Sree Rayalaseema Hi-Strength Hypo Ltd
NSE: SRHHYPOLTD BSE: 532842
₹431
(-0.57%)
Thu, 19 Mar 2026, 05:03 pm
Market Cap7.38B
PE Ratio8.09
Dividend0.67
Sree Rayalaseema Hi-Strength Hypo Balance Sheet
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -88.49M | -89.33M | -74.79M | -127.84M | -131.21M | -137.18M | -112.31M | -32.05M | -90.71M | -157.63M | -101.65M | -54.76M | -32.08M | -47.50M | -39.85M | -19.79M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | — | — | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 63.65M | 0 | 0 | — | 0 | — | — | 0 | 0 | 0 |
| Total assets | 2.00B | 2.15B | 3.11B | 3.58B | 3.67B | 3.58B | 3.72B | 3.40B | 4.71B | 4.73B | 4.45B | 5.19B | 7.88B | 9.55B | 9.24B | 10.78B |
| Total current assets | 721.04M | 867.84M | 999.61M | 940.84M | 1.18B | 1.14B | 1.19B | 1.15B | 1.47B | 1.95B | 2.48B | 3.14B | 4.82B | 5.54B | 5.29B | 5.81B |
| Cash and short term investments | 28.29M | 48.58M | 52.63M | 88.42M | 83.33M | 61.12M | 57.99M | 75.90M | 95.76M | 151.86M | 864.26M | 1.39B | 1.13B | 2.29B | 3.34B | 3.74B |
| Cash & equivalents | 3.17M | 21.69M | 21.47M | 14.22M | 73.33M | 61.12M | 57.99M | 75.90M | 95.76M | 151.86M | 864.26M | 1.39B | 1.13B | 2.29B | 3.34B | 3.74B |
| Short term investments | 25.11M | 26.89M | 31.16M | 74.19M | 10.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 263.04M | 334.31M | 358.71M | 365.34M | 300.12M | 395.30M | 569.53M | 548.07M | 619.96M | 932.36M | 858.83M | 982.07M | 1.35B | 1.86B | 1.54B | 1.43B |
| Accounts receivable - trade, net | 126.19M | 238.98M | 291.12M | 288.35M | 263.74M | 352.53M | 533.77M | 525.17M | 570.65M | 878.96M | 820.30M | 966.03M | 1.32B | 1.49B | 1.07B | 1.03B |
| Other receivables | 136.85M | 95.33M | 67.59M | 76.99M | 36.38M | 42.77M | 35.76M | 22.90M | 49.31M | 53.41M | 38.52M | 16.03M | 27.27M | 371.08M | 475.22M | 396.84M |
| Total inventory | 203.99M | 258.67M | 330.10M | 238.07M | 308.77M | 329.06M | 221.61M | 121.65M | 482.42M | 559.96M | 378.41M | 397.06M | 1.44B | 1.26B | 316.94M | 397.28M |
| Other current assets, total | 163.62M | 177.56M | 6.59M | 2.53M | 357.00M | 189.46M | 212.68M | 253.26M | 268.16M | 300.83M | 374.74M | 371.35M | 893.85M | 130.80M | 92.26M | 248.02M |
| Total non-current assets | 1.28B | 1.28B | 2.11B | 2.64B | 2.50B | 2.45B | 2.54B | 2.25B | 3.25B | 2.78B | 1.97B | 2.05B | 3.06B | 4.01B | 3.95B | 4.97B |
| Long term investments | 45.60M | 45.60M | 316.73M | 279.21M | 318.08M | 280.58M | 418.90M | 259.72M | 1.05B | 650.99M | 421.76M | 740.93M | 1.64B | 2.71B | 2.61B | 3.57B |
| Note receivable - long term | 0 | — | 0 | — | 0 | 43.41M | — | — | — | — | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 44.96M | 44.96M | 206.19M | 241.71M | 299.26M | 193.25M | 350.79M | 193.25M | 794.58M | 650.98M | 169.47M | 359.33M | 1.19B | 0 | 0 | 0 |
| Other investments | 639.00K | 639.00K | 110.55M | 37.50M | 18.82M | 43.91M | 68.11M | 66.47M | 257.90M | 10.00K | 252.29M | 381.60M | 444.29M | 2.71B | 2.61B | 3.57B |
| Net property/plant/equipment | 1.23B | 1.24B | 1.61B | 2.07B | 2.00B | 1.99B | 2.08B | 1.99B | 2.06B | 2.06B | 1.51B | 1.21B | 1.31B | 1.17B | 1.20B | 1.28B |
| Gross property/plant/equipment | 1.48B | 1.60B | 2.12B | 2.71B | 2.76B | 2.98B | 3.16B | — | 3.55B | 4.01B | 3.93B | 4.12B | 4.39B | 4.42B | 4.52B | 4.57B |
| Deferred tax assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.56M | 30.16M | — | 54.97M | 66.73M | 97.99M | 102.87M | 88.03M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 |
| Other long term assets, total | 0 | 0 | 164.31M | 267.39M | 179.44M | 170.88M | 36.31M | 4.58M | 29.33M | 40.85M | 41.60M | 43.25M | 43.46M | 26.21M | 28.20M | 30.04M |
| Short term debt | 122.41M | 217.87M | 378.61M | 439.09M | 478.65M | 506.78M | 580.94M | 517.77M | 564.27M | 459.77M | 470.07M | 625.48M | 201.26M | 98.94M | 12.59M | 52.01M |
| Current portion of LT debt and capital leases | 0 | 0 | 180.70M | 156.96M | 164.36M | 198.17M | 119.76M | 52.56M | 85.03M | 63.85M | 84.01M | 18.97M | 14.97M | 14.75M | 12.59M | 38.78M |
| Short term debt excl. current portion of LT debt | 122.41M | 217.87M | 197.91M | 282.13M | 314.29M | 308.61M | 461.19M | 465.21M | 479.24M | 395.91M | 386.06M | 606.52M | 186.29M | 84.20M | 0 | 13.23M |
| Accounts payable | 60.94M | 11.02M | 213.45M | 362.34M | 412.40M | 439.30M | 236.13M | 39.79M | 228.59M | 418.24M | 249.92M | 120.34M | 770.71M | 710.10M | 130.68M | 144.69M |
| Income tax payable | 64.47M | 72.24M | 164.78M | 161.61M | 170.44M | 205.27M | 203.00M | — | 33.75M | — | 142.78M | 78.57M | 109.31M | 41.16M | 6.13M | 0 |
| Long term debt | 671.09M | 547.58M | 596.54M | 715.44M | 562.91M | 392.42M | 269.32M | 274.31M | 216.93M | 59.45M | 102.24M | 89.63M | 82.37M | 92.77M | 116.63M | 105.42M |
| Long term debt excl. lease liabilities | 671.09M | 547.58M | 596.54M | 715.44M | 562.91M | 392.42M | 269.32M | 274.31M | 216.93M | 59.45M | 102.24M | 89.63M | 82.37M | 92.77M | 116.63M | 105.42M |
| Total equity | 550.85M | 759.91M | 1.28B | 1.39B | 1.49B | 1.71B | 2.03B | 1.96B | 3.18B | 3.25B | 3.12B | 3.88B | 5.70B | 7.51B | 8.01B | 9.33B |
| Shareholders' equity | 550.85M | 759.91M | 1.28B | 1.39B | 1.49B | 1.71B | 2.03B | 1.96B | 3.18B | 3.25B | 3.12B | 3.88B | 5.70B | 7.51B | 8.01B | 9.18B |
| Common equity, total | 550.85M | 759.91M | 1.28B | 1.39B | 1.49B | 1.71B | 2.03B | 1.96B | 3.18B | 3.25B | 3.12B | 3.88B | 5.70B | 7.51B | 8.01B | 9.18B |
| Other common equity | 313.81M | 502.26M | 843.08M | 942.71M | 5.18M | 14.87M | 118.13M | 24.23M | 900.43M | 724.44M | 16.63M | 217.99M | 1.06B | 1.39B | 1.16B | 1.49B |
| Total debt | 793.50M | 765.44M | 975.16M | 1.15B | 1.04B | 899.20M | 850.27M | 792.07M | 781.20M | 519.22M | 572.32M | 715.11M | 283.63M | 191.71M | 129.21M | 157.43M |
| Net debt | 765.22M | 716.86M | 922.53M | 1.07B | 958.23M | 838.08M | 792.28M | 716.17M | 685.44M | 367.36M | -291.94M | -671.56M | -850.42M | -2.10B | -3.21B | -3.58B |
| Change in accounts receivable | -105.17M | -89.83M | -356.83M | -138.80M | 159.82M | -13.84M | -79.14M | -40.10M | -266.88M | -309.45M | 58.66M | -145.73M | -354.74M | -168.94M | 421.79M | 35.46M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 141.06M | 20.72M | 263.19M | 382.81M | -110.58M | -55.02M | -83.74M | -196.34M | -118.38M | 189.66M | -168.32M | -129.58M | 650.36M | -60.61M | -579.42M | 14.02M |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | — | 0 | 0 | -129.86M | 7.45M | -162.89M | 170.75M | 51.83M | 155.23M | 303.75M | -147.79M | 14.59M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291.00K | 0 | 2.55M | 144.18M |
| Purchase/sale of investments, net | -13.50M | 0 | -179.33M | -82.58M | -13.20M | 172.97M | -26.48M | 0 | 0 | 276.82M | 0 | -120.02M | 92.40M | -98.67M | -146.67M | -474.49M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 172.97M | 0 | 0 | 210.00M | 276.82M | 0 | 0 | 329.61M | 0 | 0 | 2.10M |
| Purchase of investments | -13.50M | 0 | -179.33M | -82.58M | -13.20M | 0 | -26.48M | 0 | -210.00M | 0 | 0 | -120.02M | -237.21M | -98.67M | -146.67M | -476.58M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.99M | 0 | 0 | 0 | -4.41M | 0 | 315.00K | 0 |
| Issuance/retirement of debt, net | 249.69M | -81.06M | 176.12M | 190.16M | -106.07M | -224.51M | -105.90M | 4.38M | 199.42M | -240.35M | -59.86M | 216.13M | -420.59M | -67.21M | -36.12M | -80.13M |
| Issuance/retirement of long term debt | 249.69M | -81.06M | 176.12M | 190.16M | -106.07M | -224.51M | -105.90M | 4.38M | 14.59M | -157.03M | -50.01M | -4.33M | 2.64M | 31.88M | 48.08M | -80.13M |
| Issuance/retirement of short term debt | 0 | — | — | — | — | — | — | — | 184.83M | -83.33M | -9.85M | 220.45M | -423.23M | -99.09M | -84.20M | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -26.49M | -26.59M | 0 | -27.99M | -39.25M | -41.39M | -42.93M | -51.49M | -60.09M | -68.66M | -51.49M |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | -73.35M | 12.62M | 102.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800