Sri Adhikari Brothers Television Network Ltd
NSE: SABTNL BSE: 530943
₹1646.20
(4.99)%
Mon, 02 Feb 2026, 09:41 am
Market Cap42.02B
PE Ratio-
Dividend0
Consumer Services
Movies/Entertainment
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 377.07M | 399.39M | 325.60M | 220.88M | 295.91M | 493.46M | 1.32B | 1.61B | 1.80B | 2.49B | 1.32B | 1.38B | 574.86M | 152.45M | -11.38M | 0 | 0 | 0 | 27.60M | 61.05M |
| Gross profit | 75.97M | 83.05M | 50.44M | 112.18M | 78.43M | 188.60M | -1.37M | 282.96M | 380.63M | 492.43M | 317.01M | 267.28M | -230.36M | -313.86M | -232.63M | -204.57M | -204.21M | -204.21M | -191.39M | 36.38M |
| Operating expenses (excl. COGS) | -3.48M | -4.75M | -6.81M | -131.28M | -51.77M | -300.53M | -117.58M | -93.63M | -97.65M | -100.86M | -50.34M | -51.92M | -44.00M | -11.65M | -12.90M | -11.23M | -8.40M | -8.46M | -24.48M | -34.16M |
| Selling/general/admin expenses, total | — | — | — | — | -46.89M | -304.58M | -112.11M | -93.61M | -97.65M | -98.39M | -50.34M | -51.54M | -42.51M | -11.65M | -12.90M | -11.23M | -8.40M | -7.75M | -21.87M | -27.39M |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -46.89M | -304.58M | -112.11M | -93.61M | -97.65M | -98.39M | -50.34M | -51.54M | -42.51M | -11.65M | -12.90M | -11.23M | -8.40M | -7.75M | -21.87M | -27.39M |
| Other operating expenses, total | -3.48M | -4.75M | -6.81M | -131.28M | -4.88M | 4.05M | -5.47M | -15.85K | 0 | -2.47M | 0 | -377.44K | -1.49M | 0 | 0 | 0 | 0 | -707.00K | -2.61M | -6.78M |
| Operating income | 72.49M | 78.30M | 43.63M | -19.10M | 26.66M | -111.93M | -118.96M | 189.33M | 282.98M | 391.57M | 266.67M | 215.36M | -274.37M | -325.51M | -245.53M | -215.80M | -212.61M | -212.67M | -215.88M | 2.22M |
| Non-operating income, total | -97.93K | 422.77K | -5.97M | -16.63M | -22.62M | -55.39M | -218.80M | -184.88M | -199.82M | -261.56M | -159.67M | -138.90M | -165.67M | -110.76M | -122.13M | -33.53M | -4.00K | 2.00K | 4.91M | -226.17M |
| Interest expense, net of interest capitalized | -3.50M | -15.69M | -14.64M | -18.35M | -38.49M | -55.43M | -197.58M | -181.42M | -189.06M | -267.16M | -159.92M | -146.38M | -159.66M | -122.46M | -134.77M | -36.66M | -4.00K | -1.00K | -57.00K | -636.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.41M | 16.11M | 8.67M | 1.72M | 15.87M | 42.98K | -21.22M | -3.46M | -10.76M | 5.60M | 243.04K | 7.48M | -6.01M | 11.70M | 10.81M | 3.13M | 0 | 3.00K | 4.97M | -225.54M |
| Non-operating interest income | 2.53M | 15.02M | 6.29M | 140.05K | 142.81K | 430.01K | 56.46K | 267.57K | 106.23K | 68.72K | 1.19M | 3.34M | 2.50M | 2.80K | 39.38K | 357.58K | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | 878.02K | 1.10M | 2.38M | 1.58M | 15.73M | -387.03K | -21.28M | -3.73M | -10.86M | 5.53M | -948.09K | 4.14M | -8.51M | 11.69M | 10.77M | 2.77M | 0 | 3.00K | 4.97M | -225.54M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 1.84M | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 72.39M | 78.73M | 37.67M | -35.73M | 4.05M | -167.32M | -337.76M | 4.44M | 83.16M | 130.00M | 107.00M | 76.46M | -440.04M | -436.27M | -367.66M | -249.33M | -212.62M | -212.66M | -210.97M | -223.96M |
| Taxes | -19.59M | -28.14M | -23.61M | -11.43M | -5.19M | 52.94M | 111.09M | 7.82M | -27.99M | -36.00M | -9.41M | -22.18M | -25.04K | 0 | -604.48K | -494.27K | 165.00K | 0 | -2.53M | 57.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 4.43K | 7.79K | 4.02K | 4.42K | 7.02K | -6.73M | -3.51M | -4.24K | 3.59K | 4.09K | 3.90K | 168.54K | 0 | 0 | 835.00K | 72.00K |
| After tax other income/expense | 0 | 0 | 0 | -1.34M | 0 | 0 | 0 | 0 | 0 | 0 | -2.85K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 52.80M | 50.59M | 14.06M | -48.50M | -1.13M | -114.37M | -226.66M | 8.87M | 48.32M | 86.00M | 93.34M | 52.89M | -527.47M | -436.27M | -368.26M | -249.66M | -212.45M | -212.66M | -212.66M | -223.83M |
| Net income | 52.80M | 50.59M | 14.06M | -48.50M | -1.13M | -114.37M | -226.66M | 8.87M | 48.32M | 86.00M | 131.00M | 52.89M | -527.47M | -436.27M | -368.26M | -249.66M | -212.45M | -212.66M | -212.66M | -223.83M |
| Dilution adjustment | 0 | 0 | 0 | 1.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 52.80M | 50.59M | 14.06M | -47.16M | -1.13M | -114.37M | -226.66M | 8.87M | 48.32M | 86.00M | 131.00M | 52.89M | -527.47M | -436.27M | -368.26M | -249.66M | -212.45M | -212.66M | -212.66M | -223.83M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 93.95M | 151.99M | 110.20M | 57.42M | 106.75M | 11.30M | 99.66M | 396.32M | 495.20M | 691.76M | 515.04M | 410.15M | -41.04M | -85.70M | -14.06M | -11.23M | -8.40M | -8.46M | -28.56M | 3.70M |
| EBIT | 72.49M | 78.30M | 43.63M | -19.10M | 26.66M | -111.93M | -118.96M | 189.33M | 282.98M | 391.57M | 266.67M | 215.36M | -274.37M | -325.51M | -245.53M | -215.80M | -212.61M | -212.67M | -215.88M | 2.22M |
| Total operating expenses | -304.58M | -321.09M | -281.97M | -239.98M | -269.24M | -605.39M | -1.44B | -1.42B | -1.52B | -2.09B | -1.05B | -1.16B | -849.23M | -477.95M | -234.15M | -215.80M | -212.61M | -212.67M | -243.48M | -58.83M |
| Prepaid expenses | 0 | 0 | 0 | 1.36M | 610.83K | 18.80M | 5.65M | 4.61M | 47.41M | 86.16M | 2.08M | 274.77K | 379.53K | 0 | — | 28.57K | 0 | — | 462.00K | 0 |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 2.90M | 2.71M | 10.53M | 5.99M | 3.65M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 50.64M | 68.43M | 91.69M | 101.06M | 106.13M | 114.58M | 139.33M | 150.78M | — | 190.17M | 115.33M | 156.21M | 156.21M | 156.21M | 156.21M | 156.21M | 156.21M | 156.21M | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 3.29M | 3.29M | 3.28M | 3.28M | 3.27M | 110.00M | 113.51M | 3.26M | 3.26M | 3.25M | 3.25M | 3.08M | 0 | 0 | 4.95M | 5.23M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | -6.35M | -6.52M | -5.57M | -6.60M | -12.83M | -14.80M | -14.80M | -14.97M | -26.79M | -25.43M | -25.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800