SKM Egg Products Export (India) Ltd
NSE: SKMEGGPROD BSE: 532143
₹148.16
(-5.29%)
Sun, 05 Apr 2026, 04:36 am
Market Cap7.87B
PE Ratio10.08
Dividend0.48
SKM Egg Products Export (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 716.47M | 864.31M | 1.45B | 1.30B | 1.19B | 1.26B | 1.42B | 2.15B | 2.63B | 2.90B | 3.03B | 2.32B | 3.18B | 3.35B | 3.13B | 2.69B | 3.02B | 6.62B | 7.01B | 4.98B |
| Gross profit | 691.57M | 194.37M | 1.42B | 1.25B | 168.19M | 29.46M | 75.75M | 233.48M | 423.20M | 440.67M | 493.56M | 22.94M | 120.95M | 259.44M | 182.48M | 388.60M | 398.29M | 1.80B | 1.85B | 756.91M |
| Operating expenses (excl. COGS) | 24.90M | -87.59M | 30.76M | 41.81M | -113.25M | -90.87M | -100.56M | -165.46M | -248.92M | -196.54M | -244.81M | -189.11M | -217.11M | -231.66M | -244.89M | -269.94M | -326.12M | -653.44M | -716.33M | -294.25M |
| Selling/general/admin expenses, total | -61.21M | -80.90M | -112.24M | -327.44M | -129.42M | -129.72M | -100.56M | -160.28M | -190.53M | -138.18M | -183.25M | -127.39M | -148.81M | -187.69M | -172.85M | -155.07M | -178.50M | -422.62M | -423.51M | -294.25M |
| Research & development | 0 | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -61.21M | -80.90M | -112.24M | -327.44M | -129.42M | -129.72M | -100.56M | -160.28M | -190.53M | -138.18M | -183.25M | -127.39M | -148.81M | -187.69M | -172.85M | -155.07M | -178.50M | -422.62M | -423.51M | -294.25M |
| Other operating expenses, total | 86.11M | -6.69M | 143.00M | 369.26M | 16.16M | 38.84M | 0 | -5.18M | -58.39M | -58.35M | -61.57M | -61.71M | -68.30M | -43.97M | -72.04M | -114.87M | -147.63M | -230.82M | -292.82M | 0 |
| Operating income | 70.34M | 122.03M | 41.12M | 203.51M | 54.94M | -61.41M | -24.81M | 68.01M | 174.28M | 244.13M | 248.74M | -166.16M | -96.15M | 27.78M | -62.41M | 118.66M | 72.17M | 1.15B | 1.13B | 462.66M |
| Non-operating income, total | 22.47M | -12.54M | 53.54M | -87.65M | -27.79M | -26.47M | -138.76M | -54.07M | -72.38M | 107.20M | 104.81M | 168.56M | 142.14M | 42.50M | 144.98M | 84.68M | 34.18M | -124.29M | -6.79M | 5.52M |
| Interest expense, net of interest capitalized | -14.81M | -20.90M | -27.08M | -47.21M | -71.09M | -90.87M | -102.60M | -105.69M | -84.44M | -51.06M | -26.33M | -50.04M | -24.92M | -30.82M | -34.14M | -38.59M | -34.44M | -78.24M | -103.18M | -104.55M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 37.28M | 9.68M | 80.62M | -35.13M | 43.31M | 64.40M | -36.16M | 51.62M | 12.06M | 158.26M | 131.14M | 218.60M | 167.06M | 73.32M | 179.12M | 121.40M | 65.60M | -47.00M | 90.04M | 105.35M |
| Non-operating interest income | — | 1.77M | 2.81M | 3.01M | 1.79M | — | 1.06M | 1.39M | 1.94M | 3.97M | 6.14M | 12.36M | 4.78M | 22.84M | 13.62M | 8.38M | 3.66M | 8.75M | 81.04M | 103.46M |
| Miscellaneous non-operating expense | 37.28M | 15.06M | 77.81M | -38.15M | 41.51M | 64.40M | -37.23M | 50.23M | 10.12M | 154.28M | 125.00M | 206.24M | 162.29M | 50.48M | 165.50M | 113.03M | 61.94M | -55.75M | 9.00M | 1.89M |
| Unusual income/expense | — | -1.33M | — | -5.30M | — | — | — | — | — | — | — | — | — | 0 | 0 | 1.87M | 3.03M | 947.00K | 6.35M | 4.71M |
| Pretax income | 92.80M | 109.49M | 94.66M | 115.86M | 27.15M | -87.88M | -163.57M | 13.94M | 101.90M | 351.33M | 353.55M | 2.39M | 45.99M | 70.28M | 82.57M | 203.33M | 106.35M | 1.02B | 1.12B | 468.18M |
| Taxes | -403.00K | -410.00K | -7.94M | -54.51M | -17.43M | -1.79M | 54.45M | -4.05M | -29.30M | -96.38M | -104.99M | 13.53M | -32.94M | -11.82M | -28.49M | -43.47M | -29.31M | -265.41M | -285.46M | -118.20M |
| Non-controlling/minority interest | 113.06K | -123.79K | -382.57K | 459.43K | -40.78K | -537.24K | -1.06M | 67.22K | -680.70K | -460.78K | -3.31M | 295.20K | -514.76K | 306.98K | -157.32K | -436.33K | 241.00K | -640.00K | 240.00K | 179.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 92.51M | 108.95M | 86.34M | 61.81M | 9.68M | -90.21M | -110.18M | 9.96M | 71.92M | 254.48M | 245.25M | 16.22M | 12.53M | 48.49M | 46.94M | 163.11M | 74.18M | 759.25M | 854.16M | 346.13M |
| Net income | 92.51M | 108.95M | 86.34M | 61.81M | 9.68M | -90.21M | -110.18M | 9.96M | 71.92M | 254.48M | 245.25M | 16.22M | 12.53M | 48.49M | 46.94M | 163.11M | 74.18M | 759.25M | 854.16M | 346.13M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 92.51M | 108.95M | 86.34M | 61.81M | 9.68M | -90.21M | -110.18M | 9.96M | 71.92M | 254.48M | 245.25M | 16.22M | 12.53M | 48.49M | 46.94M | 163.11M | 74.18M | 759.25M | 854.16M | 346.13M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 741.37M | 134.67M | 1.49B | 1.34B | 108.13M | 8.29M | 65.26M | 252.51M | 242.16M | 318.87M | 307.93M | -107.47M | -34.85M | 92.65M | 7.13M | 210.63M | 166.69M | 1.25B | 1.24B | 808.23M |
| EBIT | 716.47M | 106.77M | 1.45B | 1.30B | 54.94M | -61.41M | -24.81M | 68.01M | 174.28M | 244.13M | 248.74M | -166.16M | -96.15M | 27.78M | -62.41M | 118.66M | 72.17M | 1.15B | 1.13B | 462.66M |
| Total operating expenses | 0 | -757.53M | 0 | 0 | -1.13B | -1.32B | -1.45B | -2.08B | -2.46B | -2.66B | -2.78B | -2.49B | -3.27B | -3.32B | -3.19B | -2.57B | -2.95B | -5.47B | -5.88B | -4.52B |
| Prepaid expenses | 560.55K | 1.60M | 9.61M | 21.95M | — | — | 2.76M | 3.08M | 47.89M | 5.90M | 5.63M | 5.71M | 5.20M | 10.19M | 12.38M | — | — | 3.66M | 6.96M | 13.67M |
| Deferred income, current | — | — | — | — | — | — | — | — | 33.63K | 4.63M | 2.14M | 19.13M | 93.83K | 150.15K | 1.78M | 3.89M | 829.00K | 1.93M | 4.19M | 10.06M |
| Capital and operating lease obligations | 274.86K | 21.14K | 704.58K | 2.38M | 1.89M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.38M | 50.79M | 93.87M | 58.66M | 233.05M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 51.93M | 91.44M | 108.87M | 69.65M | 69.65M | 18.05M | 47.35M | 96.39M | 97.00M | 61.19M | 76.70M | 65.78M | 65.66M | 54.30M | 54.29M | 54.15M | 73.13M | 80.70M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 33.91K | 157.69K | 540.26K | 80.83K | 121.61K | 658.85K | 0 | 0 | 2.33M | 2.79M | 6.10M | 4.30M | 4.43M | 4.66M | 4.59M | 5.02M | 5.83M | 6.55M | 6.64M | 6.90M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -30.02M | -15.38M | -15.40M | -15.40M | -15.40M | 0 | 0 | 0 | 0 | 0 | -31.72M | 0 | 0 | -15.86M | -15.86M | -13.16M | -26.33M | -13.16M | -65.83M | -65.83M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800