Smruthi Organics Ltd

NSE: BSE: 540686

₹111.25

(-1.16%)

Fri, 27 Feb 2026, 06:13 pm

MTF 5xInvest in Smruthi Organics Ltd with 5x Leverage Buy with MTF

Market Cap1.29B

PE Ratio27.75

Dividend1.33

Health Technology

Pharmaceuticals: Major

24.5K

Smruthi Organics Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	492.93M	530.52M	542.41M	719.21M	1.24B	1.54B	2.04B	1.79B	911.33M	728.66M	714.98M	778.76M	959.62M	1.35B	1.29B	1.24B	1.33B	1.41B	1.27B	1.25B
Gross profit	57.44M	91.61M	77.23M	117.72M	167.77M	177.25M	263.77M	185.84M	2.44M	15.62M	89.52M	78.02M	105.26M	148.35M	168.16M	289.17M	249.55M	185.38M	164.63M	146.56M
Operating expenses (excl. COGS)	-8.28M	-43.63M	-34.97M	-50.91M	-57.26M	-66.62M	-71.51M	-59.39M	-53.27M	-36.72M	-35.51M	-25.93M	-127.13M	-43.98M	-64.83M	-58.10M	-105.06M	-136.06M	-104.18M	-92.47M
Selling/general/admin expenses, total	—	-42.67M	-50.47M	-49.91M	-55.93M	-64.15M	-46.17M	-59.39M	-53.27M	-36.72M	-35.51M	-25.93M	-127.13M	-43.98M	-48.81M	-44.21M	-92.66M	-112.42M	-73.87M	-72.13M
Research & development	-773.98K	-695.46K	-1.56M	-1.54M	-3.42M	-1.09M	-952.63K	-8.36M	-306.86K	-171.53K	-488.15K	-344.79K	-140.05K	-1.32M	-19.40M	-31.30M	-30.40M	-34.18M	-49.90M	-43.05M
Selling/general/admin expenses, other	—	-41.98M	-48.91M	-48.37M	-52.51M	-63.06M	-45.22M	-51.03M	-52.96M	-36.54M	-35.03M	-25.59M	-126.99M	-42.66M	-29.41M	-12.91M	-62.26M	-78.24M	-23.98M	-29.08M
Other operating expenses, total	-8.28M	-953.73K	15.50M	-1.00M	-1.33M	-2.47M	-25.33M	0	0	0	0	0	0	0	-16.02M	-13.89M	-12.40M	-23.63M	-30.30M	-20.35M
Operating income	49.16M	47.99M	42.26M	66.80M	110.50M	110.63M	192.26M	126.45M	-50.82M	-21.09M	54.01M	52.08M	-21.86M	104.38M	103.33M	231.07M	144.49M	49.32M	60.45M	54.08M
Non-operating income, total	-14.90M	-17.25M	-21.60M	-48.59M	-37.96M	25.49M	-31.82M	-25.62M	-39.84M	-35.47M	-38.10M	-26.15M	-24.98M	-6.81M	17.59M	9.48M	-6.77M	-4.38M	-10.75M	-5.08M
Interest expense, net of interest capitalized	-12.77M	-23.39M	-34.41M	-40.90M	-42.77M	-32.21M	-47.41M	-33.18M	-51.87M	-56.51M	-51.23M	-43.74M	-40.87M	-35.80M	-31.81M	-10.93M	-9.84M	-8.22M	-13.97M	-18.69M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	-2.13M	6.14M	12.80M	-7.69M	4.81M	57.70M	15.59M	7.56M	12.02M	21.04M	12.80M	17.59M	15.80M	28.90M	8.27M	20.42M	3.07M	3.84M	6.26M	13.61M
Non-operating interest income	—	—	—	—	—	—	1.10M	1.60M	933.45K	1.38M	943.84K	2.81M	1.69M	3.11M	2.58M	4.94M	5.83M	874.00K	671.00K	737.00K
Miscellaneous non-operating expense	-2.13M	6.14M	12.80M	-7.69M	4.81M	57.70M	14.49M	5.96M	11.09M	19.65M	11.86M	14.78M	14.11M	25.79M	5.69M	15.47M	-2.77M	2.97M	5.59M	12.87M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	318.67K	2.26K	92.00K	90.10K	41.12M	0	0	0	-3.04M	-2.00K
Pretax income	34.26M	30.74M	20.65M	18.22M	72.55M	136.12M	160.44M	100.83M	-90.67M	-56.57M	15.90M	25.93M	-46.84M	97.57M	120.91M	240.55M	137.72M	44.94M	49.70M	49.00M
Taxes	-12.19M	-5.44M	-943.49K	-3.30M	-17.06M	-35.79M	-54.04M	-37.30M	29.15M	18.43M	-8.67M	-10.08M	14.71M	-28.95M	-36.44M	-69.48M	-33.90M	-3.63M	-13.79M	-13.37M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	22.07M	25.29M	19.71M	14.92M	55.49M	100.33M	106.40M	63.53M	-61.52M	-38.14M	7.23M	15.85M	-32.13M	68.62M	84.47M	171.07M	103.82M	41.31M	35.90M	35.63M
Net income	22.07M	25.29M	19.71M	14.92M	55.49M	100.33M	106.40M	63.53M	-61.52M	-38.14M	7.23M	15.85M	-32.13M	68.62M	84.47M	171.07M	103.82M	41.31M	35.90M	35.63M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	22.07M	25.29M	19.71M	14.92M	55.49M	100.33M	106.40M	63.53M	-61.52M	-38.14M	7.23M	15.85M	-32.13M	68.62M	84.47M	171.07M	103.82M	41.31M	35.90M	35.63M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	72.08M	79.61M	73.33M	100.05M	150.43M	151.29M	237.55M	179.36M	9.03M	26.94M	97.31M	91.74M	18.80M	145.73M	147.19M	270.53M	187.05M	95.04M	113.94M	109.09M
EBIT	49.16M	47.99M	42.26M	66.80M	110.50M	110.63M	192.26M	126.45M	-50.82M	-21.09M	54.01M	52.08M	-21.86M	104.38M	103.33M	231.07M	144.49M	49.32M	60.45M	54.08M
Total operating expenses	-443.76M	-482.53M	-500.15M	-652.41M	-1.13B	-1.43B	-1.85B	-1.66B	-962.16M	-749.75M	-660.97M	-726.67M	-981.48M	-1.25B	-1.18B	-1.01B	-1.18B	-1.36B	-1.21B	-1.19B
Prepaid expenses	7.33M	15.73M	9.36M	14.66M	32.36M	31.67M	41.67M	37.57M	17.81M	7.11M	15.27M	10.13M	8.37M	5.73M	2.19M	5.15M	762.11K	1.88M	4.86M	6.35M
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	523.58K	389.00K	0	—
Capital and operating lease obligations	0	0	0	0	3.15M	0	0	0	0	0	0	0	0	0	0	0	0	0	864.00K	352.00K
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	17.58M	21.03M	21.10M	21.40M	21.75M	28.20M	28.50M	43.60M	12.17M	0	0	2.01M	0	14.21M	20.87M	22.29M	20.59M	19.83M	19.13M	19.54M
Deferred income, non-current	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	-11.45M	-7.63M	0	0	0	0	0	0	-23.00M	0	-34.34M	-34.34M	-22.89M	-17.17M
Preferred dividends paid	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800