Shri Gang Industries & Allied Products Ltd
NSE: BSE: 523309
₹87.75
(1.32%)
Wed, 04 Mar 2026, 02:34 pm
Market Cap1.6B
PE Ratio11.96
Dividend0
Shri Gang Industries & Allied Products Balance Sheet
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Interest expense on debt | -24.43M | -21.36M | -23.05M | -53.55M | -100.40M | -94.71M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 567.67M | 722.63M | 1.24B | 1.73B | 1.70B | 1.58B |
| Total current assets | 42.13M | 75.63M | 125.41M | 352.91M | 326.90M | 244.12M |
| Cash and short term investments | 1.20M | 4.20M | 7.44M | 11.00M | 20.55M | 4.68M |
| Cash & equivalents | 1.20M | 4.20M | 7.44M | 11.00M | 19.48M | 4.68M |
| Short term investments | 0 | 0 | 0 | 0 | 1.07M | 0 |
| Total receivables, net | 35.65M | 29.03M | 58.45M | 92.92M | 47.94M | 39.58M |
| Accounts receivable - trade, net | — | 1.33M | 332.00K | 28.73M | 27.10M | 37.01M |
| Other receivables | — | 27.69M | 58.12M | 64.19M | 20.84M | 2.57M |
| Total inventory | 1.97M | 36.32M | 52.13M | 242.53M | 253.38M | 182.46M |
| Other current assets, total | — | — | — | — | — | 8.20M |
| Total non-current assets | 525.55M | 646.99M | 1.11B | 1.38B | 1.37B | 1.34B |
| Long term investments | 14.88M | 3.00M | 3.22M | 2.70M | 4.17M | 7.03M |
| Note receivable - long term | 1.43M | 137.81K | 279.00K | 165.00K | 306.00K | 594.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 13.45M | 2.86M | 2.94M | 2.54M | 3.86M | 6.44M |
| Net property/plant/equipment | 396.87M | 599.30M | 1.03B | 1.23B | 1.25B | 1.26B |
| Gross property/plant/equipment | 567.28M | 779.99M | 1.07B | 1.30B | 1.37B | 1.42B |
| Deferred tax assets | — | — | 37.03M | 97.80M | 69.39M | 38.80M |
| Net intangible assets | 0 | 0 | 0 | — | — | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | — | — | 0 |
| Other long term assets, total | 40.39M | 40.49M | 28.69M | 32.98M | 37.54M | 31.36M |
| Short term debt | 703.40M | 853.52M | 495.54M | 531.01M | 414.94M | 207.91M |
| Current portion of LT debt and capital leases | 4.46M | 4.46M | 22.64M | 164.88M | 227.09M | 115.24M |
| Short term debt excl. current portion of LT debt | 698.94M | 849.06M | 472.90M | 366.13M | 187.85M | 92.67M |
| Accounts payable | 38.92M | 155.33M | 73.04M | 277.06M | 202.08M | 135.14M |
| Income tax payable | — | — | — | — | — | — |
| Long term debt | 31.22M | 26.76M | 667.39M | 720.63M | 866.80M | 648.85M |
| Long term debt excl. lease liabilities | 31.22M | 26.76M | 667.39M | 720.63M | 866.80M | 648.85M |
| Total equity | -695.54M | -730.70M | -679.16M | -447.63M | -299.54M | 106.08M |
| Shareholders' equity | -695.54M | -730.70M | -679.16M | -447.63M | -299.54M | 106.08M |
| Common equity, total | -695.54M | -730.70M | -679.16M | -447.63M | -299.54M | 91.33M |
| Other common equity | 22.08M | 22.19M | 22.46M | 22.39M | 22.58M | 22.89M |
| Total debt | 734.62M | 880.28M | 1.16B | 1.25B | 1.28B | 856.77M |
| Net debt | 733.42M | 876.09M | 1.16B | 1.24B | 1.26B | 852.09M |
| Change in accounts receivable | 0 | -1.33M | 1.00M | -28.39M | 1.63M | -9.92M |
| Change in taxes payable | — | — | — | — | — | — |
| Change in accounts payable | 7.06M | — | -77.28M | 204.02M | -74.98M | -66.94M |
| Change in other assets/liabilities | 122.51M | 55.83M | 106.77M | -43.20M | -104.76M | -36.15M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | — | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | -40.16M | 38.49M | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 104.16M | 145.66M | 402.57M | 80.75M | 31.21M | -423.62M |
| Issuance/retirement of long term debt | -10.06M | -4.46M | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 114.22M | 150.12M | 347.91M | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | 402.57M | 80.75M | 31.21M | -423.62M |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -73.18M | -6.37M | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800