Shree Krishna Paper Mills & Industries Ltd
NSE: BSE: 500388
₹110.65
(-0.05%)
Wed, 18 Mar 2026, 05:12 pm
Market Cap1.5B
PE Ratio49.34
Dividend0
Shree Krishna Paper Mills & Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 606.01M | 820.71M | 899.33M | 1.19B | 605.29M | 1.06B | 1.48B | 1.47B | 1.58B | 1.40B | 1.24B | 1.37B | 1.36B | 1.43B | 1.01B | 693.88M | 1.03B | 1.78B | 1.44B | 1.69B |
| Gross profit | 33.31M | 777.07M | 853.48M | 1.14B | -33.58M | 3.88M | 140.66M | 121.14M | 124.98M | 78.05M | 95.79M | 116.27M | 29.83M | 122.22M | -36.02M | 16.04M | 63.65M | 132.15M | 92.90M | 102.60M |
| Operating expenses (excl. COGS) | -19.22M | -795.58M | -40.76M | -44.14M | -21.97M | -26.68M | -53.16M | -58.18M | -36.21M | -32.38M | -34.17M | -34.74M | -38.32M | -37.22M | -19.93M | -25.04M | -27.09M | -51.79M | -62.50M | -61.85M |
| Selling/general/admin expenses, total | -22.59M | -44.11M | -40.29M | -42.92M | -21.52M | -25.38M | -52.26M | -56.94M | -35.67M | -31.35M | -32.74M | -33.39M | -37.37M | -37.22M | -37.13M | -25.04M | -26.46M | -50.79M | -60.86M | -58.49M |
| Research & development | 0 | 0 | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -22.59M | -44.11M | -40.29M | -42.92M | -21.52M | -25.38M | -52.26M | -56.94M | -35.67M | -31.35M | -32.74M | -33.39M | -37.37M | -37.22M | -37.13M | -25.04M | -26.46M | -50.79M | -60.86M | -58.49M |
| Other operating expenses, total | 3.37M | -751.47M | -463.00K | -1.22M | -447.00K | -1.30M | -896.00K | -1.24M | -536.00K | -1.04M | -1.43M | -1.35M | -952.00K | 0 | 17.20M | 0 | -629.00K | -1.01M | -1.64M | -3.36M |
| Operating income | 14.09M | -18.51M | -42.69M | 39.51M | -55.54M | -22.79M | 87.50M | 62.96M | 88.77M | 45.66M | 61.62M | 81.53M | -8.49M | 85.00M | -55.95M | -9.00M | 36.56M | 80.36M | 30.40M | 40.74M |
| Non-operating income, total | -7.91M | -42.39M | -54.08M | -55.06M | -47.01M | -67.17M | -83.17M | -77.04M | -61.38M | -41.55M | -36.47M | 160.48M | 24.86M | -25.30M | -21.05M | -32.35M | -53.70M | 85.47M | -23.96M | -21.26M |
| Interest expense, net of interest capitalized | -8.04M | -41.74M | -52.11M | -56.68M | -45.05M | -68.04M | -79.81M | -79.24M | -66.89M | -54.50M | -48.50M | -31.28M | -30.97M | -26.16M | -30.87M | -35.62M | -62.88M | -48.03M | -34.70M | -34.99M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 131.36K | -598.00K | -1.98M | 1.27M | -619.00K | 2.37M | 6.25M | 2.93M | 6.00M | 13.10M | 12.04M | 12.59M | 55.84M | -2.45M | 9.82M | 3.27M | 4.45M | 136.22M | 10.81M | 13.47M |
| Non-operating interest income | 1.12M | 1.21M | 1.64M | 1.39M | 1.46M | 2.27M | 2.31M | 2.57M | 2.13M | 3.29M | 2.08M | 1.99M | 1.62M | 1.81M | 2.50M | 2.03M | 1.48M | 1.61M | 2.72M | 2.56M |
| Miscellaneous non-operating expense | -986.64K | -1.81M | -3.61M | -114.00K | -2.08M | 102.00K | 3.94M | 355.00K | 3.87M | 9.81M | 9.96M | 10.60M | 54.22M | -4.26M | 7.32M | 1.24M | 2.98M | 134.61M | 8.09M | 10.91M |
| Unusual income/expense | — | -52.00K | — | 353.00K | -1.35M | -1.50M | -9.61M | -729.00K | -491.00K | -157.00K | — | 179.18M | -1.00K | 3.32M | 0 | -1.00K | 4.73M | -2.72M | -73.00K | 260.00K |
| Pretax income | 6.18M | -60.90M | -96.77M | -15.55M | -102.56M | -89.96M | 4.32M | -14.08M | 27.39M | 4.11M | 25.15M | 242.01M | 16.37M | 59.71M | -77.00M | -41.35M | -17.14M | 165.84M | 6.44M | 19.48M |
| Taxes | -4.86M | 17.61M | 30.91M | 3.98M | 17.96M | 18.59M | 0 | -62.65M | -1.00K | -4.00K | -582.00K | -4.60M | -10.19M | -14.68M | 23.34M | 8.61M | 3.99M | -40.21M | -2.63M | -8.21M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | -18.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.32M | -43.29M | -65.87M | -11.58M | -84.60M | -71.37M | 4.32M | -76.73M | 27.39M | 4.11M | 24.57M | 237.41M | 6.18M | 45.02M | -53.66M | -32.74M | -13.15M | 125.62M | 3.80M | 11.27M |
| Net income | 1.32M | -43.29M | -65.87M | -11.58M | -84.60M | -71.37M | 4.32M | -76.73M | 27.39M | 4.11M | 24.57M | 237.41M | 6.18M | 45.02M | -53.66M | -32.74M | -13.15M | 125.62M | 3.80M | 11.27M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 2.32M | 2.32M | 2.34M | 2.34M | 2.40M | 2.41M | 2.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.32M | -43.29M | -65.87M | -11.58M | -84.60M | -73.69M | 2.00M | -79.07M | 25.05M | 1.71M | 22.16M | 235.01M | 6.18M | 45.02M | -53.66M | -32.74M | -13.15M | 125.62M | 3.80M | 11.27M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 34.89M | 25.14M | 858.57M | 1.14B | -9.79M | 27.97M | 142.18M | 118.43M | 145.64M | 79.27M | 95.01M | 112.79M | 22.74M | 117.64M | -19.21M | 29.17M | 74.32M | 123.15M | 71.60M | 80.43M |
| EBIT | 14.09M | -18.51M | 812.73M | 1.09B | -55.54M | -22.79M | 87.50M | 62.96M | 88.77M | 45.66M | 61.62M | 81.53M | -8.49M | 85.00M | -55.95M | -9.00M | 36.56M | 80.36M | 30.40M | 40.74M |
| Total operating expenses | -591.92M | -839.22M | -942.02M | -1.15B | -660.83M | -1.09B | -1.39B | -1.41B | -1.49B | -1.35B | -1.18B | -1.29B | -1.37B | -1.34B | -1.07B | -702.88M | -998.20M | -1.70B | -1.41B | -1.65B |
| Prepaid expenses | 0 | — | 0 | — | 1.44M | 1.41M | 4.48M | 3.47M | 2.35M | 2.30M | 1.71M | 1.47M | 2.11M | 1.17M | 726.00K | 1.15M | 2.42M | 7.58M | 1.68M | 1.46M |
| Deferred income, current | — | — | — | — | — | — | — | — | 6.01M | 4.19M | 8.43M | 10.23M | 5.09M | 3.09M | 14.11M | 5.72M | 26.09M | 6.05M | 9.96M | 3.31M |
| Capital and operating lease obligations | 308.00K | 308.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 27.18M | 9.60M | — | 0 | 0 | 43.49M | 30.88M | 25.78M | 18.69M | 17.14M | 17.86M | 10.25M | 18.62M | 17.32M | 27.19M | 26.56M | 27.26M | 31.51M | 28.11M | 33.53M |
| Deferred income, non-current | 0 | — | — | — | 0 | 0 | — | — | — | 0 | 0 | 6.53M | 6.87M | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.57M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800