Shree Steel Wire Ropes Ltd
NSE: BSE: 513488
₹19.40
(2.16%)
Tue, 03 Mar 2026, 08:41 pm
Market Cap64.24M
PE Ratio0
Dividend0
Shree Steel Wire Ropes Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 30.67M | 34.43M | 38.17M | 50.44M | 66.38M | 89.51M | 95.12M | 114.91M | 90.97M | 110.72M | 153.21M | 215.31M | 139.46M | 152.32M | 181.22M | 99.57M | 113.19M |
| Gross profit | 41.78K | 3.91M | 3.95M | 6.69M | 10.08M | 19.96M | 18.14M | 26.07M | 12.17M | 15.01M | 17.32M | 32.05M | 20.25M | 11.85M | 20.10M | 4.90M | 4.49M |
| Operating expenses (excl. COGS) | 0 | -2.46M | -2.18M | -4.92M | -7.84M | -11.41M | -10.99M | -13.58M | -7.36M | -7.75M | -6.96M | -6.82M | -7.97M | -9.97M | -9.96M | -7.79M | -9.53M |
| Selling/general/admin expenses, total | — | -2.46M | -1.98M | -2.49M | -3.60M | -4.15M | -5.99M | -6.97M | -6.99M | -7.39M | -6.96M | -5.67M | -7.90M | -9.33M | -9.94M | -8.11M | -9.10M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -2.46M | -1.98M | -2.49M | -3.60M | -4.15M | -5.99M | -6.97M | -6.99M | -7.39M | -6.96M | -5.67M | -7.90M | -9.33M | -9.94M | -8.11M | -9.10M |
| Other operating expenses, total | 0 | 0 | -204.48K | -2.43M | -4.24M | -7.26M | -5.00M | -6.62M | -371.34K | -359.64K | 0 | -1.15M | -73.38K | -646.00K | -18.00K | 321.00K | -430.00K |
| Operating income | 41.78K | 1.45M | 1.77M | 1.77M | 2.24M | 8.55M | 7.15M | 12.49M | 4.81M | 7.26M | 10.36M | 25.23M | 12.28M | 1.87M | 10.14M | -2.90M | -5.04M |
| Non-operating income, total | 3.29M | 1.42M | 2.01M | 1.61M | 2.35M | 4.34M | 2.49M | 2.76M | 3.79M | 1.83M | -899.49K | 92.95K | 56.69K | 707.00K | 522.00K | 968.00K | 1.68M |
| Interest expense, net of interest capitalized | -422.16K | -145.73K | -81.83K | -42.09K | -48.00K | -89.86K | -20.14K | -89.39K | -60.52K | -149.33K | -144.98K | -93.82K | -74.17K | -141.00K | -86.00K | -389.00K | -23.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.71M | 5.80M | 4.91M | 1.70M | 2.40M | 2.95M | 3.55M | 3.71M | 3.88M | 2.72M | -754.51K | 91.01K | 292.38K | 888.00K | 563.00K | 1.35M | 1.70M |
| Non-operating interest income | 260.42K | 925.41K | 653.11K | 1.54M | 2.20M | 2.89M | 3.41M | 3.67M | 3.67M | 2.72M | 745.49K | 422.63K | 278.34K | 310.00K | 579.00K | 1.13M | 1.24M |
| Miscellaneous non-operating expense | 3.45M | 4.87M | 4.25M | 162.94K | 196.79K | 56.74K | 138.43K | 33.35K | 212.01K | 600 | -1.50M | -331.62K | 14.04K | 578.00K | -16.00K | 220.00K | 453.00K |
| Unusual income/expense | — | -4.23M | -2.82M | -46.24K | — | 1.48M | -1.04M | -853.57K | -26.61K | -739.27K | 0 | 95.76K | -161.52K | -40.00K | 45.00K | 11.00K | 11.00K |
| Pretax income | 3.33M | 2.86M | 3.78M | 3.38M | 4.59M | 12.89M | 9.64M | 15.25M | 8.60M | 9.09M | 9.46M | 25.32M | 12.33M | 2.58M | 10.67M | -1.93M | -3.36M |
| Taxes | -597.26K | -451.00K | -962.12K | -1.09M | -1.62M | -2.93M | -2.97M | -5.31M | -3.26M | -2.22M | -4.89M | -6.05M | -3.65M | 89.00K | -2.82M | 436.00K | 820.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.73M | 2.41M | 2.82M | 2.29M | 2.96M | 9.96M | 6.67M | 9.94M | 5.33M | 6.87M | 4.57M | 19.27M | 8.68M | 2.67M | 7.85M | -1.49M | -2.54M |
| Net income | 2.73M | 2.41M | 2.82M | 2.29M | 2.96M | 9.96M | 6.67M | 9.94M | 5.33M | 6.87M | 4.57M | 19.27M | 8.68M | 2.67M | 7.85M | -1.49M | -2.54M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.73M | 2.41M | 2.82M | 2.29M | 2.96M | 9.96M | 6.67M | 9.94M | 5.33M | 6.87M | 4.57M | 19.27M | 8.68M | 2.67M | 7.85M | -1.49M | -2.54M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.94M | 6.39M | 5.27M | 5.28M | 5.67M | 10.12M | 8.34M | 13.60M | 5.91M | 8.63M | 11.97M | 27.10M | 14.89M | 4.86M | 13.35M | 429.00K | -1.03M |
| EBIT | 41.78K | 1.45M | 1.77M | 1.77M | 2.24M | 8.55M | 7.15M | 12.49M | 4.81M | 7.26M | 10.36M | 25.23M | 12.28M | 1.87M | 10.14M | -2.90M | -5.04M |
| Total operating expenses | -30.62M | -32.98M | -36.40M | -48.68M | -64.14M | -80.96M | -87.97M | -102.42M | -86.16M | -103.46M | -142.85M | -190.08M | -127.19M | -150.45M | -171.08M | -102.47M | -118.23M |
| Prepaid expenses | 1.32M | 1.45M | 2.23M | 1.66M | 136.74K | 93.03K | 62.20K | 219.76K | 170.76K | 183.83K | 134.54K | 60.54K | 146.43K | 729.00K | 129.00K | 145.00K | 156.00K |
| Deferred income, current | — | — | — | 400.99K | 823.33K | 976.32K | 427.11K | 2.67M | 778.16K | 1.17M | — | 1.31M | 434.38K | 930.00K | 3.54M | 503.00K | 1.77M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | 437.79K | 78.85K | 285.37K | — | — | — | — |
| Deferred income, non-current | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800