Suryavanshi Spinning Mills Ltd

NSE: SURYVANSPG BSE: 514140

₹17.42

(-4.96%)

Wed, 01 Apr 2026, 00:27 am

MTF 5xInvest in Suryavanshi Spinning Mills Ltd with 5x Leverage Buy with MTF

Market Cap85.51M

PE Ratio1.61

Dividend0

Process Industries

Textiles

24.5K

Suryavanshi Spinning Mills Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	2.31B	2.16B	1.76B	1.60B	1.87B	2.89B	2.71B	2.68B	1.13B	1.06B	1.02B	654.56M	330.01M	200.98M	258.69M	433.03M	528.40M	13.97M	6.57M	11.12M
Gross profit	179.55M	182.76M	88.92M	-17.16M	229.01M	419.67M	75.76M	14.54M	101.37M	104.37M	80.88M	-17.70M	-34.57M	-9.73M	-39.07M	31.94M	29.65M	749.00K	-2.19M	-2.82M
Operating expenses (excl. COGS)	-31.34M	-53.74M	-46.51M	-42.84M	-124.61M	-178.56M	-114.39M	-133.12M	-67.08M	-71.52M	-70.74M	-45.81M	-23.11M	-20.68M	-23.81M	-12.98M	-13.96M	-8.32M	-8.77M	-18.20M
Selling/general/admin expenses, total	—	—	—	—	-95.18M	-140.25M	-112.99M	-129.52M	-65.19M	-69.48M	-68.39M	-43.81M	-22.17M	-19.41M	-19.32M	-11.83M	-13.57M	-8.05M	-8.47M	-17.63M
Research & development	—	—	—	—	0	0	0	0	—	0	0	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	—	—	-95.18M	-140.25M	-112.99M	-129.52M	-65.19M	-69.48M	-68.39M	-43.81M	-22.17M	-19.41M	-19.32M	-11.83M	-13.57M	-8.05M	-8.47M	-17.63M
Other operating expenses, total	-31.34M	-53.74M	-46.51M	-42.84M	-29.43M	-38.32M	-1.40M	-3.60M	-1.89M	-2.04M	-2.34M	-2.00M	-941.00K	-1.27M	-4.49M	-1.15M	-389.00K	-277.00K	-294.00K	-569.00K
Operating income	148.21M	129.02M	42.40M	-60.00M	104.40M	241.11M	-38.63M	-118.58M	34.29M	32.85M	10.14M	-63.51M	-57.68M	-30.41M	-62.88M	18.96M	15.69M	-7.58M	-10.96M	-21.02M
Non-operating income, total	-46.54M	-48.01M	-61.20M	-79.38M	-73.95M	-79.72M	-42.95M	-36.46M	-33.32M	-29.95M	-28.71M	-52.98M	24.47M	-3.62M	54.14M	-14.94M	-612.00K	21.25M	78.78M	55.21M
Interest expense, net of interest capitalized	-58.26M	-62.74M	-67.73M	-89.56M	-82.66M	-85.38M	-84.72M	-88.07M	-48.15M	-44.02M	-53.35M	-60.08M	-7.10M	-4.71M	-24.27M	-17.96M	-15.25M	-3.09M	-2.84M	-2.59M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	12.50M	15.16M	6.50M	13.01M	9.00M	6.48M	42.07M	52.08M	14.11M	13.88M	24.40M	6.82M	5.46M	1.29M	59.86M	2.21M	15.01M	24.27M	80.60M	58.04M
Non-operating interest income	7.57M	3.02M	2.56M	3.00M	3.06M	4.01M	3.55M	7.76M	5.18M	2.77M	1.49M	1.43M	1.24M	986.00K	1.00M	771.00K	719.00K	13.00K	1.16M	50.00K
Miscellaneous non-operating expense	4.93M	12.13M	3.94M	10.00M	5.95M	2.47M	38.52M	44.32M	8.93M	11.11M	15.49M	4.27M	3.10M	300.00K	58.86M	1.47M	13.81M	23.77M	79.05M	57.61M
Unusual income/expense	-779.77K	-424.92K	24.70K	-2.82M	-287.46K	-820.74K	-290.00K	-461.00K	717.00K	192.00K	247.00K	280.00K	26.11M	-195.00K	18.55M	812.00K	-374.00K	68.00K	1.03M	-236.00K
Pretax income	101.67M	81.02M	-18.80M	-139.37M	30.45M	161.39M	-81.58M	-155.04M	971.00K	2.90M	-33.41M	-118.73M	-35.45M	-34.03M	-8.75M	4.02M	15.08M	13.67M	67.82M	34.18M
Taxes	-17.96M	-14.24M	37.79M	-24.89K	0	0	-260.00K	-527.00K	0	0	-8.58M	-9.21M	0	0	0	-11.73M	0	-39.00K	0	660.00K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	83.71M	66.77M	18.99M	-139.40M	30.45M	161.39M	-81.84M	-155.56M	971.00K	2.90M	-41.99M	-127.93M	-35.45M	-34.03M	-8.75M	-7.71M	15.08M	13.63M	67.82M	34.84M
Net income	83.71M	66.77M	18.99M	-139.40M	30.45M	161.39M	-81.84M	-155.56M	971.00K	2.90M	-41.99M	-127.93M	-35.45M	-34.03M	-8.75M	-7.71M	15.08M	-2.27M	14.47M	-16.79M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	83.71M	66.77M	18.99M	-139.40M	30.45M	161.39M	-81.84M	-155.56M	971.00K	2.90M	-41.99M	-127.93M	-35.45M	-34.03M	-8.75M	-7.71M	15.08M	-2.27M	14.47M	-16.79M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	210.41M	192.03M	111.24M	13.75M	178.44M	315.59M	32.74M	-45.93M	63.20M	50.19M	27.46M	-45.30M	-38.56M	-12.04M	-45.67M	36.29M	32.84M	-3.28M	-5.92M	-15.13M
EBIT	148.21M	129.02M	42.40M	-60.00M	104.40M	241.11M	-38.63M	-118.58M	34.29M	32.85M	10.14M	-63.51M	-57.68M	-30.41M	-62.88M	18.96M	15.69M	-7.58M	-10.96M	-21.02M
Total operating expenses	-2.16B	-2.03B	-1.71B	-1.66B	-1.77B	-2.65B	-2.75B	-2.80B	-1.10B	-1.03B	-1.01B	-718.07M	-387.69M	-231.39M	-321.57M	-414.07M	-512.72M	-21.54M	-17.53M	-32.14M
Prepaid expenses	3.68M	2.85M	5.34M	5.10M	5.50M	12.39M	12.83M	24.34M	1.43M	2.82M	2.37M	1.50M	299.00K	312.00K	405.00K	534.00K	291.00K	0	444.00K	233.00K
Deferred income, current	—	—	—	—	—	—	—	—	1.92M	1.48M	3.11M	9.09M	563.00K	9.69M	28.71M	15.53M	64.46M	48.88M	0	—
Capital and operating lease obligations	5.89M	5.89M	4.70M	3.80M	2.89M	39.21M	2.57M	3.41M	1.28M	629.00K	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	151.52M	142.71M	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	0	0
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-179.12K	-6.96M	-6.95M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-25.00K	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800