47M | 72.06M | 72.15M | 72.20M | 78.70M |
| Total debt | 325.21M | 462.79M | 478.89M | 469.60M | 557.68M | 697.91M | 670.25M | 636.56M | 547.05M | 497.23M | 445.05M | 209.95M | 207.58M | 215.74M | 205.76M | 218.04M | 337.16M | 286.19M | 258.49M | 320.82M |
| Net debt | 303.31M | 443.26M | 460.11M | 457.23M | 542.11M | 671.40M | 650.89M | 611.53M | 530.69M | 474.28M | 421.90M | 185.16M | 194.19M | 185.20M | 183.18M | 192.94M | 314.95M | 256.39M | 230.16M | 303.15M |
| Change in accounts receivable | -49.61M | -48.60M | 36.98M | -42.37M | 38.75M | -78.41M | -59.66M | 21.52M | -13.82M | -2.70M | -69.73M | 57.76M | -45.11M | 50.48M | 19.70M | 87.32M | 19.02M | -110.85M | 105.01M | -17.36M |
| Change in taxes payable | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 12.90M | 0 | 11.52M | — | — | — | 0 | — | 0 | 27.91M | 44.70M | 7.60M | 43.08M | -22.44M | 90.84M | -73.36M | -5.02M | 33.99M | -19.73M | 42.75M |
| Change in other assets/liabilities | 12.89M | 13.60M | 0 | 41.26M | -58.09M | 76.66M | 18.76M | -22.93M | -17.40M | — | 0 | 177.13M | 0 | 0 | 0 | 0 | 0 | -2.72M | 0 | 0 |
| Sale of fixed assets & businesses | 5.00K | 70.00K | 3.66M | 82.00K | 5.04M | 200.00K | 92.00K | 385.00K | 45.00K | 500.00K | 18.04M | 0 | 87.67M | 34.41M | 73.00M | 3.54M | 708.00K | 92.37M | 1.20M | 21.19M |
| Purchase/sale of investments, net | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -67.00K | -67.00K | 0 | 0 | -7.01M | 171.00K | -691.00K | 6.71M | -12.65M | -4.77M | 13.27M |
| Sale/maturity of investments | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171.00K | 0 | 6.71M | — | 0 | 13.27M |
| Purchase of investments | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -67.00K | -67.00K | 0 | 0 | -7.01M | 0 | -691.00K | 0 | -12.65M | -4.77M | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.78M | -2.51M | -299.00K | 2.49M | 7.33M | 0 | 0 | -4.82M | -739.00K | -1.13M | 1.17M | 6.17M |
| Issuance/retirement of debt, net | 217.55M | 144.54M | 16.10M | -255.00K | 51.52M | 141.03M | -37.90M | -33.70M | -89.51M | -49.82M | -52.18M | -197.88M | -8.55M | 8.16M | -9.98M | 12.29M | 123.84M | -50.97M | -27.70M | 56.96M |
| Issuance/retirement of long term debt | 196.59M | 68.61M | 8.77M | -20.32M | 97.29M | 8.64M | -66.29M | -89.53M | -68.38M | -53.31M | -32.71M | -104.69M | -370.00K | 2.00M | 2.34M | 15.15M | 78.95M | -499.00K | -8.25M | -14.69M |
| Issuance/retirement of short term debt | 20.97M | 75.93M | 7.33M | 20.07M | -45.77M | 132.40M | 28.39M | 55.82M | -21.13M | 3.49M | -19.48M | -93.19M | -8.18M | 6.16M | -12.32M | -2.86M | 44.89M | -50.47M | -19.45M | 71.65M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.57M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800