Suryavanshi Spinning Mills Ltd
NSE: SURYVANSPG BSE: 514140
₹17.42
(-4.96%)
Wed, 01 Apr 2026, 01:07 am
Market Cap85.51M
PE Ratio1.61
Dividend0
Suryavanshi Spinning Mills Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -62.20M | -63.01M | -68.83M | -73.74M | -74.05M | -74.48M | -71.38M | -72.64M | -28.91M | -17.33M | -17.31M | -18.21M | -19.12M | -18.37M | -17.21M | -17.33M | -17.16M | -4.29M | -5.04M | -5.90M |
| Accumulated depreciation, total | -616.98M | -675.95M | -750.44M | -822.95M | -892.76M | -956.74M | -1.03B | -1.09B | -330.93M | -352.21M | -363.31M | -381.05M | -399.05M | -409.29M | -407.84M | -392.90M | -409.83M | -413.00M | -134.42M | -114.71M |
| Cash from operating activities | 45.84M | 121.37M | 92.45M | -7.14M | 6.61M | -12.63M | 211.52M | 122.33M | 94.21M | -106.36M | 11.74M | -15.04M | 20.57M | 24.71M | -7.93M | 34.81M | 68.64M | -59.27M | -149.56M | 407.00K |
| Funds from operations | 157.73M | 133.79M | 47.71M | -51.23M | 99.07M | 236.24M | -25.39M | -80.61M | 28.73M | 20.48M | -24.20M | -88.84M | -38.36M | -15.60M | -42.82M | 21.82M | 30.61M | -29.59M | -52.99M | -14.96M |
| Net income (cash flow) | 83.71M | 66.77M | 18.99M | -139.40M | 30.45M | 161.39M | -81.84M | -155.56M | 971.00K | 2.90M | -41.99M | -127.93M | -35.45M | -34.03M | -8.75M | -7.71M | 15.08M | -2.27M | 14.47M | -16.79M |
| Depreciation & amortization (cash flow) | 62.20M | 63.01M | 68.83M | 73.74M | 74.05M | 74.48M | 71.38M | 72.64M | 28.91M | 17.33M | 17.31M | 18.21M | 19.12M | 18.37M | 17.21M | 17.33M | 17.16M | 15.86M | 12.30M | 5.90M |
| Depreciation/depletion | 60.94M | 61.75M | 67.57M | 73.47M | 74.05M | 74.48M | 71.38M | 72.64M | 28.91M | 17.33M | 17.31M | 18.21M | 19.12M | 18.37M | 17.21M | 17.33M | 17.16M | 15.86M | 12.30M | 5.90M |
| Amortization | 1.26M | 1.26M | 1.26M | 277.96K | — | 0 | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Deferred taxes (cash flow) | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -6.13M | -10.24M | -2.32M | 14.40M | -5.48M | 338.38K | -15.18M | 1.79M | -1.16M | 245.00K | -8.10M | 11.68M | -22.03M | 65.00K | -51.28M | 470.00K | -1.62M | -59.08M | -79.76M | -3.41M |
| Changes in working capital | -111.90M | -12.42M | 44.74M | 44.09M | -92.45M | -248.87M | 236.90M | 202.93M | 65.48M | -126.84M | 35.94M | 73.80M | 58.93M | 40.31M | 34.88M | 12.99M | 38.03M | -29.67M | -96.57M | 15.37M |
| Cash from investing activities | -31.26M | -97.76M | -164.60M | -67.28M | -28.38M | -66.88M | -105.13M | -238.32M | -20.48M | -15.14M | -37.18M | -1.44M | 8.20M | -2.90M | 64.97M | 5.28M | -29.08M | 56.13M | 189.59M | 9.89M |
| Capital expenditures | -31.35M | -98.82M | -167.20M | -67.63M | -31.30M | -68.42M | -116.61M | -242.26M | -20.48M | -9.99M | -37.50M | -4.35M | -454.00K | -925.00K | -54.00K | -7.76M | -14.44M | -5.81M | -125.00K | -1.20M |
| Capital expenditures - fixed assets | -31.35M | -98.82M | -167.20M | -67.63M | -31.30M | -68.42M | -116.61M | -242.26M | -20.48M | -9.99M | -37.50M | -4.35M | -454.00K | -925.00K | -54.00K | -7.76M | -14.44M | -5.81M | -125.00K | -1.20M |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | -4.14M | -14.21M | 69.09M | 66.46M | 46.21M | 83.07M | -111.47M | 110.27M | -93.08M | 133.11M | 3.57M | 15.86M | -30.24M | -21.94M | -55.90M | -26.85M | -52.56M | 6.91M | -44.86M | -10.89M |
| Free cash flow | 14.49M | 22.55M | -74.75M | -74.77M | -24.68M | -81.05M | 94.90M | -119.93M | 73.73M | -116.35M | -25.76M | -19.39M | 20.12M | 23.79M | -7.99M | 27.05M | 54.20M | -65.08M | -149.68M | -789.00K |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800