Shree Pacetronix Ltd
NSE: BSE: 527005
₹116.65
(7.41%)
Sun, 29 Mar 2026, 09:22 pm
Market Cap428.64M
PE Ratio16.89
Dividend0
Shree Pacetronix Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.31M | -3.21M | -3.69M | -4.24M | -3.89M | -4.72M | -4.23M | -3.70M | -4.00M | -3.25M | -3.22M | -3.77M | -3.53M | -2.93M | -2.96M | -4.51M | -6.09M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 83.88M | 97.37M | 90.24M | 94.45M | 94.49M | 89.85M | 90.99M | 85.94M | 88.36M | 94.62M | 105.97M | 109.89M | 109.79M | 121.79M | 165.41M | 217.46M | 230.45M |
| Total current assets | 44.23M | 49.11M | 43.78M | 51.07M | 54.89M | 53.48M | 57.87M | 57.48M | 55.72M | 61.30M | 65.30M | 63.39M | 61.79M | 74.73M | 108.07M | 150.74M | 171.89M |
| Cash and short term investments | 5.88M | 6.09M | 6.56M | 6.06M | 3.97M | 1.21M | 3.11M | 3.40M | 1.20M | 7.85M | 4.47M | 5.25M | 7.71M | 17.36M | 8.43M | 8.06M | 11.13M |
| Cash & equivalents | 1.49M | 1.49M | 6.56M | 1.57M | 1.22M | 1.21M | 2.15M | 2.44M | 1.20M | 7.85M | 4.47M | 5.25M | 7.71M | 9.36M | 712.51K | 1.14M | 2.54M |
| Short term investments | 4.39M | 4.59M | — | 4.50M | 2.75M | 0 | 959.40K | 961.93K | 0 | 0 | 0 | 0 | 0 | 7.99M | 7.72M | 6.92M | 8.59M |
| Total receivables, net | 16.77M | 24.22M | 19.86M | 29.21M | 20.65M | 20.50M | 19.03M | 22.21M | 27.22M | 27.71M | 31.33M | 34.26M | 32.45M | 34.28M | 55.20M | 68.38M | 85.32M |
| Accounts receivable - trade, net | 11.19M | 17.79M | 13.36M | 14.52M | 14.20M | 18.94M | 13.37M | 18.05M | 21.53M | 26.69M | 30.51M | 32.25M | 30.20M | 32.33M | 47.11M | 46.58M | 66.30M |
| Other receivables | 5.58M | 6.43M | 6.51M | 14.69M | 6.45M | 1.56M | 5.65M | 4.16M | 5.70M | 1.02M | 824.68K | 2.01M | 2.25M | 1.94M | 8.08M | 21.80M | 19.02M |
| Total inventory | 20.74M | 18.80M | 17.36M | 14.74M | 30.26M | 30.96M | 35.20M | 31.44M | 27.22M | 22.54M | 23.13M | 23.79M | 21.61M | 22.94M | 44.44M | 74.27M | 75.41M |
| Other current assets, total | 0 | 0 | 0 | 1.06M | 0 | 0 | 0 | 0 | 55.42K | 3.21M | 6.36M | — | — | — | — | 33.00K | 26.53K |
| Total non-current assets | 39.64M | 48.26M | 46.46M | 43.38M | 39.60M | 36.37M | 33.12M | 28.46M | 32.64M | 33.32M | 40.67M | 46.50M | 48.00M | 47.06M | 57.34M | 66.72M | 58.57M |
| Long term investments | 8.00M | 8.00M | 0 | 0 | 0 | 130.18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.96M | 5.18M | 4.13M |
| Note receivable - long term | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 669.46K | 673.44K |
| Investments in unconsolidated subsidiaries | 8.00M | 8.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 130.18K | — | — | — | 0 | 0 | 0 | 0 | 0 | 2.96M | 4.51M | 3.46M |
| Net property/plant/equipment | 24.84M | 33.86M | 46.32M | 28.49M | 27.81M | 27.59M | 26.36M | 22.30M | 26.31M | 27.66M | 35.51M | 41.84M | 42.46M | 41.16M | 46.93M | 50.83M | 47.14M |
| Gross property/plant/equipment | 58.16M | 69.06M | — | 70.77M | 74.61M | 78.70M | 80.62M | 82.57M | 90.67M | 95.70M | 103.92M | 114.82M | 119.92M | 122.12M | 133.38M | 144.88M | 149.26M |
| Deferred tax assets | 383.89K | 735.81K | 135.17K | 3.83M | 2.04M | — | 52.63K | 820.04K | 2.26M | 1.78M | 1.37M | 1.95M | 2.77M | 2.58M | 3.40M | 4.12M | 4.62M |
| Net intangible assets | 6.42M | 5.66M | — | 9.35M | 7.74M | 6.56M | 4.90M | 3.25M | 1.59M | 1.04M | 995.26K | 947.67K | 900.08K | 893.73K | 844.24K | 839.97K | 835.69K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 6.42M | 5.66M | — | 9.35M | 7.74M | 6.56M | 4.90M | 3.25M | 1.59M | 1.04M | 995.26K | 947.67K | 900.08K | 893.73K | 844.24K | 839.97K | 835.69K |
| Other long term assets, total | — | — | — | 1.72M | 2.01M | 2.09M | 1.80M | 2.10M | 2.27M | 2.84M | 2.80M | 1.75M | 1.87M | 2.43M | 3.20M | 5.75M | 1.84M |
| Short term debt | 16.62M | 19.74M | — | 22.72M | 22.99M | 20.47M | 25.34M | 17.23M | 21.97M | 20.34M | 27.57M | 27.17M | 25.17M | 24.54M | 18.30M | 37.55M | 47.10M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | 884.54K | 1.02M | 636.61K | 1.87M | 1.37M | 4.26M | 6.37M | 4.68M | 3.22M | 2.01M | 2.50M | 1.84M |
| Short term debt excl. current portion of LT debt | 16.62M | 19.74M | — | 22.72M | 22.99M | 19.58M | 24.32M | 16.59M | 20.10M | 18.98M | 23.32M | 20.80M | 20.49M | 21.32M | 16.29M | 35.05M | 45.26M |
| Accounts payable | 7.74M | 5.27M | — | 4.55M | 6.81M | 3.19M | 1.36M | 2.28M | 1.98M | 3.67M | 3.13M | 4.95M | 3.50M | 1.51M | 6.14M | 2.47M | 8.72M |
| Income tax payable | 573.94K | 935.60K | — | — | 510.90K | 688.66K | — | 1.00M | — | 342.15K | 490.13K | 1.50M | 1.35M | 2.64M | 7.69M | 9.52M | 1.96M |
| Long term debt | 3.00M | 13.07M | 31.24M | 5.47M | 2.51M | 928.09K | 2.44M | 2.45M | 5.15M | 9.00M | 11.50M | 6.09M | 6.81M | 5.87M | 3.56M | 5.45M | 3.61M |
| Long term debt excl. lease liabilities | 3.00M | 13.07M | 31.24M | 5.47M | 2.51M | 928.09K | 2.44M | 2.45M | 5.15M | 9.00M | 11.50M | 6.09M | 6.81M | 5.87M | 3.56M | 5.45M | 3.61M |
| Total equity | 52.10M | 53.67M | 50.62M | 50.64M | 50.85M | 53.15M | 52.19M | 51.33M | 48.08M | 50.52M | 51.93M | 54.31M | 54.84M | 62.64M | 95.24M | 128.82M | 137.82M |
| Shareholders' equity | 52.10M | 53.67M | 50.61M | 50.63M | 50.84M | 53.14M | 52.18M | 51.32M | 48.08M | 50.52M | 51.93M | 54.30M | 54.83M | 62.64M | 95.24M | 128.82M | 137.82M |
| Common equity, total | 52.10M | 53.67M | 50.61M | 50.63M | 50.84M | 53.14M | 52.18M | 51.32M | 48.08M | 50.52M | 51.93M | 54.30M | 54.83M | 62.64M | 95.24M | 128.82M | 137.82M |
| Other common equity | 11.43M | 13.00M | 0 | 13.13M | 10.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.50M |
| Total debt | 19.62M | 32.81M | 31.24M | 28.19M | 25.50M | 21.40M | 27.77M | 19.68M | 27.11M | 29.34M | 39.08M | 33.26M | 31.98M | 30.41M | 21.86M | 43.00M | 50.71M |
| Net debt | 13.74M | 26.73M | 24.68M | 22.12M | 21.52M | 20.18M | 24.67M | 16.28M | 25.91M | 21.49M | 34.61M | 28.00M | 24.27M | 13.05M | 13.43M | 34.94M | 39.58M |
| Change in accounts receivable | -97.00K | -7.45M | 4.49M | -11.46M | 9.84M | -1.97M | -374.77K | -5.98M | -390.65K | -2.15M | -6.78M | -472.57K | 3.63M | -6.28M | -29.20M | -15.44M | -5.24M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.71M | -1.48M | 239.00K | 3.48M | 1.58M | -1.99M | -2.03M | 2.51M | 463.49K | 755.87K | 2.94M | 8.47M | -991.27K | 4.47M | 14.52M | -4.50M | 5.35M |
| Change in other assets/liabilities | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 2.60M | 526.00K | 0 | 10.91M | 0 | 0 | 1.17M | 0 | 700.00K | 0 | 2.14M | 3.21M | 2.02M | 650.00K | 290.00K | 380.00K | 2.79M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.07K | -499.91K | -2.80M | -3.97M | 3.29M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 803.74K | 4.96M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -119.07K | -499.91K | -2.80M | -4.77M | -1.67M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -210.40K | -145.81K | 922.83K | 110.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 6.07M | 13.19M | -2.13M | -3.06M | -2.69M | -3.80M | 6.19M | -7.71M | 6.20M | -2.87M | 6.84M | -7.93M | 405.53K | -1.57M | -8.55M | 21.13M | 7.71M |
| Issuance/retirement of long term debt | 1.74M | 9.67M | -916.00K | -2.47M | -2.97M | -1.28M | 1.46M | 17.48K | 2.69M | -1.75M | 2.50M | -5.42M | 719.84K | -940.16K | -2.30M | 1.89M | -1.84M |
| Issuance/retirement of short term debt | 4.32M | 3.52M | -1.21M | -581.00K | 277.17K | -2.52M | 4.73M | -7.73M | 3.51M | -1.12M | 4.34M | -2.52M | -314.31K | -625.82K | -6.24M | 19.25M | 9.55M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -28.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800