SIL Investments Ltd
NSE: SILINV BSE: 521194
₹381.55
(-2.79%)
Tue, 07 Apr 2026, 09:15 am
Market Cap4.01B
PE Ratio9.14
Dividend0.64
SIL Investments Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.24B | 1.45B | 2.39B | 2.16B | 2.22B | 2.76B | 3.21B | 2.99B | 2.88B | 2.89B | 2.89B | 3.11B | 3.77B | 10.38B | 7.61B | 13.39B | 26.69B | 18.92B | 24.27B | 35.39B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 7.38M | 3.85M | 11.24M | 18.03M | 26.54M | 34.14M | 40.44M | 13.09M | 4.69M | 14.11M | 18.46M | 46.34M | 755.20M | 69.65M | 229.82M | 639.20M | 960.04M | 700.64M | 630.00M | 787.84M |
| Cash & equivalents | 7.38M | 3.85M | 11.24M | 18.03M | 17.54M | 19.13M | 7.83M | 6.72M | 4.36M | 8.53M | 11.45M | 18.88M | 39.42M | 69.65M | 229.82M | 202.20M | 331.54M | 391.54M | 209.00M | 138.82M |
| Short term investments | — | — | — | — | 9.00M | 15.01M | 32.61M | 6.38M | 322.00K | 5.58M | 7.02M | 27.46M | 715.78M | 0 | 0 | 437.00M | 628.50M | 309.10M | 421.00M | 649.02M |
| Total receivables, net | 1.15M | 1.51M | 929.17M | 602.59M | 610.58M | 1.14B | 1.56B | 25.11M | 1.29B | 1.32B | 1.30B | 1.49B | 1.28B | 16.13M | 34.35M | 607.23M | 438.91M | 15.30M | 13.95M | 39.95M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | — | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 1.27B | 1.27B | 1.34B | 1.37B | 1.37B | 1.37B | 1.34B | 1.39B | 1.39B | 1.40B | 1.40B | 1.57B | 9.43B | 6.46B | 11.95B | 24.30B | 17.16B | 22.45B | 33.45B |
| Net property/plant/equipment | 171.80M | 169.30M | 167.22M | 166.59M | 163.82M | 171.88M | 173.65M | 174.20M | 170.45M | 157.98M | 159.06M | 161.08M | 161.97M | 4.14M | 13.26M | 2.41M | 819.70M | 805.80M | 974.42M | 980.19M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | — | 143.86K | 214.00K | 206.00K | 275.00K | 306.00K | 744.00K | 857.00K | 2.15M | 2.22M | 1.11M | 5.19M | 29.47M | 42.94M | 1.44M |
| Net intangible assets | 2.00K | 2.00K | 2.22K | 2.22K | 2.22K | 2.22K | 2.22K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 511.00K | 511.30K | 2.11M | 10.90K | 408.81K | 22.66M | 2.96M | 18.39M | 7.98M | 6.59M | 4.23M | 1.47M | 1.39M | 17.62M | 36.49M | 8.48M | 60.06M | 7.19M | 5.53M |
| Short term debt | — | 125.00M | 970.00M | 685.68M | 1.58M | 0 | 1.40B | 1.11B | 900.00M | 802.50M | 673.00M | 721.00M | 0 | 0 | 0 | 0 | 490.76M | 458.31M | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 0 | 600.00M | 1.05B | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 600.00M | 1.05B | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 1.20B | 1.30B | 1.39B | 1.46B | 1.60B | 1.68B | 1.77B | 1.84B | 1.95B | 2.05B | 2.17B | 2.37B | 3.71B | 10.32B | 7.57B | 12.91B | 24.16B | 17.42B | 22.53B | 32.14B |
| Shareholders' equity | 1.20B | 1.30B | 1.39B | 1.46B | 1.52B | 1.60B | 1.69B | 1.76B | 1.87B | 1.97B | 2.09B | 2.28B | 3.61B | 10.14B | 7.46B | 12.69B | 23.53B | 16.99B | 21.97B | 31.45B |
| Common equity, total | 1.20B | 1.30B | 1.39B | 1.46B | 1.52B | 1.60B | 1.69B | 1.76B | 1.87B | 1.97B | 2.09B | 2.28B | 3.61B | 10.14B | 7.46B | 12.69B | 23.53B | 16.99B | 21.97B | 31.45B |
| Other common equity | 811.90M | 911.07M | 1.01B | 1.07B | 625.28M | 645.31M | 669.97M | 691.22M | 719.68M | 749.73M | 780.44M | 828.29M | 1.17B | 7.52B | 4.54B | 9.58B | 20.15B | 13.42B | 17.52B | 26.53B |
| Total debt | 0 | 125.00M | 970.00M | 685.68M | 601.58M | 1.05B | 1.40B | 1.11B | 900.00M | 802.50M | 673.00M | 721.00M | 0 | 0 | 0 | 0 | 490.76M | 458.31M | 0 | 0 |
| Net debt | -7.38M | 121.15M | 958.76M | 667.65M | 575.04M | 1.02B | 1.36B | 1.10B | 895.31M | 788.39M | 654.54M | 674.66M | -755.20M | -69.65M | -229.82M | -639.20M | -469.27M | -242.33M | -630.00M | -787.84M |
| Change in accounts receivable | -31.55M | -367.00K | 90.00K | -1.91M | -89.19M | -77.92M | -441.34M | 142.89M | 142.11M | -9.09M | 11.06M | -23.25M | 213.84M | 568.53M | -33.44M | -301.11M | -26.97M | 744.65M | -110.84M | -252.53M |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 103.26M | -2.91M | 584.00K | -1.88M | 2.11M | 3.82M | 3.61M | 1.66M | -7.61M | -1.52M | 4.95M | -544.00K | 21.42M | — | — | — | — | — | 7.97M | — |
| Change in other assets/liabilities | 91.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | -24.50M | 2.19M | -2.25M | 6.79M | 969.00K | 0 | -4.51M |
| Sale of fixed assets & businesses | 13.65M | 3.90M | 291.00K | 0 | 0 | 665.00K | 3.47M | 0 | 0 | 15.23M | 0 | 0 | 2.04M | 0 | 6.00K | 0 | 0 | 0 | 449.00K | 0 |
| Purchase/sale of investments, net | -33.42M | -178.67M | 53.95M | -68.12M | -23.23M | 8.52M | -33.26M | 27.14M | -41.66M | -5.06M | -12.10M | 51.67M | 691.24M | -626.29M | -52.64M | 168.21M | 183.22M | -879.84M | 324.60M | -131.93M |
| Sale/maturity of investments | 297.67M | 210.00M | 72.87M | 14.27M | 13.82M | 37.59M | 44 | 79.85M | 6.16M | 142.90M | 139.50M | 94.77M | 1.63B | 1.14B | 1.54B | 1.74B | 1.38B | 1.33B | 2.47B | 3.33B |
| Purchase of investments | -331.09M | -388.66M | -18.92M | -82.39M | -37.05M | -29.07M | -33.26M | -52.71M | -47.82M | -147.96M | -151.60M | -43.10M | -937.99M | -1.77B | -1.60B | -1.57B | -1.20B | -2.21B | -2.14B | -3.46B |
| Other investing cash flow items, total | -130.53M | 0 | -927.75M | 328.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 42.06M | 109.60M | 845.24M | -285.00M | 0 | 0 | 350.00M | -290.00M | -210.00M | -97.50M | -129.50M | -132.00M | -721.00M | 0 | 0 | 0 | 490.76M | -32.45M | -458.31M | 0 |
| Issuance/retirement of long term debt | 42.06M | 109.60M | 845.24M | -285.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | — | 0 | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 350.00M | -290.00M | -210.00M | -97.50M | -129.50M | -132.00M | -721.00M | 0 | 0 | 0 | 490.76M | -32.45M | -458.31M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -44.84M | -12.30M | -12.52M | -14.81M | -14.64M | -14.45M | -12.31M | -15.39M | -15.50M | -15.50M | -15.94M | -15.94M | -19.13M | -19.16M | -19.16M | -26.49M | -26.49M | -26.49M | -26.49M | -26.49M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800