SKM Egg Products Export (India) Ltd
NSE: SKMEGGPROD BSE: 532143
₹148.16
(-5.29%)
Sun, 05 Apr 2026, 05:47 am
Market Cap7.87B
PE Ratio10.08
Dividend0.48
SKM Egg Products Export (India) Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -14.81M | -20.90M | -27.08M | -47.21M | -71.09M | -90.87M | -102.60M | -105.69M | -84.44M | -51.06M | -26.33M | -50.04M | -24.92M | -30.82M | -34.14M | -38.59M | -34.44M | -78.24M | -103.18M | -104.55M |
| Pretax equity in earnings | 0 | -7.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.00M | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.28M | -6.97M | 3.68M | -3.10M | 1.39M | 16.43M | -4.02M |
| Total assets | 637.18M | 812.44M | 941.76M | 1.35B | 1.76B | 1.71B | 1.73B | 1.60B | 1.49B | 1.51B | 1.71B | 1.72B | 1.81B | 1.83B | 2.04B | 2.10B | 2.33B | 3.39B | 4.69B | 4.94B |
| Total current assets | 243.35M | 394.29M | 362.06M | 512.28M | 694.08M | 655.10M | 573.12M | 627.59M | 723.70M | 797.11M | 976.92M | 1.06B | 1.13B | 1.12B | 1.35B | 1.35B | 1.59B | 2.37B | 3.16B | 3.00B |
| Cash and short term investments | 20.08M | 38.57M | 33.78M | 33.36M | 35.66M | 26.32M | 48.95M | 50.79M | 83.09M | 59.17M | 189.05M | 175.18M | 217.13M | 243.11M | 220.10M | 264.94M | 354.87M | 629.84M | 1.47B | 1.54B |
| Cash & equivalents | 14.24M | 31.47M | 30.69M | 21.97M | 28.23M | — | 36.52M | 50.79M | 83.09M | 59.17M | 189.05M | 175.18M | 217.13M | 243.11M | 220.10M | 111.92M | 193.31M | 589.48M | 1.41B | 1.48B |
| Short term investments | 5.83M | 7.10M | 3.09M | 11.39M | 7.42M | — | 12.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.02M | 161.55M | 40.36M | 57.30M | 62.01M |
| Total receivables, net | 77.26M | 133.07M | 143.38M | 189.14M | 312.93M | 313.92M | 218.73M | 166.85M | 276.82M | 236.59M | 234.93M | 270.94M | 421.48M | 366.78M | 330.35M | 288.18M | 302.86M | 413.85M | 374.07M | 351.57M |
| Accounts receivable - trade, net | 4.34M | 73.37M | 21.70M | 94.02M | 167.11M | 121.25M | 144.36M | 101.08M | 152.50M | 163.94M | 166.36M | 199.05M | 272.55M | 254.53M | 240.36M | 163.46M | 254.08M | 379.01M | 289.16M | 287.04M |
| Other receivables | 72.91M | 59.71M | 121.68M | 95.12M | 145.82M | 192.67M | 74.37M | 65.77M | 124.33M | 72.65M | 68.57M | 71.89M | 148.93M | 112.25M | 90.00M | 124.72M | 48.79M | 34.84M | 84.91M | 64.53M |
| Total inventory | 142.62M | 211.32M | 166.39M | 207.08M | 333.87M | 314.87M | 302.63M | 405.85M | 314.87M | 493.53M | 539.76M | 589.80M | 479.15M | 479.05M | 752.77M | 795.58M | 928.41M | 1.33B | 1.27B | 1.06B |
| Other current assets, total | 2.84M | 9.72M | 8.90M | 60.75M | 11.62M | 0 | 52.62K | 1.02M | 1.03M | 1.93M | 7.55M | 14.55M | 4.94M | 25.00M | 29.63M | 0 | 432.00K | 381.00K | 47.40M | 33.57M |
| Total non-current assets | 393.83M | 418.15M | 579.71M | 841.02M | 1.07B | 1.06B | 1.16B | 971.15M | 769.72M | 712.13M | 728.74M | 668.17M | 682.99M | 702.83M | 694.56M | 747.30M | 740.28M | 1.02B | 1.53B | 1.93B |
| Long term investments | 12.00M | 27.30M | 20.00M | 0 | 0 | 11.85M | 73.27M | 14.35M | 17.92M | 18.22M | 17.27M | 30.46M | 28.03M | 29.46M | 22.26M | 30.61M | 11.19M | 17.17M | 20.75M | 17.02M |
| Note receivable - long term | — | — | — | — | — | — | 61.43M | 2.50M | 6.07M | 6.37M | 5.43M | 18.61M | 16.19M | 21.58M | 21.35M | 25.94M | 9.59M | 14.16M | 1.64M | 1.62M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.88M | 911.49K | 4.66M | 1.60M | 0 | 0 | 0 |
| Other investments | 12.00M | 27.30M | 20.00M | 0 | 0 | 11.85M | 11.85M | 11.85M | 11.85M | 11.85M | 11.85M | 11.85M | 11.85M | 0 | 0 | 0 | 0 | 3.02M | 19.11M | 15.40M |
| Net property/plant/equipment | 381.83M | 390.85M | 559.71M | 841.02M | 1.07B | 1.04B | 961.23M | 888.30M | 738.30M | 676.69M | 676.69M | 637.72M | 654.96M | 673.37M | 672.29M | 716.69M | 715.78M | 987.96M | 1.48B | 1.88B |
| Gross property/plant/equipment | 538.42M | 575.34M | 775.46M | 1.10B | 1.38B | 1.42B | 1.40B | 1.40B | 1.30B | 1.31B | 1.36B | 1.38B | 1.46B | 1.54B | 1.61B | 1.73B | 1.83B | 2.20B | 2.65B | 3.14B |
| Deferred tax assets | — | — | — | — | — | — | 53.98M | — | — | 0 | 17.34M | 18.47M | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Goodwill, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 4.54M | 5.34M | 13.50M | 17.22M | 17.43M | 0 | 0 | 0 | 0 | 0 | 13.30M | 10.30M | 26.77M | 31.81M |
| Short term debt | 83.38M | 119.97M | 122.19M | 203.17M | 406.09M | — | 419.34M | 367.61M | 388.53M | 371.86M | 354.02M | 440.33M | 438.29M | 399.67M | 638.41M | 563.45M | 773.89M | 782.59M | 917.02M | 874.77M |
| Current portion of LT debt and capital leases | — | 0 | 0 | — | — | — | 34.91M | 69.25M | 80.98M | 577.50K | 3.84M | 4.10M | 1.09M | 9.00M | 9.85M | 31.75M | 45.66M | 58.56M | 54.38M | 120.63M |
| Short term debt excl. current portion of LT debt | 83.38M | 119.97M | 122.19M | 203.17M | 406.09M | — | 384.43M | 298.36M | 307.55M | 371.28M | 350.18M | 436.24M | 437.21M | 390.67M | 628.56M | 531.70M | 728.24M | 724.03M | 862.64M | 754.15M |
| Accounts payable | 7.69M | 114.83M | 28.45M | 98.57M | 184.61M | — | 332.01M | 217.60M | 174.04M | 211.47M | 224.76M | 252.86M | 341.14M | 304.54M | 255.33M | 177.02M | 147.30M | 243.96M | 235.81M | 246.12M |
| Income tax payable | 403.00K | 410.00K | 10.21M | 28.60M | 742.00K | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long term debt | 94.37M | 44.01M | 176.41M | 297.61M | 457.89M | 915.61M | 499.77M | 511.15M | 336.89M | 50.05M | 5.18M | 1.09M | 34.63K | 52.09M | 42.67M | 86.11M | 94.19M | 234.31M | 544.41M | 617.56M |
| Long term debt excl. lease liabilities | 94.10M | 43.99M | 175.70M | 295.23M | 456.00M | 915.61M | 499.77M | 511.15M | 336.89M | 50.05M | 5.18M | 1.09M | 34.63K | 52.09M | 42.67M | 86.11M | 94.19M | 234.31M | 544.41M | 617.56M |
| Total equity | 414.91M | 508.60M | 525.64M | 573.36M | 584.09M | 503.50M | 384.71M | 398.14M | 465.01M | 705.24M | 921.40M | 918.32M | 926.88M | 971.43M | 1.00B | 1.15B | 1.21B | 1.95B | 2.78B | 3.04B |
| Shareholders' equity | 414.87M | 508.44M | 525.10M | 573.28M | 583.97M | 502.85M | 384.71M | 398.14M | 462.68M | 702.45M | 915.30M | 914.02M | 922.45M | 966.77M | 996.00M | 1.15B | 1.20B | 1.95B | 2.77B | 3.03B |
| Common equity, total | 414.87M | 508.44M | 525.10M | 573.28M | 583.97M | 502.85M | 384.71M | 398.14M | 462.68M | 702.45M | 915.30M | 914.02M | 922.45M | 966.77M | 996.00M | 1.15B | 1.20B | 1.95B | 2.77B | 3.03B |
| Other common equity | 151.17M | 244.74M | 261.39M | 309.58M | 320.26M | 239.55M | 121.00M | 134.44M | 249.45K | 17.26M | 16.58M | -10.95M | -5.02M | 626.85K | -1.23M | -1.05M | 4.92M | 5.52M | 40.31M | 21.84M |
| Total debt | 177.76M | 163.98M | 298.60M | 500.78M | 863.98M | 915.61M | 919.11M | 878.76M | 725.41M | 421.91M | 359.20M | 441.42M | 438.33M | 451.76M | 681.07M | 649.57M | 868.09M | 1.02B | 1.46B | 1.49B |
| Net debt | 157.68M | 125.40M | 264.82M | 467.42M | 828.32M | 889.29M | 870.16M | 827.97M | 642.32M | 362.74M | 170.15M | 266.25M | 221.20M | 208.64M | 460.98M | 384.63M | 513.22M | 387.06M | -6.76M | -49.18M |
| Change in accounts receivable | -48.80M | -63.73M | 13.48M | -131.97M | -52.12M | 3.86M | -37.07M | 109.02M | -103.53M | 33.40M | -2.34M | -52.63M | -137.37M | 32.69M | 29.84M | 79.59M | -12.06M | -253.51M | -847.00K | 129.29M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 3.99M | 94.37M | -21.95M | 106.55M | 62.14M | 19.35M | 124.75M | -152.11M | 18.00M | -256.00K | 23.14M | -43.39M | 58.09M | -17.18M | -46.09M | -50.13M | -35.34M | 166.11M | 63.26M | -81.70M |
| Change in other assets/liabilities | 0 | 0 | 62.90M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale of fixed assets & businesses | 0 | 1.00K | 32.00K | 61.00K | 93.00K | 1.43M | 22.90M | 720.00K | 97.87M | 19.00K | 19.77M | 342.86K | 42.97K | 495.94K | 227.34K | 2.21M | 0 | 0 | 4.16M | 875.00K |
| Purchase/sale of investments, net | 27.22M | 0 | 0 | 0 | 3.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -149.99M | 5.55M | 115.06M | -8.23M | 0 |
| Sale/maturity of investments | 27.22M | — | — | — | 3.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.50M | 128.56M | 154.51M | 41.77M | 0 |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -224.49M | -123.01M | -39.45M | -50.00M | 0 |
| Other investing cash flow items, total | 0 | -16.57M | 7.30M | 20.00M | -3.00M | 0 | -22.92M | 0 | 0 | 0 | 6.14M | 0 | 0 | 50.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 7.02M | -12.81M | 134.62M | 202.38M | 363.19M | 31.18M | 3.50M | 62.95M | -225.04M | -288.09M | -44.18M | -4.09M | -1.05M | 52.05M | -9.42M | -27.93M | 39.42M | 90.60M | 343.55M | -27.88M |
| Issuance/retirement of long term debt | 7.02M | -12.81M | 134.62M | 202.38M | 363.19M | 31.18M | 3.50M | 62.95M | -225.04M | -288.09M | -44.18M | -4.09M | -1.05M | 52.05M | -9.42M | -27.93M | 39.42M | 90.60M | 343.55M | -27.88M |
| Issuance/retirement of short term debt | 0 | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -30.02M | -15.38M | -15.40M | -15.40M | -15.40M | 0 | 0 | 0 | 0 | 0 | -31.72M | 0 | 0 | -15.86M | -15.86M | -13.16M | -26.33M | -13.16M | -65.83M | -65.83M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800