Stanrose Mafatlal Investment & Finance Ltd
NSE: BSE: 506105
₹62
(-4.42%)
Fri, 13 Mar 2026, 01:18 am
Market Cap257.4M
PE Ratio0
Dividend0
Stanrose Mafatlal Investment & Finance Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 373.14M | 328.91M | 338.84M | 360.45M | 484.26M | 524.13M | 503.96M | 510.01M | 516.41M | 560.46M | 591.76M | 604.60M | 607.07M | 727.37M | 531.25M | 588.31M | 454.63M | 620.02M | 510.88M | 443.31M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 18.58M | 7.59M | 13.09M | 22.91M | 126.87M | 23.76M | 7.22M | 9.78M | 11.28M | 7.64M | 7.49M | 19.99M | 10.24M | 12.86M | 23.12M | 35.01M | 15.00M | 20.92M | 9.97M | 6.67M |
| Cash & equivalents | 8.44M | 7.59M | 13.09M | 22.91M | 126.87M | 23.76M | 7.22M | 9.78M | 11.28M | 7.64M | 7.49M | 19.99M | 10.24M | 12.86M | 23.12M | 33.62M | 13.60M | 20.92M | 9.97M | 6.67M |
| Short term investments | 10.13M | 5.00K | 5.00K | 5.00K | 5.00K | 5.00K | 5.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.39M | 1.40M | 0 | 0 | 0 |
| Total receivables, net | 59.18M | 23.37M | 20.86M | 4.04M | 74.44M | 122.32M | 74.67M | 140.65M | 193.89M | 144.05M | 157.57M | 267.41M | 266.88M | 9.22M | 9.26M | 203.00K | 210.00K | 546.00K | 485.00K | 279.00K |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 192.28M | 221.18M | 214.33M | 197.36M | 201.07M | 214.82M | 294.86M | 282.69M | 281.62M | 274.27M | 375.80M | 263.21M | 276.32M | 401.25M | 232.06M | 323.34M | 202.77M | 368.80M | 326.77M | 273.29M |
| Net property/plant/equipment | 15.21M | 10.63M | 9.40M | 7.63M | 9.56M | 9.02M | 9.18M | 17.18M | 14.90M | 38.70M | 38.07M | 39.59M | 39.76M | 11.89M | 14.80M | 17.61M | 16.31M | 11.31M | 13.09M | 126.27M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | 326.25K | 423.98K | 658.87K | 649.43K | 659.03K | 892.45K | 991.74K | 1.06M | 1.21M | 1.79M | 2.13M | 2.31M | 2.14M | 1.90M | 9.98M | 0 | 4.55M | 0 | 392.00K | 462.00K |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.57M | 7.57M | 7.57M | 7.57M | 7.57M | 7.57M | 7.57M | 503.00K | 503.00K | 503.00K | 503.00K |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 774.83K | 9.18M | 82.33K | 82.33K | 82.33K | 85.33K | 59.43M | 0 | 11.86M | 84.90M | 1.43M | 3.04M | 2.71M | 31.82M | 124.92M | 179.65M | 178.92M | 181.93M | 124.48M | 3.71M |
| Short term debt | 20.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.77M | 19.77M | 0 | 2.16M | 887.00K | 4.76M | 2.02M |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 18.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.77M | 19.77M | 19.77M | 19.77M | 0 | 0 | 24.54M | 20.52M | 20.13M | 20.13M | 21.02M |
| Long term debt excl. lease liabilities | 18.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.77M | 19.77M | 19.77M | 19.77M | 0 | 0 | 24.54M | 20.52M | 20.13M | 20.13M | 21.02M |
| Total equity | 310.12M | 301.96M | 311.45M | 338.94M | 421.40M | 457.47M | 474.61M | 475.49M | 480.73M | 500.04M | 531.09M | 571.72M | 576.84M | 662.96M | 502.13M | 553.63M | 423.01M | 586.88M | 479.37M | 414.56M |
| Shareholders' equity | 307.88M | 301.96M | 311.45M | 338.94M | 421.40M | 457.47M | 474.61M | 475.49M | 480.73M | 500.04M | 531.09M | 571.72M | 576.84M | 662.96M | 502.13M | 553.63M | 423.01M | 586.88M | 479.37M | 414.56M |
| Common equity, total | 307.88M | 301.96M | 311.45M | 338.94M | 421.40M | 457.47M | 474.61M | 475.49M | 480.73M | 500.04M | 531.09M | 571.72M | 576.84M | 662.96M | 502.13M | 553.63M | 423.01M | 586.88M | 479.37M | 414.56M |
| Other common equity | 169.01M | 163.09M | 172.57M | 200.06M | 183.00M | 201.00M | 213.20M | 220.21M | 227.77M | 238.40M | 251.90M | 261.60M | 269.60M | 365.75M | 242.51M | 388.75M | 273.50M | 431.83M | 394.53M | 340.98M |
| Total debt | 38.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.77M | 19.77M | 19.77M | 19.77M | 19.77M | 19.77M | 24.54M | 22.68M | 21.02M | 24.90M | 23.04M |
| Net debt | — | — | -13.09M | -22.91M | -126.87M | -23.76M | -7.22M | -9.78M | -11.28M | 12.14M | 12.28M | -214.61K | 9.54M | 6.91M | -3.35M | -10.47M | 7.67M | 98.00K | 14.93M | 16.37M |
| Change in accounts receivable | -9.72M | 18.39M | -9.59M | -40.74M | 3.36M | -126.73M | -12.61M | -1.28M | -748.02K | -8.41M | 372.88K | 615.45K | — | 29.56M | 98.56M | — | — | — | — | — |
| Change in taxes payable | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -1.26M | -963.89K | -772.56K | -1.44M | 1.54M | 927.61K | -1.18M | -131.46K | -83.09K | 9.37M | -75.38K | -1.45M | -268.63K | -2.02M | 1.03M | -692.00K | 114.00K | 175.00K | -1.15M | -996.00K |
| Change in other assets/liabilities | 38.64M | -13.88M | 22.42M | 66.93M | 122.38M | 56.92M | -453.83K | -4.27M | -4.68M | 92.86M | 81.02M | -14.51M | 2.36M | -19.82M | -90.02M | -1.39M | -175.00K | -474.00K | 1.48M | 5.69M |
| Sale of fixed assets & businesses | 425.07K | 110.00K | 50.00K | 2.00K | 161.80K | 1.00K | 0 | 115.80K | 2.40K | 66.18K | 15.00K | 74.06K | 351.50K | 1.85M | 125.00K | 351.00K | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 900.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | -360.00K | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 900.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | -360.00K | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.71M | -27.64M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -230.00K | -1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.19M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360.00K | 0 | 0 |
| Issuance/retirement of long term debt | -230.00K | -1.18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.19M | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 360.00K | 0 | — |
| Total cash dividends paid | -13.57M | -13.57M | -13.93M | -13.93M | -16.25M | -23.21M | -23.06M | -23.06M | -27.85M | -27.85M | -28.65M | -28.65M | -28.65M | -28.70M | -28.70M | -23.81M | -23.81M | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800