SIL Investments Ltd
NSE: SILINV BSE: 521194
₹381.55
(-2.79%)
Sat, 04 Apr 2026, 09:55 pm
Market Cap4.01B
PE Ratio9.14
Dividend0.64
SIL Investments Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.33B | 141.05M | 164.56M | 210.32M | 204.60M | 217.43M | 319.05M | 297.40M | 294.09M | 275.35M | 263.96M | 330.39M | 1.80B | 239.86M | 359.45M | 257.23M | 490.70M | 429.23M | 499.03M | 577.37M |
| Gross profit | 1.23B | — | — | — | — | — | — | — | — | — | — | — | 1.78B | 236.86M | — | 252.16M | 482.83M | 412.50M | 482.49M | 551.81M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | -925.00K | -760.67K | -1.18M | -1.58M | -3.24M | -10.91M | -12.23M | -8.95M | -12.15M | -16.46M | -17.96M | -21.40M | -15.78M | -13.97M | -29.87M | -43.86M | -38.56M | -74.84M | -73.72M |
| Research & development | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -81.32M | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -41.28M | -5.08M | -11.78M | -7.63M | -9.76M | -20.41M | -3.70M | -4.97M | -4.92M | -4.13M | -4.16M | -5.22M | -10.90M | 6.97M | 13.67M | 20.48M | -13.20M | -7.79M | -10.43M | -58.86M |
| Operating income | — | 112.97M | 115.32M | 81.32M | 82.95M | 104.62M | 120.76M | 111.56M | 145.31M | 142.45M | 159.61M | 239.29M | 1.71B | 231.72M | 358.23M | 243.29M | 425.75M | 367.78M | 397.23M | 419.23M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 2.31M | 3.49M | 0 | 0 | -500.00K | 607.42K | 3.42M | 0 | 0 | 14.88M | -7.50M | -13.80M | -4.50M | 14.12M | 42.97M | 25.17M | -2.50M | 43.88M | 21.04M | -311.00K |
| Non-operating interest income | 2.31M | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | — | 3.49M | 0 | 0 | -500.00K | 607.42K | 3.42M | 0 | 0 | 14.88M | -7.50M | -13.80M | -4.50M | 14.12M | 42.97M | 25.17M | -2.50M | 43.88M | 21.04M | -311.00K |
| Unusual income/expense | — | -221.00K | -15.57K | 38.47K | -716.47K | -32.38K | 490.31K | -94.00K | 5.00K | -397.00K | -299.00K | -213.00K | -210.00K | 4.61M | — | 5.00K | 800.00K | 0 | — | — |
| Pretax income | 345.45M | 116.23M | 115.31M | 81.36M | 81.73M | 105.20M | 124.67M | 111.46M | 145.31M | 156.94M | 151.81M | 225.28M | 1.71B | 245.85M | 401.20M | 268.46M | 410.71M | 375.38M | 413.94M | 418.92M |
| Taxes | -22.29M | -4.67M | -7.74M | -7.01M | -4.47M | -12.51M | -17.19M | -22.90M | -24.88M | -33.15M | -17.04M | -32.85M | -349.27M | -43.33M | -45.61M | -62.02M | -76.88M | -89.29M | -113.73M | -105.98M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | -635.06K | -957.37K | -1.54M | -1.50M | -1.52M | -940.00K | -1.20M | -2.00M | -5.73M | -2.60M | -3.61M | -3.48M | -3.69M | -5.29M | -6.05M | -3.60M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 323.16M | 111.57M | 107.57M | 74.36M | 76.63M | 91.73M | 105.94M | 87.06M | 118.91M | 122.85M | 133.57M | 190.42M | 1.35B | 199.91M | 351.98M | 202.95M | 330.14M | 280.80M | 294.15M | 309.34M |
| Net income | 323.16M | 111.57M | 107.57M | 74.36M | 76.63M | 91.73M | 105.94M | 87.06M | 118.91M | 122.85M | 133.57M | 190.42M | 1.35B | 199.91M | 351.98M | 202.95M | 330.14M | 280.80M | 294.15M | 309.34M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | — | 115.95M | 118.34M | 84.42M | 86.13M | 107.83M | 124.14M | 115.21M | 149.05M | 156.99M | 163.28M | 243.25M | 1.75B | 231.05M | 359.19M | 245.71M | 430.74M | 380.06M | 411.15M | 442.09M |
| EBIT | — | 112.97M | 115.32M | 81.32M | 82.95M | 104.62M | 120.76M | 111.56M | 145.31M | 142.45M | 159.61M | 239.29M | 1.75B | 228.05M | 358.23M | 242.76M | 425.76M | 366.16M | 397.23M | 419.23M |
| Total operating expenses | — | -28.09M | -49.24M | -129.00M | -121.65M | -112.81M | -198.29M | -185.84M | -148.78M | -132.90M | -104.36M | -91.10M | -82.28M | -8.14M | -1.22M | -13.95M | -64.96M | -61.44M | -101.80M | -158.14M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 2.42M | 2.58M | 2.61M | 2.63M | 2.64M | 3.78M | 4.91M | 5.11M | 4.83M | 5.69M | 5.74M | 5.58M | 5.69M | 37.46M | 24.72M | 464.48M | 2.02B | 1.03B | 1.71B | 3.23B |
| Deferred income, non-current | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | — |
| Minority interest | 0 | 0 | 0 | 0 | 74.28M | 75.24M | 76.77M | 78.27M | 79.79M | 83.08M | 84.27M | 86.28M | 92.01M | 181.73M | 117.30M | 216.61M | 622.00M | 432.82M | 561.29M | 689.79M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800