Sovereign Diamonds Ltd
NSE: BSE: 523826
₹22.54
(0%)
Tue, 03 Mar 2026, 04:26 am
Market Cap130.46M
PE Ratio0
Dividend0
Sovereign Diamonds Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -2.86M | -5.51M | -4.58M | -5.66M | -11.81M | -14.16M | -16.91M | -21.35M | -20.52M | -19.19M | -18.33M | -16.62M | -13.47M | -10.01M | -9.19M | -11.75M | -13.50M | -12.28M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 134.44M | 125.88M | 148.03M | 172.48M | 257.97M | 276.32M | 394.02M | 347.22M | 292.32M | 292.34M | 312.03M | 335.12M | 269.44M | 288.14M | 314.56M | 313.71M | 277.40M |
| Total current assets | — | 113.38M | 106.92M | 129.25M | 145.91M | 232.54M | 249.97M | 366.56M | 316.74M | 262.58M | 266.40M | 281.94M | 300.51M | 231.53M | 249.00M | 272.18M | 269.52M | 236.77M |
| Cash and short term investments | — | 753.80K | 316.42K | 341.59K | 393.00K | 6.20M | 170.00K | 105.00K | 57.00K | 113.22K | 268.31K | 660.30K | 145.45K | 12.84M | 379.75K | 373.00K | 266.00K | 147.00K |
| Cash & equivalents | — | 753.80K | 316.42K | 341.59K | 393.00K | 6.20M | 170.00K | 105.00K | 57.00K | 113.22K | 268.31K | 660.30K | 145.45K | 12.84M | 379.75K | 373.00K | 266.00K | 147.00K |
| Short term investments | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | — | 59.72M | 66.34M | 71.13M | 89.37M | 104.05M | 126.18M | 191.26M | 154.86M | 71.92M | 55.89M | 81.90M | 100.09M | 41.65M | 66.40M | 82.73M | 93.83M | 61.07M |
| Accounts receivable - trade, net | — | 53.72M | 59.39M | 66.99M | 89.00M | 103.22M | 125.35M | 190.41M | 153.96M | 71.09M | 54.21M | 80.71M | 98.83M | 39.24M | 66.25M | 82.61M | 93.76M | 60.97M |
| Other receivables | — | 6.00M | 6.95M | 4.15M | 373.00K | 831.00K | 831.00K | 852.00K | 896.00K | 834.70K | 1.69M | 1.20M | 1.26M | 2.41M | 153.00K | 120.00K | 72.00K | 100.00K |
| Total inventory | — | 52.91M | 40.26M | 57.77M | 52.87M | 115.85M | 112.39M | 155.47M | 133.73M | 177.84M | 208.45M | 197.65M | 198.27M | 175.38M | 176.36M | 188.27M | 173.36M | 172.00M |
| Other current assets, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.91M | 1.25M | 1.14M | 1.56M | 1.09M | 5.26M | 178.00K | 1.43M | 2.76M |
| Total non-current assets | — | 21.06M | 18.96M | 18.78M | 26.56M | 25.43M | 26.35M | 27.46M | 30.48M | 29.74M | 25.93M | 30.10M | 34.61M | 37.91M | 39.14M | 42.38M | 44.19M | 40.63M |
| Long term investments | — | 0 | 0 | 0 | 628.00K | 285.00K | 177.00K | 75.00K | 0 | 0 | 0 | 284.59K | 0 | 0 | 406.30K | 6.43M | 6.13M | 5.92M |
| Note receivable - long term | — | 0 | 0 | 0 | 628.00K | 285.00K | 0 | 0 | 0 | — | — | 284.59K | — | — | 406.30K | 539.44K | — | — |
| Investments in unconsolidated subsidiaries | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | 0 | 0 | 0 | 0 | 0 | 177.00K | 75.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.43M | 6.13M | 5.92M |
| Net property/plant/equipment | — | 21.06M | 18.96M | 18.78M | 25.45M | 24.61M | 25.63M | 25.72M | 29.57M | 28.46M | 24.34M | 28.33M | 32.97M | 36.49M | 37.51M | 34.42M | 35.28M | 32.15M |
| Gross property/plant/equipment | — | 55.97M | 57.04M | 59.74M | 64.49M | 67.57M | 72.99M | 58.03M | 66.40M | 69.67M | 67.64M | 73.97M | 74.82M | 70.81M | 70.01M | 56.08M | 61.11M | 62.74M |
| Deferred tax assets | — | — | — | — | — | 130.00K | 215.00K | 577.00K | 551.00K | 922.86K | 1.18M | 1.36M | 1.27M | 1.01M | 1.23M | 865.00K | 2.01M | 1.87M |
| Net intangible assets | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — |
| Goodwill, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | — | — |
| Other long term assets, total | — | 0 | 0 | 0 | 485.00K | 404.00K | 334.00K | 1.08M | 360.00K | 359.70K | 409.70K | 125.11K | 368.09K | 406.30K | 0 | 652.00K | 763.00K | 687.00K |
| Short term debt | — | 38.35M | 33.95M | 55.89M | 0 | 139.55M | 138.34M | 164.92M | 152.16M | 138.80M | 141.19M | 118.97M | 119.84M | 100.30M | 101.11M | 122.53M | 114.89M | 88.97M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | — | 38.35M | 33.95M | 55.89M | 0 | 139.55M | 138.34M | 164.92M | 152.16M | 138.80M | 141.19M | 118.97M | 119.84M | 100.30M | 101.11M | 122.53M | 114.89M | 88.97M |
| Accounts payable | — | 12.93M | 9.84M | 9.91M | 3.79M | 21.09M | 26.22M | 91.64M | 40.73M | 5.22M | 8.63M | 44.38M | 65.08M | 13.42M | 24.40M | 24.66M | 20.94M | 11.09M |
| Income tax payable | — | 4.88M | 5.17M | 2.92M | 4.10M | 9.10M | 13.40M | 23.20M | 29.50M | 12.80M | — | — | 0 | — | — | 4.80M | — | — |
| Long term debt | — | 5.47M | 3.48M | 3.83M | 87.22M | 4.05M | 4.65M | 3.02M | 1.17M | 1.08M | 479.89K | 0 | 0 | 20.51M | 12.05M | 4.02M | 366.00K | 0 |
| Long term debt excl. lease liabilities | — | 3.17M | 2.08M | 3.83M | 87.22M | 4.05M | 4.65M | 3.02M | 1.17M | 1.08M | 479.89K | 0 | 0 | 20.51M | 12.05M | 4.02M | 366.00K | 0 |
| Total equity | — | 68.45M | 68.67M | 70.77M | 74.86M | 82.22M | 92.40M | 109.41M | 121.53M | 131.30M | 139.67M | 142.26M | 142.66M | 127.92M | 141.17M | 155.25M | 168.83M | 170.56M |
| Shareholders' equity | — | 68.45M | 68.67M | 70.77M | 74.86M | 82.22M | 92.40M | 109.41M | 121.53M | 131.30M | 139.67M | 142.26M | 142.66M | 127.92M | 141.17M | 155.25M | 168.83M | 170.56M |
| Common equity, total | — | 68.45M | 68.67M | 70.77M | 74.86M | 82.22M | 92.40M | 109.41M | 121.53M | 131.30M | 139.67M | 142.26M | 142.66M | 127.92M | 141.17M | 155.25M | 168.83M | 170.56M |
| Other common equity | — | 10.57M | 10.79M | 12.89M | 16.98M | 24.34M | 5.10M | 5.61M | 7.61M | 9.61M | 9.61M | 9.61M | 9.61M | 9.61M | 9.61M | 9.61M | 9.61M | 9.61M |
| Total debt | — | 43.82M | 37.44M | 59.72M | 87.22M | 143.59M | 143.00M | 167.94M | 153.33M | 139.88M | 141.67M | 118.97M | 119.84M | 120.81M | 113.16M | 126.55M | 115.26M | 88.97M |
| Net debt | — | — | 37.12M | 59.38M | 86.83M | 137.40M | 142.83M | 167.84M | 153.27M | 139.77M | 141.40M | 118.31M | 119.69M | 107.96M | 112.78M | 126.17M | 114.99M | 88.82M |
| Change in accounts receivable | — | 90.84K | -6.63M | -5.67M | -24.84M | -14.47M | -21.73M | -65.60M | 37.23M | 82.80M | 16.93M | -26.50M | -18.12M | 59.59M | -27.01M | -16.36M | -11.16M | 30.91M |
| Change in taxes payable | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | 1.08M | -2.40M | -3.58M | -10.26M | 16.98M | 2.98M | 65.94M | -50.61M | -35.52M | 3.41M | 35.75M | 20.70M | -51.67M | 10.98M | 264.00K | -3.73M | -9.85M |
| Change in other assets/liabilities | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -574.23K | -1.73M | 3.48M | 2.46M | 228.24K | 1.58M | 274.00K | -2.71M | -766.00K |
| Sale of fixed assets & businesses | — | 911.11K | 0 | 0 | 2.92M | 65.00K | 0 | 267.00K | 0 | 590.31K | 226.56K | 0 | 1.17M | 1.89M | 0 | 35.00K | 0 | 0 |
| Purchase/sale of investments, net | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 15.35M | 13.83M |
| Issuance/retirement of debt, net | — | 8.92M | -5.91M | 22.28M | 27.51M | 56.37M | -597.00K | 24.95M | -14.61M | -13.44M | 1.79M | -22.70M | 870.70K | 969.60K | -7.65M | 13.38M | -11.29M | -26.29M |
| Issuance/retirement of long term debt | — | 8.48M | -4.81M | 22.36M | 29.51M | 88.00K | 609.00K | -1.63M | -1.86M | 746.09K | -603.42K | -479.89K | — | 20.51M | -8.46M | -8.03M | -3.65M | -367.00K |
| Issuance/retirement of short term debt | — | 433.88K | -1.09M | -72.67K | -2.00M | 56.28M | -1.21M | 26.57M | -12.76M | -14.19M | 2.39M | -22.22M | 870.70K | -19.54M | 808.80K | 21.42M | -7.63M | -25.92M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800