Shree Pacetronix Ltd
NSE: BSE: 527005
₹116.65
(7.41%)
Sun, 29 Mar 2026, 07:58 pm
Market Cap428.64M
PE Ratio16.89
Dividend0
Health Technology
Medical Specialties
24.5KShree Pacetronix Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 56.73M | 59.15M | 57.11M | 70.32M | 64.98M | 76.55M | 65.78M | 74.37M | 69.43M | 68.03M | 72.80M | 87.65M | 75.60M | 92.31M | 202.55M | 220.41M | 168.03M |
| Gross profit | 4.36M | 16.61M | 13.49M | 21.30M | 20.13M | 24.36M | 18.26M | 18.66M | 14.59M | 16.71M | 15.38M | 25.03M | 19.92M | 27.86M | 83.87M | 85.28M | 45.04M |
| Operating expenses (excl. COGS) | -659.50K | -12.16M | -13.69M | -17.57M | -14.09M | -16.37M | -15.85M | -15.60M | -15.67M | -11.71M | -11.18M | -18.09M | -15.58M | -15.05M | -34.64M | -35.15M | -29.30M |
| Selling/general/admin expenses, total | — | -12.06M | -14.93M | -17.41M | -13.82M | -16.23M | -15.62M | -15.44M | -15.38M | -11.47M | -10.72M | -17.81M | -15.36M | -14.53M | -33.28M | -34.76M | -29.00M |
| Research & development | — | — | — | — | — | — | — | 0 | — | -427.45K | -937.52K | -2.37M | -2.33M | -2.31M | -6.68M | -6.93M | -4.42M |
| Selling/general/admin expenses, other | — | -12.06M | -14.93M | -17.41M | -13.82M | -16.23M | -15.62M | -15.44M | -15.38M | -11.04M | -9.78M | -15.44M | -13.03M | -12.21M | -26.59M | -27.83M | -24.58M |
| Other operating expenses, total | -659.50K | -98.76K | 1.24M | -155.70K | -272.58K | -141.19K | -229.98K | -162.44K | -290.03K | -236.87K | -455.83K | -276.57K | -223.93K | -520.56K | -1.37M | -389.10K | -304.00K |
| Operating income | 3.70M | 4.46M | -195.53K | 3.73M | 6.04M | 7.99M | 2.41M | 3.06M | -1.07M | 5.00M | 4.21M | 6.95M | 4.34M | 12.82M | 49.22M | 50.12M | 15.73M |
| Non-operating income, total | -846.31K | -2.09M | -3.15M | -3.64M | -3.43M | -4.55M | -3.63M | -3.54M | -3.41M | -3.11M | -1.66M | -3.41M | -3.02M | -2.21M | -3.02M | -3.90M | -5.30M |
| Interest expense, net of interest capitalized | -2.31M | -3.21M | -3.69M | -4.24M | -3.89M | -4.72M | -4.23M | -3.70M | -4.00M | -3.25M | -3.22M | -3.77M | -3.53M | -2.93M | -2.96M | -4.51M | -6.09M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.47M | 1.12M | 540.98K | 609.11K | 467.54K | 173.13K | 596.97K | 158.79K | 596.01K | 139.85K | 1.56M | 363.83K | 506.35K | 721.42K | -62.40K | 609.90K | 791.82K |
| Non-operating interest income | 343.32K | 416.59K | — | 533.08K | 432.02K | 108.43K | 103.33K | 105.79K | 141.90K | 118.06K | 306.01K | 306.52K | 305.87K | 451.79K | 700.76K | 668.12K | 676.57K |
| Miscellaneous non-operating expense | 1.12M | 700.55K | 540.98K | 76.03K | 35.52K | 64.70K | 493.64K | 53.00K | 454.11K | 21.79K | 1.25M | 57.31K | 200.48K | 269.63K | -763.16K | -58.22K | 115.25K |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 2.85M | 2.37M | -3.34M | 93.12K | 2.62M | 3.44M | -1.22M | -479.61K | -4.48M | 1.90M | 2.54M | 3.54M | 1.32M | 10.60M | 46.20M | 46.22M | 10.43M |
| Taxes | -963.58K | -798.51K | 976.42K | -79.29K | -913.29K | -1.14M | 618.52K | -375.12K | 1.23M | -573.84K | -1.13M | -1.16M | -789.02K | -2.80M | -13.61M | -12.64M | -2.93M |
| Non-controlling/minority interest | 0 | 0 | -57 | -3 | -431 | -91 | 207 | 669 | 265 | -455 | -2 | 350 | 1.14K | -1.12K | -105 | 0 | 27 |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.89M | 1.57M | -2.37M | 13.83K | 1.70M | 2.30M | -602.12K | -854.06K | -3.25M | 1.32M | 1.41M | 2.37M | 531.07K | 7.81M | 32.60M | 33.58M | 7.50M |
| Net income | 1.89M | 1.57M | -2.37M | 13.83K | 1.70M | 2.30M | -602.12K | -854.06K | -3.25M | 1.32M | 1.41M | 2.37M | 531.07K | 7.81M | 32.60M | 33.58M | 7.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.89M | 1.57M | -2.37M | 13.83K | 1.70M | 2.30M | -602.12K | -854.06K | -3.25M | 1.32M | 1.41M | 2.37M | 531.07K | 7.81M | 32.60M | 33.58M | 7.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 7.74M | 8.32M | 5.27M | 9.67M | 12.18M | 13.95M | 9.99M | 10.73M | 5.44M | 9.23M | 7.97M | 12.01M | 9.43M | 17.79M | 55.51M | 59.65M | 23.81M |
| EBIT | 3.70M | 4.46M | -195.54K | 3.73M | 6.04M | 7.99M | 2.41M | 3.06M | -1.07M | 5.00M | 4.21M | 6.95M | 4.34M | 12.82M | 49.22M | 50.12M | 15.73M |
| Total operating expenses | -53.03M | -54.70M | -57.31M | -66.59M | -58.94M | -68.56M | -63.37M | -71.31M | -70.50M | -63.03M | -68.59M | -80.71M | -71.26M | -79.49M | -153.33M | -170.28M | -152.30M |
| Prepaid expenses | 850.27K | — | — | — | — | 810.88K | 538.92K | 426.09K | 14.04K | 14.04K | — | 95.28K | 27.14K | 150.65K | 0 | — | — |
| Deferred income, current | — | — | — | — | — | 333.02K | 2.43M | 1.15M | 835.17K | 446.72K | 601.79K | 4.11M | 6.37M | 11.49M | 16.26M | 13.50M | 14.38M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.66M | 1.84M | 0 | 3.74M | 2.69M | 1.37M | 0 | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 6.34K | 6.34K | 6.78K | 6.87K | 6.66K | 5.99K | 5.73K | 6.18K | 6.18K | 5.83K | 4.69K | 5.82K | 5.92K | 5.92K | 5.89K |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -28.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | -28.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800