Shree Steel Wire Ropes Ltd
NSE: BSE: 513488
₹19.40
(2.16%)
Tue, 03 Mar 2026, 10:24 pm
Market Cap64.24M
PE Ratio0
Dividend0
Shree Steel Wire Ropes Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -422.16K | -145.73K | -81.83K | -42.09K | -48.00K | -89.86K | -20.14K | -89.39K | -60.52K | -149.33K | -144.98K | -93.82K | -74.17K | -141.00K | -86.00K | -389.00K | -23.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 56.94M | 58.05M | 63.90M | 66.56M | 80.99M | 83.34M | 91.34M | 104.15M | 111.42M | 122.45M | 137.57M | 143.49M | 149.26M | 158.18M | 158.99M | 151.57M | 147.05M |
| Total current assets | 27.53M | 32.42M | 40.98M | 29.77M | 34.36M | 34.66M | 40.32M | 52.87M | 56.13M | 55.04M | 74.08M | 81.90M | 86.60M | 93.38M | 96.57M | 86.63M | 76.23M |
| Cash and short term investments | 2.21M | 17.42M | 4.56M | 9.02M | 5.42M | 4.37M | 7.39M | 11.19M | 12.40M | 10.96M | 13.46M | 11.90M | 15.51M | 16.55M | 37.40M | 36.46M | 26.51M |
| Cash & equivalents | 1.49M | 1.70M | 3.28M | 6.94M | 5.42M | 4.37M | 7.39M | 11.19M | 12.40M | 10.96M | 13.18M | 7.92M | 14.83M | 12.08M | 23.98M | 22.45M | 9.74M |
| Short term investments | 715.82K | 15.73M | 1.28M | 2.07M | 0 | 0 | 0 | 0 | 0 | 0 | 274.40K | 3.98M | 677.81K | 4.46M | 13.43M | 14.01M | 16.77M |
| Total receivables, net | 16.57M | 9.41M | 26.55M | 9.52M | 16.92M | 22.74M | 14.76M | 22.47M | 28.94M | 20.98M | 27.44M | 37.66M | 37.40M | 31.52M | 21.55M | 14.16M | 16.06M |
| Accounts receivable - trade, net | 7.68M | 7.39M | 12.66M | 9.33M | 16.53M | 22.74M | 14.76M | 22.47M | 25.66M | 15.91M | 24.77M | 37.16M | 36.96M | 31.28M | 21.34M | 13.84M | 15.27M |
| Other receivables | 8.89M | 2.02M | 13.89M | 187.23K | 383.22K | 0 | 0 | 0 | 3.28M | 5.07M | 2.67M | 502.23K | 443.18K | 236.00K | 216.00K | 319.00K | 795.00K |
| Total inventory | 7.42M | 4.10M | 7.55M | 9.48M | 11.50M | 7.13M | 14.59M | 15.44M | 14.04M | 22.87M | 31.00M | 28.64M | 29.98M | 41.85M | 35.28M | 33.17M | 32.31M |
| Other current assets, total | 20.54K | 34.91K | 91.33K | 88.81K | 386.62K | 335.96K | 3.51M | 3.57M | 582.62K | 50.58K | 2.05M | 3.64M | 3.56M | 2.74M | 2.21M | 2.69M | 1.19M |
| Total non-current assets | 29.40M | 25.63M | 22.93M | 36.80M | 46.63M | 48.68M | 51.02M | 51.28M | 55.29M | 67.41M | 63.49M | 61.59M | 62.67M | 64.80M | 62.42M | 64.95M | 70.82M |
| Long term investments | 18.00K | 18.00K | 18.00K | 15.74M | 27.90M | 2.49M | 2.31M | 144.50K | 37.68M | 48.02M | 45.65M | 29.80M | 19.39M | 20.79M | 19.43M | 21.27M | 21.50M |
| Note receivable - long term | — | — | — | 15.72M | 27.88M | 126.50K | 126.50K | 126.50K | 25.13M | 23.63M | 20.29M | 17.44M | 18.79M | 20.10M | 17.39M | 18.59M | 19.88M |
| Investments in unconsolidated subsidiaries | 18.00K | 18.00K | 18.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 18.00K | 18.00K | 2.36M | 2.18M | 18.00K | 12.56M | 24.39M | 25.36M | 12.36M | 601.86K | 690.00K | 2.04M | 2.68M | 1.62M |
| Net property/plant/equipment | 26.68M | 22.90M | 19.61M | 16.40M | 13.42M | 11.97M | 11.51M | 11.71M | 10.71M | 12.50M | 14.07M | 27.95M | 39.63M | 40.59M | 39.35M | 39.60M | 44.42M |
| Gross property/plant/equipment | 78.18M | 79.35M | 79.34M | 79.64M | 80.09M | 80.02M | 80.74M | 82.05M | 82.16M | 85.31M | 88.50M | 101.63M | 115.92M | — | 121.84M | 125.42M | 134.25M |
| Deferred tax assets | — | — | 582.00K | 1.21M | 1.86M | 1.97M | 2.00M | 1.97M | 1.99M | 2.02M | 0 | 0 | — | 371.00K | 592.00K | 1.03M | 1.85M |
| Net intangible assets | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M |
| Goodwill, net | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 2.71M | 0 | 0 | 0 | 2.71M |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.71M | 2.71M | 2.71M | 0 |
| Other long term assets, total | 0 | 0 | 0 | 731.02K | 737.62K | 29.54M | 32.50M | 34.74M | 2.19M | 2.16M | 1.05M | 1.13M | 939.42K | 338.00K | 338.00K | 338.00K | 339.00K |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.38K | 0 | 908.00K | 277.18K | 503.03K | 222.00K | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 277.18K | 503.03K | 222.00K | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.38K | 0 | 908.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 3.55M | 575.73K | 2.79M | 3.14M | 14.41M | 9.57M | 13.65M | 12.18M | 16.10M | 19.30M | 24.92M | 16.97M | 14.45M | 17.11M | 7.84M | 6.94M | 2.90M |
| Income tax payable | 925.00K | 1.34M | 2.32M | 1.72M | 1.45M | 1.54M | 479.68K | 1.34M | 1.03M | 55.63K | 823.32K | 1.43M | 236.19K | -838.00K | 340.00K | 58.00K | 0 |
| Long term debt | 3.30M | 520.45K | 315.27K | 400.00K | 400.00K | 400.00K | 0 | 636.47K | 0 | 2.02M | 277.18K | 0 | 222.19K | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 3.30M | 520.45K | 315.27K | 400.00K | 400.00K | 400.00K | 0 | 636.47K | 0 | 2.02M | 277.18K | 0 | 222.19K | 0 | 0 | 0 | 0 |
| Total equity | 47.52M | 49.94M | 52.76M | 55.04M | 58.01M | 68.10M | 74.77M | 84.70M | 90.04M | 96.91M | 101.10M | 117.21M | 127.17M | 130.08M | 135.34M | 134.54M | 133.01M |
| Shareholders' equity | 47.52M | 49.94M | 52.76M | 55.04M | 58.01M | 68.10M | 74.77M | 84.70M | 90.04M | 96.91M | 101.10M | 117.21M | 127.17M | 130.08M | 135.34M | 134.54M | 133.01M |
| Common equity, total | 47.52M | 49.94M | 52.76M | 55.04M | 58.01M | 68.10M | 74.77M | 84.70M | 90.04M | 96.91M | 101.10M | 117.21M | 127.17M | 130.08M | 135.34M | 134.54M | 133.01M |
| Other common equity | 14.54M | 16.95M | 19.77M | 22.06M | 25.02M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 1.93M | -1.23M | -80.72K | 167.00K | -2.42M | -1.73M | -723.00K |
| Total debt | 3.30M | 520.45K | 315.27K | 400.00K | 400.00K | 400.00K | 0 | 636.47K | 346.38K | 2.02M | 1.19M | 277.18K | 725.22K | 222.00K | 0 | 0 | 0 |
| Net debt | 1.09M | -16.90M | -4.24M | -8.62M | -5.02M | -3.97M | -7.39M | -10.55M | -12.05M | -8.94M | -12.27M | -11.63M | -14.78M | -16.33M | -37.40M | -36.46M | -26.51M |
| Change in accounts receivable | -4.35M | 10.58M | -5.27M | 3.33M | -7.20M | -6.20M | 7.98M | -7.71M | -3.20M | 9.75M | -8.86M | -12.45M | 190.45K | 5.72M | 9.96M | 7.59M | -1.43M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 2.77M | 1.06M | — | 769.25K | 11.63M | -3.73M | 2.73M | 1.03M | 2.02M | 3.20M | 5.62M | -7.93M | -2.51M | 2.72M | -9.26M | -906.00K | -3.81M |
| Change in other assets/liabilities | — | — | 2.96M | -8.70K | -643.57K | 318.89K | -280.94K | 2.50M | 2.43M | -1.52M | 30.72M | -867.05K | -3.42M | 6.01M | 3.09M | -1.93M | 2.77M |
| Sale of fixed assets & businesses | 0 | 0 | 170.00K | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 175.00K | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.54M | -11.83M | — | -3.77M | 3.31M | -3.79M | -10.52M | -1.20M | -1.54M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 3.31M | 0 | 0 | 11.00K | 29.00K |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.54M | -11.83M | — | -3.77M | 0 | -3.79M | -10.52M | -1.22M | -1.56M |
| Other investing cash flow items, total | 1.00K | 1.00K | -12.71M | -2.94M | -12.16M | -918.86K | -2.78M | -82.76K | 7.55M | 1.53M | -20.88M | -171.39K | 34.77K | 1.74M | 4.26M | -1.29M | -1.77M |
| Issuance/retirement of debt, net | -7.20M | -2.78M | -205.00K | 84.73K | — | 0 | -400.00K | 636.47K | -290.09K | 1.67M | -830.98K | -277.18K | 448.04K | -503.00K | 0 | -1.79M | 0 |
| Issuance/retirement of long term debt | -7.20M | -2.78M | -205.00K | 100.00K | — | 0 | -400.00K | 636.47K | -290.09K | 2.02M | -907.99K | -277.18K | 222.19K | -222.00K | 0 | -1.79M | 0 |
| Issuance/retirement of short term debt | — | — | — | -15.27K | — | 0 | 0 | 0 | 0 | -346.38K | 77.01K | 0 | 225.85K | -281.00K | 0 | — | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 1.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800