Shri Gang Industries & Allied Products Ltd
NSE: BSE: 523309
₹49.65
(6.88%)
Thu, 08 Oct 2026, 06:08 am
Market Cap (in Cr)105.45
PE Ratio5.20
Dividend0
Consumer Non-Durables
Food: Specialty/Candy
24.5KShri Gang Industries & Allied Products Financials
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 59.34K | 321.93M | 800.94M | 1.39B | 2.88B | 3.22B |
| Gross profit | -9.63M | 5.07M | 107.34M | 210.78M | 586.89M | 528.66M |
| Operating expenses (excl. COGS) | -4.81M | -19.81M | -45.06M | -68.09M | -343.86M | -97.62M |
| Selling/general/admin expenses, total | -4.81M | -18.89M | -43.46M | -63.35M | -107.81M | -106.47M |
| Research & development | 0 | — | — | — | — | — |
| Selling/general/admin expenses, other | -4.81M | -18.89M | -43.46M | -63.35M | -107.81M | -106.47M |
| Other operating expenses, total | 0 | -921.37K | -1.60M | -4.74M | -236.05M | 8.85M |
| Operating income | -14.44M | -14.74M | 62.28M | 142.68M | 243.03M | 431.04M |
| Non-operating income, total | -21.69M | -20.53M | -8.59M | -46.64M | -47.95M | -90.99M |
| Interest expense, net of interest capitalized | -24.43M | -21.36M | -23.05M | -53.55M | -100.40M | -94.71M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 730.58K | 416.91K | 14.43M | 5.95M | 52.45M | 3.34M |
| Non-operating interest income | 609.10K | 414.34K | 4.18M | 4.61M | 4.71M | 5.15M |
| Miscellaneous non-operating expense | 121.48K | 2.57K | 10.25M | 1.33M | 47.74M | -1.81M |
| Unusual income/expense | 2.01M | 414.47K | 37.00K | 957.00K | 0 | 381.00K |
| Pretax income | -36.13M | -35.27M | 53.70M | 96.04M | 195.08M | 340.05M |
| Taxes | 0 | 0 | -6.54M | 35.56M | -47.18M | -46.80M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -36.13M | -35.27M | 47.15M | 131.60M | 147.90M | 293.25M |
| Net income | -36.13M | -35.27M | 47.15M | 131.60M | 147.90M | 293.25M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | — |
| Diluted net income available to common stockholders | -36.13M | -35.27M | 47.15M | 131.60M | 147.90M | 293.25M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | -12.29M | -4.45M | 78.68M | 177.34M | 294.68M | 486.34M |
| EBIT | -14.44M | -14.74M | 62.28M | 142.68M | 243.03M | 431.04M |
| Total operating expenses | -14.50M | -336.67M | -738.65M | -1.24B | -2.64B | -2.79B |
| Prepaid expenses | 3.31M | 6.09M | 7.39M | 6.46M | 5.04M | 9.21M |
| Deferred income, current | 103.59M | 61.20M | 44.08M | 17.92M | 119.98M | 83.52M |
| Capital and operating lease obligations | 0 | 0 | 6.84M | 5.48M | 5.48M | 3.85M |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 25.28M | 50.49M | 69.34M | 85.57M |
| Deferred income, non-current | — | — | 10.06M | 7.98M | 5.90M | 87.67M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | — |
