Shreeji Translogistics Ltd
NSE: BSE: 540738
₹5.88
(-6.67%)
Tue, 07 Apr 2026, 08:57 am
Market Cap410.91M
PE Ratio12.88
Dividend1.59
Shreeji Translogistics Balance Sheet
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -33.09M | -31.83M | -33.13M | -27.83M | -27.23M | -32.40M | -35.14M | -35.32M | -42.15M | -40.84M | -36.52M | -49.08M | -43.50M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -155.67K | -521.00K | -203.00K | -339.00K | -5.00K | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 |
| Total assets | 414.77M | 443.66M | 419.85M | 395.58M | 481.57M | 568.62M | 714.73M | 797.68M | 824.43M | 905.18M | 1.09B | 1.24B | 1.20B |
| Total current assets | 241.98M | 269.03M | 260.81M | 249.93M | 282.69M | 393.60M | 447.58M | 449.37M | 505.35M | 640.70M | 736.45M | 817.99M | 809.77M |
| Cash and short term investments | 42.29M | 35.24M | 27.26M | 35.31M | 16.31M | 38.51M | 44.89M | 32.59M | 55.35M | 44.46M | 102.09M | 71.73M | 117.67M |
| Cash & equivalents | 42.29M | 35.24M | 27.26M | 35.31M | 16.31M | 38.51M | 44.89M | 31.91M | 55.35M | 44.46M | 68.85M | 47.16M | 79.66M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 680.50K | 0 | 0 | 33.24M | 24.57M | 38.01M |
| Total receivables, net | 189.18M | 218.70M | 221.82M | 198.53M | 233.95M | 307.49M | 355.66M | 355.01M | 369.65M | 464.20M | 593.35M | 710.32M | 635.00M |
| Accounts receivable - trade, net | 179.59M | 203.20M | 206.91M | 180.99M | 225.05M | 303.01M | 349.36M | 346.20M | 364.82M | 449.88M | 582.15M | 659.88M | 630.46M |
| Other receivables | 9.59M | 15.50M | 14.91M | 17.54M | 8.90M | 4.48M | 6.31M | 8.81M | 4.82M | 14.32M | 11.20M | 50.44M | 4.54M |
| Total inventory | 4.17M | 7.09M | 5.40M | 9.24M | 10.52M | 23.18M | 24.86M | 44.66M | 59.23M | 63.89M | 12.71M | 12.03M | 13.17M |
| Other current assets, total | 1.15M | 1.10M | 898.00K | 1.68M | 14.71M | 15.40M | 12.07M | 8.87M | 14.05M | 58.46M | 14.01M | 14.10M | 34.04M |
| Total non-current assets | 172.79M | 174.62M | 159.04M | 145.66M | 198.88M | 175.01M | 267.15M | 348.31M | 319.08M | 264.48M | 356.35M | 422.69M | 387.76M |
| Long term investments | 7.90M | 2.92M | 2.81M | 2.69M | 2.59M | 2.49M | 2.39M | 2.60M | 2.51M | 5.23M | 73.98M | 67.46M | 79.87M |
| Note receivable - long term | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 1.22M | 69.94M | 65.06M | 75.47M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300.00K | 300.00K | 300.00K | 300.00K |
| Other investments | 7.90M | 2.92M | 2.81M | 2.69M | 2.59M | 2.49M | 2.39M | 2.60M | 2.51M | 3.71M | 3.75M | 2.10M | 4.10M |
| Net property/plant/equipment | 141.36M | 147.43M | 130.74M | 110.62M | 160.04M | 130.06M | 204.73M | 274.27M | 257.42M | 244.06M | 262.96M | 306.91M | 262.94M |
| Gross property/plant/equipment | 362.15M | 390.85M | 403.47M | 395.36M | 460.24M | 436.26M | 512.53M | 598.64M | 597.27M | 618.35M | 658.55M | 638.93M | 602.56M |
| Deferred tax assets | 1.17M | — | — | — | 379.56K | 1.13M | 2.26M | 2.86M | 2.65M | 3.35M | 3.75M | 6.55M | 10.44M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 8.20M | 29.46M | 26.54M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 8.20M | 29.46M | 26.54M |
| Other long term assets, total | 22.36M | 24.27M | 25.50M | 32.34M | 35.88M | 41.34M | 57.76M | 68.57M | 56.50M | 11.02M | 7.17M | 11.06M | 7.71M |
| Short term debt | 178.90M | 210.72M | 182.84M | 170.33M | 185.92M | 232.39M | 240.65M | 270.13M | 293.20M | 293.29M | 364.78M | 297.56M | 308.04M |
| Current portion of LT debt and capital leases | 65.13M | 63.06M | 48.62M | 34.85M | 48.53M | 56.51M | 71.29M | 82.70M | 71.14M | 108.17M | 99.97M | 68.25M | 58.48M |
| Short term debt excl. current portion of LT debt | 113.77M | 147.66M | 134.22M | 135.48M | 137.39M | 175.88M | 169.36M | 187.43M | 222.06M | 185.11M | 264.81M | 229.32M | 249.56M |
| Accounts payable | 20.25M | 29.24M | 27.83M | 20.74M | 33.81M | 41.09M | 48.47M | 43.64M | 58.14M | 61.02M | 137.65M | 87.23M | 67.64M |
| Income tax payable | — | — | — | — | — | — | — | — | — | 0 | 292.00K | 0 | — |
| Long term debt | 89.18M | 71.40M | 73.63M | 53.48M | 87.35M | 64.37M | 139.63M | 185.19M | 181.59M | 155.32M | 95.05M | 177.03M | 115.43M |
| Long term debt excl. lease liabilities | 89.18M | 71.40M | 73.63M | 53.48M | 0 | 8.99M | 2.51M | 2.00M | 2.00M | 155.32M | 95.05M | 177.03M | 115.43M |
| Total equity | 113.76M | 116.06M | 120.35M | 130.74M | 146.51M | 201.11M | 239.84M | 253.02M | 242.75M | 325.60M | 425.36M | 577.67M | 590.51M |
| Shareholders' equity | 113.76M | 116.06M | 120.35M | 130.74M | 146.51M | 201.11M | 239.84M | 253.02M | 242.75M | 325.60M | 425.56M | 578.89M | 592.74M |
| Common equity, total | 113.76M | 116.06M | 120.35M | 130.74M | 146.51M | 201.11M | 239.84M | 253.02M | 242.75M | 325.60M | 425.56M | 578.89M | 592.74M |
| Other common equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 268.09M | 282.12M | 256.48M | 223.81M | 273.27M | 296.76M | 380.28M | 455.32M | 474.79M | 448.61M | 459.83M | 474.59M | 423.47M |
| Net debt | 225.79M | 246.87M | 229.22M | 188.50M | 256.96M | 258.25M | 335.39M | 422.73M | 419.44M | 404.15M | 357.74M | 402.86M | 305.80M |
| Change in accounts receivable | -22.73M | -24.39M | -5.00M | 26.00M | -44.07M | -77.96M | -4.85M | 28.21M | -43.87M | -85.06M | -132.26M | -77.73M | 29.42M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 4.71M | 8.99M | -1.41M | -7.09M | 0 | 0 | — | -13.01M | — | 15.08M | 69.94M | -46.62M | -7.17M |
| Change in other assets/liabilities | 1.41M | -33.08M | 8.18M | -19.34M | 20.11M | -1.64M | -26.86M | -28.87M | 41.35M | -13.04M | -43.23M | -15.51M | 39.22M |
| Sale of fixed assets & businesses | 11.76M | 12.93M | 14.44M | 11.40M | 11.80M | 17.61M | 17.49M | 11.61M | 8.43M | 35.70M | 53.94M | 112.46M | 46.16M |
| Purchase/sale of investments, net | 0 | 5.13M | 0 | 0 | 0 | 0 | 0 | -300.00K | -1.10M | -1.31M | 185.00K | 18.24M | -18.64M |
| Sale/maturity of investments | 0 | 5.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.00K | 18.24M | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300.00K | -1.10M | -1.31M | 0 | 0 | -18.64M |
| Other investing cash flow items, total | -2.21M | 2.09M | -1.59M | 77.00K | 0 | 0 | 0 | 0 | 0 | -672.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -32.54M | 16.10M | -11.20M | -18.89M | 50.81M | 23.49M | 83.52M | 75.04M | 19.46M | -26.18M | 12.12M | 14.76M | -51.12M |
| Issuance/retirement of long term debt | -38.38M | -17.79M | 2.24M | -20.15M | 33.87M | -22.99M | 75.26M | 45.56M | -3.60M | -82.53M | 72.39M | -67.22M | -61.59M |
| Issuance/retirement of short term debt | 5.84M | 33.88M | -13.43M | 1.26M | 16.94M | 46.47M | 8.26M | 29.48M | 23.07M | 56.36M | -60.27M | 81.98M | 10.47M |
| Issuance/retirement of other debt | — | — | — | — | 0 | 0 | — | — | — | 9.50M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 566.34K | 203.04K | 849.32K | 913.86K | 868.00K | -179.00K | 377.00K | 182.00K | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800