Sudarshan Colorants India Ltd

NSE: SUDARCOLOR BSE: 506390

₹333.35

(-0.34%)

Thu, 16 Apr 2026, 11:06 pm

MTF 5xInvest in Sudarshan Colorants India Ltd with 5x Leverage Buy with MTF

Market Cap7.74B

PE Ratio18.32

Dividend0

Process Industries

Chemicals: Major Diversified

24.5K

Sudarshan Colorants India Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2004	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-34.72M	-27.36M	-35.90M	-15.34M	-10.03M	-11.62M	-12.34M	—	0	-11.28M	-5.80M	0	0	-6.23M	-38.34M	-25.97M	-4.74M	-2.30M	-21.92M	-26.16M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	3.59B	6.02B	5.35B	5.33B	5.94B	6.82B	8.09B	8.31B	9.18B	18.48B	9.07B	9.39B	9.00B	9.05B	9.55B	6.54B	6.39B	6.66B	7.32B	7.65B
Total current assets	2.13B	3.72B	3.28B	3.05B	2.96B	3.12B	3.47B	5.97B	6.67B	14.13B	4.50B	5.10B	4.70B	4.76B	6.32B	4.25B	4.06B	4.47B	4.79B	5.51B
Cash and short term investments	49.79M	396.51M	133.00M	92.19M	171.30M	210.66M	284.45M	2.41B	2.83B	10.37B	911.95M	1.44B	685.34M	471.65M	1.13B	418.90M	213.46M	388.26M	1.13B	2.16B
Cash & equivalents	38.13M	396.44M	96.80M	75.05M	108.07M	181.53M	220.48M	113.22M	225.96M	10.11B	288.94M	318.41M	277.91M	350.91M	320.00M	322.43M	120.45M	388.14M	1.12B	1.81B
Short term investments	11.66M	75.00K	36.20M	17.15M	63.23M	29.14M	63.97M	2.30B	2.61B	258.44M	623.01M	1.12B	407.43M	120.73M	812.92M	96.47M	93.01M	116.00K	10.60M	350.65M
Total receivables, net	1.37B	1.77B	1.69B	1.32B	1.81B	1.63B	1.63B	1.62B	1.91B	1.85B	1.87B	1.86B	1.85B	1.89B	1.52B	1.82B	1.74B	2.21B	1.99B	1.61B
Accounts receivable - trade, net	800.43M	1.42B	1.35B	1.32B	1.45B	1.27B	1.33B	1.48B	1.69B	1.61B	1.77B	1.73B	1.78B	1.82B	1.48B	1.70B	1.68B	2.18B	1.95B	1.54B
Other receivables	568.92M	351.19M	335.20M	0	356.71M	364.12M	298.71M	140.93M	216.07M	240.74M	98.92M	134.45M	69.02M	74.02M	42.37M	117.54M	59.45M	36.50M	39.47M	71.95M
Total inventory	622.43M	1.29B	1.15B	1.06B	776.42M	918.41M	1.16B	1.62B	1.46B	1.68B	1.48B	1.60B	1.72B	1.89B	1.37B	1.40B	1.59B	1.33B	1.31B	1.35B
Other current assets, total	41.71M	252.43M	60.60M	404.68M	31.22M	43.21M	95.28M	164.14M	308.49M	225.54M	229.76M	180.59M	432.67M	493.85M	2.29B	609.40M	479.62M	508.95M	337.38M	351.72M
Total non-current assets	1.46B	2.31B	2.07B	2.28B	2.98B	3.71B	4.62B	2.33B	2.51B	4.35B	4.57B	4.30B	4.30B	4.29B	3.22B	2.28B	2.33B	2.20B	2.53B	2.15B
Long term investments	383.69M	432.56M	261.80M	545.95M	1.21B	1.89B	2.67B	154.34M	129.25M	137.65M	120.38M	2.14M	1.16M	97.07M	80.08M	42.37M	42.90M	74.40M	87.19M	86.51M
Note receivable - long term	—	0	—	—	—	—	—	77.63M	62.55M	65.94M	3.53M	2.02M	1.16M	97.07M	80.08M	42.37M	42.90M	41.57M	41.53M	41.27M
Investments in unconsolidated subsidiaries	1.00M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	382.69M	432.56M	261.80M	545.95M	1.21B	1.89B	2.67B	76.71M	66.71M	71.71M	116.84M	123.00K	0	0	0	0	0	32.83M	45.66M	45.24M
Net property/plant/equipment	1.06B	1.72B	1.79B	1.71B	1.51B	1.62B	1.85B	1.83B	1.91B	3.05B	3.19B	3.04B	2.86B	2.85B	2.22B	1.50B	1.50B	1.45B	1.67B	1.56B
Gross property/plant/equipment	2.63B	3.87B	3.90B	4.07B	3.64B	3.64B	3.94B	4.04B	3.92B	4.89B	3.70B	3.90B	4.05B	4.39B	3.70B	2.79B	2.98B	3.12B	3.53B	3.58B
Deferred tax assets	134.16M	112.44M	124.90M	—	157.53M	143.92M	100.64M	94.39M	65.05M	56.73M	49.61M	62.68M	78.29M	102.42M	111.45M	45.66M	33.17M	47.56M	68.15M	71.98M
Net intangible assets	—	22.64M	22.50M	22.54M	22.54M	22.54M	0	0	14.39M	431.83M	511.92M	496.51M	481.35M	468.18M	89.41M	89.41M	89.41M	89.41M	89.41M	89.41M
Goodwill, net	—	22.64M	22.50M	22.54M	22.54M	22.54M	0	0	0	312.95M	402.37M	402.37M	402.37M	402.37M	89.41M	89.41M	89.41M	89.41M	89.41M	89.41M
Other intangibles, net	—	0	0	0	0	0	0	0	14.39M	118.88M	109.55M	94.15M	78.98M	65.81M	0	0	0	0	0	0
Other long term assets, total	—	0	—	0	79.23M	37.87M	0	85.58M	218.79M	675.86M	693.30M	690.59M	880.71M	767.77M	716.81M	608.07M	659.56M	519.80M	601.29M	324.22M
Short term debt	44.99M	0	—	0	9.95M	8.51M	2.02M	0	0	161.06M	0	0	0	0	82.61M	3.28M	2.05M	0	21.19M	22.84M
Current portion of LT debt and capital leases	10.00M	0	0	0	9.95M	8.51M	2.02M	0	0	—	0	0	0	0	82.61M	3.28M	2.05M	0	21.19M	22.84M
Short term debt excl. current portion of LT debt	34.99M	0	—	0	0	0	0	0	0	161.06M	0	0	0	0	0	0	0	0	0	0
Accounts payable	986.78M	1.73B	1.52B	1.13B	1.66B	1.67B	1.70B	1.85B	1.72B	1.39B	1.46B	1.68B	1.84B	1.89B	1.35B	1.78B	1.70B	1.77B	1.75B	1.59B
Income tax payable	44.76M	90.19M	117.90M	117.74M	—	106.00M	121.97M	64.44M	100.72M	2.04B	121.46M	162.71M	127.68M	155.23M	211.03M	160.62M	98.90M	98.90M	112.36M	29.70M
Long term debt	348.54M	62.14M	40.70M	30.91M	10.53M	—	0	0	0	0	0	0	0	0	239.19M	2.05M	0	0	249.05M	228.08M
Long term debt excl. lease liabilities	348.54M	62.14M	40.70M	30.91M	10.53M	—	0	0	0	0	0	0	0	0	239.19M	2.05M	0	0	249.05M	228.08M
Total equity	1.96B	3.13B	3.10B	3.18B	3.47B	3.67B	4.85B	5.02B	5.74B	13.96B	6.69B	6.73B	6.25B	6.16B	6.51B	4.07B	4.14B	4.32B	4.72B	5.23B
Shareholders' equity	1.83B	3.13B	3.10B	3.18B	3.47B	3.67B	4.85B	5.02B	5.74B	13.96B	6.69B	6.73B	6.25B	6.16B	6.51B	4.07B	4.14B	4.32B	4.72B	5.23B
Common equity, total	1.83B	3.13B	3.10B	3.18B	3.47B	3.67B	4.85B	5.02B	5.74B	13.96B	6.69B	6.73B	6.25B	6.16B	6.51B	4.07B	4.14B	4.32B	4.72B	5.23B
Other common equity	1.51B	2.34B	2.48B	2.56B	2.85B	3.05B	2.97B	3.07B	3.24B	4.18B	1.23B	1.18B	1.18B	1.20B	1.20B	1.21B	1.17B	1.17B	1.17B	1.17B
Total debt	393.53M	62.14M	40.70M	30.91M	20.48M	8.51M	2.02M	0	0	161.06M	0	0	0	0	321.81M	5.33M	2.05M	0	270.24M	250.92M
Net debt	—	-334.37M	—	—	-150.82M	-202.15M	-282.44M	-2.41B	-2.83B	-10.21B	-911.95M	-1.44B	-685.34M	-471.65M	-811.11M	-413.57M	-211.41M	-388.26M	-862.64M	-1.91B
Change in accounts receivable	88.75M	161.78M	87.30M	-265.04M	-113.19M	169.38M	13.45M	-191.76M	-1.09B	133.98M	-279.82M	16.97M	-43.94M	-56.42M	-70.94M	-175.39M	4.45M	-493.26M	234.19M	424.66M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-91.41M	16.76M	-230.20M	-445.31M	369.58M	—	-251.88M	440.01M	514.35M	37.28M	123.42M	232.92M	135.91M	67.90M	-97.53M	180.35M	-88.21M	73.62M	-20.93M	-160.19M
Change in other assets/liabilities	-23.33M	-18.77M	0	0	0	519.84M	—	—	—	-306.42M	69.52M	59.16M	-260.83M	-127.62M	81.57M	-105.58M	-144.45M	26.06M	55.56M	248.88M
Sale of fixed assets & businesses	50.60M	13.65M	46.80M	3.86M	13.83M	147.77M	2.45B	102.20M	5.76M	12.47B	535.75M	16.21M	31.73M	89.66M	159.33M	4.19B	239.05M	4.40M	733.00K	9.13M
Purchase/sale of investments, net	-258.81M	677.87M	170.80M	-284.09M	-666.53M	-672.05M	-722.35M	354.33M	-298.48M	2.35B	-336.18M	-327.06M	904.71M	288.52M	-678.70M	747.84M	5.62M	63.06M	-12.32M	-339.63M
Sale/maturity of investments	830.52M	2.04B	3.98B	3.97B	8.85B	17.51B	18.11B	14.71B	14.25B	19.71B	25.82B	10.69B	12.33B	10.89B	14.66B	11.09B	2.92B	93.06M	0	0
Purchase of investments	-1.09B	-1.36B	-3.81B	-4.26B	-9.52B	-18.18B	-18.83B	-14.35B	-14.55B	-17.36B	-26.16B	-11.02B	-11.42B	-10.60B	-15.34B	-10.34B	-2.91B	-30.00M	-12.32M	-339.63M
Other investing cash flow items, total	36.00K	0	0	0	0	0	0	0	2.09B	0	0	0	0	0	0	-701.49M	2.36M	0	0	15.00M
Issuance/retirement of debt, net	258.33M	-497.23M	-21.40M	-9.81M	-10.43M	-9.95M	-8.51M	-2.02M	0	94.55M	-94.55M	0	0	0	0	0	0	0	0	0
Issuance/retirement of long term debt	258.33M	-164.19M	-7.20M	-9.81M	-10.43M	-9.95M	-8.51M	-2.02M	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	-333.04M	-14.20M	0	0	0	0	0	0	94.55M	-94.55M	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-82.16M	-332.42M	-558.60M	-310.98M	-898.49M	-774.06M	-1.54B	-1.23B	-853.02M	-1.83B	-4.46B	-282.44M	-694.52M	-278.27M	-139.13M	-4.64B	-346.23M	0	0	0
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	-3.43B	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800