Sree Rayalaseema Hi-Strength Hypo Ltd
NSE: SRHHYPOLTD BSE: 532842
₹431
(-0.57%)
Thu, 19 Mar 2026, 03:48 pm
Market Cap7.38B
PE Ratio8.09
Dividend0.67
Sree Rayalaseema Hi-Strength Hypo Income Statement
| Particulars | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.71B | 2.05B | 2.39B | 2.94B | 2.92B | 3.86B | 3.60B | 1.64B | 5.42B | 6.98B | 6.84B | 9.10B | 12.64B | 16.47B | 8.63B | 6.36B |
| Gross profit | 479.72M | 573.64M | 715.04M | 731.01M | 668.32M | 928.94M | 1.01B | 493.86M | 921.60M | 1.32B | 1.33B | 1.64B | 2.48B | 3.44B | 2.51B | 2.37B |
| Operating expenses (excl. COGS) | -278.28M | -324.98M | -365.05M | -527.52M | -538.79M | -679.88M | -667.49M | -379.02M | -684.91M | -819.30M | -849.28M | -839.30M | -1.22B | -1.80B | -1.54B | -1.52B |
| Selling/general/admin expenses, total | -278.08M | -324.03M | -363.74M | -525.69M | -537.12M | -679.29M | -694.48M | -386.52M | -684.91M | -819.30M | -849.28M | -839.30M | -1.22B | -1.80B | -1.52B | -1.50B |
| Research & development | — | — | — | — | — | — | -25.54M | -15.22M | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -278.08M | -324.03M | -363.74M | -525.69M | -537.12M | -679.29M | -668.94M | -371.30M | -684.91M | -819.30M | -849.28M | -839.30M | -1.22B | -1.80B | -1.52B | -1.50B |
| Other operating expenses, total | -201.45K | -948.46K | -1.31M | -1.82M | -1.67M | -585.80K | 26.99M | 7.49M | 0 | 0 | 0 | 0 | 0 | 0 | -20.00M | -16.17M |
| Operating income | 201.44M | 248.65M | 349.98M | 203.50M | 129.53M | 249.06M | 337.57M | 114.83M | 236.69M | 499.12M | 477.89M | 800.18M | 1.27B | 1.64B | 977.99M | 848.06M |
| Non-operating income, total | -3.86M | -54.70M | -74.79M | -75.39M | -12.95M | 8.51M | -82.83M | -28.42M | 133.44M | -77.06M | -23.45M | 8.25M | 102.92M | 264.87M | 94.78M | 343.46M |
| Interest expense, net of interest capitalized | -88.49M | -89.33M | -74.79M | -78.94M | -111.90M | -137.18M | -112.31M | -32.05M | -90.71M | -157.63M | -101.65M | -54.76M | -32.08M | -47.50M | -39.85M | -19.79M |
| Interest capitalized | 0 | 0 | 0 | 48.89M | 19.32M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 90.61M | 57.42M | 51.44M | 76.33M | 142.23M | 164.73M | 42.60M | 3.63M | 199.67M | 72.63M | 77.15M | 54.22M | 85.07M | 312.36M | 243.18M | 393.89M |
| Non-operating interest income | 1.97M | 2.59M | 5.24M | 1.54M | 5.01M | 3.66M | 5.37M | — | 3.30M | 5.52M | 18.22M | 39.62M | 44.47M | 90.73M | 146.10M | 272.87M |
| Miscellaneous non-operating expense | 88.64M | 54.83M | 46.20M | 74.79M | 137.22M | 161.07M | 37.23M | 3.63M | 196.37M | 67.11M | 58.33M | 14.00M | 40.00M | 221.03M | 96.48M | 120.42M |
| Unusual income/expense | -5.98M | -22.80M | -51.43M | -72.78M | -43.28M | -19.05M | -13.13M | 0 | 24.49M | 7.95M | 1.05M | 8.79M | 49.93M | 0 | -108.55M | -30.64M |
| Pretax income | 197.58M | 193.95M | 275.20M | 128.11M | 116.58M | 257.57M | 254.74M | 86.42M | 370.13M | 422.06M | 454.44M | 808.43M | 1.37B | 1.90B | 1.07B | 1.19B |
| Taxes | -163.25M | 13.66M | -93.15M | -35.20M | -42.22M | -63.86M | -67.88M | 920.68K | -4.07M | -217.80M | -75.37M | -202.72M | -342.01M | -361.63M | -283.07M | -316.83M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 918.00K | 26.03M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 34.32M | 207.61M | 182.04M | 92.91M | 74.36M | 193.71M | 250.50M | 87.34M | 366.06M | 204.26M | 379.07M | 605.71M | 1.03B | 1.54B | 790.62M | 900.72M |
| Net income | 34.32M | 207.61M | 182.04M | 92.91M | 74.36M | 193.71M | 250.50M | 87.34M | 366.06M | 204.26M | 379.07M | 605.71M | 1.03B | 1.54B | 790.62M | 900.72M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 34.32M | 207.61M | 182.04M | 92.91M | 74.36M | 193.71M | 250.50M | 87.34M | 366.06M | 204.26M | 379.07M | 605.71M | 1.03B | 1.54B | 790.62M | 900.72M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 296.07M | 358.63M | 470.20M | 335.49M | 278.64M | 346.64M | 434.74M | 218.35M | 424.64M | 949.83M | 980.63M | 1.31B | 1.46B | 1.83B | 1.08B | 918.54M |
| EBIT | 201.44M | 248.65M | 349.98M | 203.50M | 129.53M | 249.06M | 337.57M | 114.83M | 236.69M | 499.12M | 477.89M | 800.18M | 1.27B | 1.64B | 977.99M | 848.06M |
| Total operating expenses | -1.51B | -1.80B | -2.04B | -2.73B | -2.79B | -3.61B | -3.26B | -1.52B | -5.18B | -6.48B | -6.36B | -8.30B | -11.38B | -14.83B | -7.66B | -5.51B |
| Prepaid expenses | 62.10M | 48.72M | 251.58M | 246.48M | 127.08M | 162.64M | 125.39M | 146.40M | — | — | — | 5.52M | 2.51M | 14.66M | — | — |
| Deferred income, current | — | — | — | — | 116.58M | 11.72M | 55.83M | — | 142.53M | 100.45M | 173.08M | 166.24M | 730.24M | 262.18M | 102.45M | 87.72M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.81M | 84.52M | 79.44M | 36.49M | 102.54M | 102.54M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 292.60M | 240.28M | 227.71M | 237.28M | 256.18M | 182.82M | 195.44M | 179.42M | 155.21M | 201.96M | 46.59M | — | — | 573.70M | 528.88M | 651.20M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291.00K | 1.65M | 729.00K | 144.70M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -26.49M | -26.59M | 0 | -27.99M | -39.25M | -41.39M | -42.93M | -51.49M | -60.09M | -68.66M | -51.49M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800