Sudarshan Colorants India Ltd
NSE: SUDARCOLOR BSE: 506390
₹333.35
(-0.34%)
Thu, 16 Apr 2026, 09:39 pm
Market Cap7.74B
PE Ratio18.32
Dividend0
Sudarshan Colorants India Income Statement
| Particulars | 2004 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.06B | 8.95B | 8.63B | 9.20B | 9.24B | 9.81B | 9.62B | 10.71B | 12.03B | 10.07B | 9.05B | 9.71B | 10.06B | 7.08B | 7.48B | 7.24B | 8.34B | 7.62B | 7.87B | 8.20B |
| Gross profit | 515.69M | 1.33B | 1.70B | 3.22B | 2.48B | 2.52B | 2.18B | 2.04B | 1.91B | 767.09M | 1.07B | 1.47B | 1.35B | 1.03B | 1.10B | 1.32B | 1.25B | 1.04B | 1.12B | 1.33B |
| Operating expenses (excl. COGS) | -330.67M | -921.20M | -1.14B | -2.16B | -833.94M | -1.08B | -1.06B | -1.03B | -1.25B | -1.20B | -935.06M | -1.18B | -1.32B | -999.72M | -976.98M | -876.33M | -870.93M | -659.72M | -655.11M | -716.70M |
| Selling/general/admin expenses, total | -40.31M | -834.13M | -1.08B | -32.33M | -810.29M | -1.03B | -1.05B | -1.00B | -1.20B | -1.14B | -1.00B | -1.17B | -1.23B | -904.28M | -825.33M | -832.44M | -796.87M | -626.36M | -619.15M | -653.56M |
| Research & development | -40.31M | — | -67.60M | -32.33M | -22.76M | -3.77M | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | -834.13M | -1.02B | — | -787.53M | -1.02B | -1.05B | -1.00B | -1.20B | -1.14B | -1.00B | -1.17B | -1.23B | -904.28M | -825.33M | -832.44M | -796.87M | -626.36M | -619.15M | -653.56M |
| Other operating expenses, total | -290.36M | -87.07M | -53.70M | -2.12B | -23.65M | -58.89M | -11.76M | -20.18M | -42.71M | -60.61M | 67.10M | -6.36M | -85.88M | -95.44M | -151.65M | -43.89M | -74.06M | -33.36M | -35.96M | -63.14M |
| Operating income | 185.02M | 410.63M | 565.70M | 928.83M | 1.64B | 1.44B | 1.12B | 954.96M | 660.84M | -434.93M | 138.60M | 293.92M | 30.13M | 26.98M | 123.52M | 439.09M | 375.77M | 376.79M | 464.59M | 610.06M |
| Non-operating income, total | 197.14M | 299.87M | -103.90M | 120.94M | -21.07M | 221.00M | 2.84B | 468.19M | 1.60B | 12.31B | 283.02M | 68.96M | 304.01M | 192.94M | 219.38M | 2.69B | 119.19M | 22.88M | 95.41M | 71.05M |
| Interest expense, net of interest capitalized | -34.72M | -27.36M | -35.90M | -15.34M | -10.03M | -11.62M | -12.34M | — | 0 | -11.28M | -5.80M | 0 | 0 | -6.23M | -38.34M | -25.97M | -4.74M | -2.30M | -21.92M | -26.16M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 240.50M | 339.42M | 265.60M | 253.24M | 257.78M | 361.09M | 2.87B | 485.79M | 1.63B | 12.39B | 295.90M | 82.97M | 308.22M | 197.37M | 244.22M | 2.72B | 119.41M | 88.16M | 117.33M | 182.35M |
| Non-operating interest income | 25.51M | 28.26M | 23.90M | 17.17M | 8.32M | 9.30M | 38.38M | 13.12M | 13.55M | 12.09M | 47.09M | 6.65M | 6.33M | 1.10M | 3.82M | 8.89M | 2.52M | 6.41M | 53.57M | 97.13M |
| Miscellaneous non-operating expense | 214.99M | 311.16M | 241.70M | 236.07M | 249.46M | 351.79M | 2.83B | 472.67M | 1.62B | 12.38B | 248.80M | 76.32M | 301.89M | 196.27M | 240.40M | 2.71B | 116.89M | 81.75M | 63.76M | 85.22M |
| Unusual income/expense | -8.64M | -12.19M | -333.60M | -116.96M | -268.81M | -128.47M | -13.40M | -17.60M | -36.04M | -73.16M | -7.08M | -14.01M | -4.21M | 1.80M | 13.50M | 0 | 4.51M | -62.98M | 0 | -85.14M |
| Pretax income | 382.16M | 710.50M | 461.80M | 1.05B | 1.62B | 1.66B | 3.96B | 1.42B | 2.26B | 11.87B | 421.62M | 362.88M | 334.14M | 219.91M | 342.90M | 3.13B | 494.95M | 399.67M | 560.00M | 681.11M |
| Taxes | -145.61M | -233.20M | -166.70M | -379.83M | -545.81M | -530.84M | -914.39M | -410.14M | -590.10M | -2.44B | -74.84M | -118.07M | -118.13M | -104.65M | -157.35M | -942.07M | -61.76M | -207.88M | -148.61M | -166.61M |
| Non-controlling/minority interest | -6.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 229.58M | 477.30M | 295.10M | 669.94M | 1.08B | 1.13B | 3.04B | 1.01B | 1.67B | 9.43B | 346.78M | 244.80M | 216.01M | 115.27M | 185.56M | 2.19B | 433.20M | 191.79M | 411.38M | 514.49M |
| Net income | 229.58M | 477.30M | 295.10M | 669.94M | 1.08B | 1.13B | 3.04B | 1.01B | 1.67B | 9.43B | 494.45M | 244.80M | 216.01M | 185.56M | 507.05M | 2.20B | 433.20M | 191.79M | 411.38M | 514.49M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 229.58M | 477.30M | 295.10M | 669.94M | 1.08B | 1.13B | 3.04B | 1.01B | 1.67B | 9.43B | 494.45M | 244.80M | 216.01M | 185.56M | 507.05M | 2.20B | 433.20M | 191.79M | 411.38M | 514.49M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 341.61M | 616.72M | 787.10M | 1.30B | 1.84B | 1.61B | 1.30B | 1.23B | 895.30M | -102.56M | 539.04M | 688.71M | 407.34M | 318.58M | 515.97M | 798.81M | 579.24M | 580.78M | 690.69M | 820.29M |
| EBIT | 185.02M | 410.63M | 565.70M | 1.06B | 1.64B | 1.44B | 1.12B | 1.02B | 660.84M | -434.93M | 138.60M | 293.92M | 30.13M | 26.98M | 123.52M | 439.09M | 375.77M | 376.79M | 464.59M | 610.06M |
| Total operating expenses | -3.87B | -8.54B | -8.06B | -8.14B | -7.60B | -8.38B | -8.50B | -9.69B | -11.37B | -10.50B | -8.91B | -9.42B | -10.03B | -7.06B | -7.36B | -6.80B | -7.97B | -7.24B | -7.40B | -7.59B |
| Prepaid expenses | 51.29M | — | 252.00M | 164.90M | 176.94M | 312.84M | 297.95M | 149.82M | 167.19M | 7.35M | 10.66M | 14.01M | 16.17M | 12.92M | 11.14M | 11.87M | 31.73M | 25.23M | 20.01M | 34.35M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | 19.29M | 10.51M | 15.16M | 11.28M | 3.31M | 28.22M | 8.75M | 7.12M | 3.69M | 2.75M | 6.59M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239.19M | 239.19M | 2.05M | 0 | 0 | 249.05M | 228.08M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 148.18M | 214.92M | 174.60M | 25.49M | 129.96M | 133.12M | 146.28M | 148.17M | 137.43M | 160.75M | 259.46M | 242.25M | 284.08M | 253.95M | 163.93M | 111.94M | 114.61M | 104.64M | 94.85M | 86.93M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 126.33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -82.16M | -332.42M | -558.60M | -310.98M | -898.49M | -774.06M | -1.54B | -1.23B | -853.02M | -1.83B | -4.46B | -282.44M | -694.52M | -278.27M | -139.13M | -4.64B | -346.23M | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800