Swarnsarita Jewels India Ltd
NSE: BSE: 526365
₹33.01
(-1.43%)
Sun, 08 Mar 2026, 05:04 pm
Market Cap689.14M
PE Ratio6.52
Dividend0
Swarnsarita Jewels India Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -9.21K | — | 0 | 0 | 0 | -14.72M | -36.45M | -54.42M | -44.38M | -41.61M | -50.19M | -53.71M | -63.87M | -69.33M | -78.04M | -85.97M | -68.43M |
| Pretax equity in earnings | — | 0 | 0 | 0 | 0 | 0 | 0 | 840.00K | 182.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | -950.82K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 568.41M | 471.62M | 510.89M | 976.23M | 846.92M | 1.21B | 1.35B | 1.69B | 1.71B | 2.05B | 2.34B | 2.09B | 2.26B | 2.44B | 2.48B | 2.41B | 2.25B |
| Total current assets | 549.05M | 178.25M | 273.10M | 896.73M | 842.39M | 1.21B | 1.35B | 1.59B | 1.67B | 1.96B | 2.21B | 1.93B | 2.11B | 2.29B | 2.10B | 2.21B | 2.10B |
| Cash and short term investments | 3.28M | 10.42M | 1.60M | 83.31M | 8.71M | 49.92M | 147.11M | 329.46M | 233.84M | 450.67M | 407.02M | 193.14M | 320.25M | 437.20M | 181.80M | 199.21M | 88.50M |
| Cash & equivalents | 3.28M | 10.42M | 1.60M | 13.31M | 8.71M | 42.42M | 139.60M | 321.21M | 201.93M | 450.15M | 9.05M | 24.04M | 37.58M | 87.93M | 181.79M | 94.83M | 9.21M |
| Short term investments | 0 | 0 | 0 | 70.01M | 5.20K | 7.51M | 7.51M | 8.25M | 31.90M | 518.00K | 397.97M | 169.10M | 282.67M | 349.27M | 15.00K | 104.39M | 79.29M |
| Total receivables, net | 399.73M | 71.38M | 174.80M | 477.60M | 419.99M | 452.22M | 385.49M | 476.55M | 441.49M | 526.60M | 640.18M | 689.40M | 894.42M | 863.79M | 763.07M | 881.56M | 874.21M |
| Accounts receivable - trade, net | 308.63M | 27.16M | 80.01M | 326.41M | 145.48M | 447.03M | 374.77M | 474.83M | 441.49M | 526.60M | 638.01M | 686.89M | 891.62M | 860.31M | 757.66M | 875.84M | 872.98M |
| Other receivables | 91.09M | 44.22M | 94.79M | 151.19M | 274.50M | 5.19M | 10.73M | 1.73M | 0 | 0 | 2.17M | 2.51M | 2.80M | 3.48M | 5.42M | 5.72M | 1.23M |
| Total inventory | 146.03M | 96.46M | 96.69M | 333.12M | 408.34M | 436.16M | 549.45M | 671.81M | 872.13M | 881.25M | 1.13B | 1.03B | 870.80M | 961.69M | 1.12B | 1.10B | 1.09B |
| Other current assets, total | 0 | 0 | 0 | 47.31K | 147.31K | 263.01M | 256.78M | 109.24M | 117.02M | 105.68M | 31.38M | 21.68M | 24.16M | 30.79M | 40.66M | 34.97M | 49.59M |
| Total non-current assets | 19.36M | 293.37M | 237.79M | 79.51M | 4.52M | 3.75M | 4.18M | 99.69M | 47.59M | 87.84M | 131.67M | 154.16M | 148.95M | 146.56M | 378.22M | 199.09M | 148.05M |
| Long term investments | 9.49M | 207.81M | 151.01M | 0 | 0 | 392.00K | -558.82K | 51.12M | 574.00K | 2.36M | 392.00K | 641.00K | 392.00K | 285.00K | 227.58M | 33.15M | 34.88M |
| Note receivable - long term | — | — | — | 0 | 0 | 392.00K | 392.00K | 392.00K | 392.00K | 2.36M | 392.00K | 392.00K | 392.00K | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | -950.82K | 50.73M | 182.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 9.49M | 207.81M | 151.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249.00K | 0 | 285.00K | 227.58M | 33.15M | 34.88M |
| Net property/plant/equipment | 9.87M | 85.56M | 86.78M | 79.24M | 3.64M | 3.09M | 4.38M | 17.20M | 16.50M | 15.68M | 125.37M | 142.22M | 146.88M | 143.66M | 48.81M | 64.03M | 10.08M |
| Gross property/plant/equipment | 14.57M | 91.05M | 93.08M | 82.11M | 6.99M | 7.11M | 9.58M | 23.85M | 25.20M | 26.42M | 138.17M | 153.58M | 158.47M | 155.34M | 62.83M | 80.75M | 30.10M |
| Deferred tax assets | — | — | — | 237.89K | 189.27K | 226.18K | 326.14K | — | — | 0 | — | 5.23M | 1.31M | 1.09M | 1.59M | 1.60M | 1.73M |
| Net intangible assets | 0 | 0 | 0 | 36.00K | 36.00K | 36.00K | 36.00K | 36.00K | 36.00K | 36.00K | 32.00K | 202.00K | 200.00K | 195.00K | 173.00K | 150.00K | 127.00K |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 36.00K | 36.00K | 36.00K | 36.00K | 36.00K | 36.00K | 36.00K | 32.00K | 202.00K | 200.00K | 195.00K | 173.00K | 150.00K | 127.00K |
| Other long term assets, total | 0 | 0 | — | 0 | 0 | 0 | 0 | 31.17M | 30.47M | 69.76M | 5.87M | 5.28M | 152.00K | 1.31M | 100.06M | 100.17M | 101.23M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 150.40M | 483.49M | 748.71M | 793.83M | 1.05B | 1.31B | 1.01B | 1.17B | 1.07B | 1.02B | 991.41M | 831.99M |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 1.21M | 737.00K | 341.00K | 491.00K | 72.08M | 57.41M |
| Short term debt excl. current portion of LT debt | 0 | 0 | 0 | 0 | 0 | 150.40M | 483.49M | 748.71M | 793.83M | 1.05B | 1.31B | 1.01B | 1.17B | 1.07B | 1.02B | 919.33M | 774.58M |
| Accounts payable | 83.41M | 5.50M | 25.97M | 200.53M | 93.96M | 295.50M | 54.14M | 95.36M | 34.62M | 25.47M | 39.57M | 22.25M | 14.96M | 24.66M | 77.98M | 67.96M | 50.60M |
| Income tax payable | 6.22M | 6.22M | 9.72M | 2.90M | 4.10M | 5.27M | 15.04M | 13.65M | 15.65M | 21.30M | 4.72M | 1.06M | 2.99M | 551.00K | -13.37M | -22.48M | 6.31M |
| Long term debt | 731.37K | 256.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.13M | 509.00K | 193.97M | 185.81M | 85.83M | 32.40M |
| Long term debt excl. lease liabilities | 731.37K | 256.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.13M | 509.00K | 193.97M | 185.81M | 85.83M | 32.40M |
| Total equity | 477.47M | 454.75M | 470.67M | 717.27M | 735.18M | 756.36M | 788.22M | 816.35M | 845.27M | 888.63M | 936.55M | 981.82M | 1.04B | 1.12B | 1.18B | 1.23B | 1.28B |
| Shareholders' equity | 477.47M | 454.75M | 470.67M | 717.27M | 735.18M | 756.36M | 788.22M | 816.35M | 845.27M | 888.63M | 936.55M | 981.82M | 1.04B | 1.12B | 1.18B | 1.23B | 1.28B |
| Common equity, total | 477.47M | 454.75M | 470.67M | 717.27M | 735.18M | 756.36M | 788.22M | 816.35M | 845.27M | 888.63M | 936.55M | 981.82M | 1.04B | 1.12B | 1.18B | 1.23B | 1.28B |
| Other common equity | 391.41M | 368.69M | 384.61M | 391.06M | 389.99M | 11.70M | 11.70M | 11.70M | 11.70M | 11.70M | 11.70M | 11.70M | 14.91M | 16.00M | 15.43M | 16.19M | 17.27M |
| Total debt | 731.37K | 256.41K | 0 | 0 | 0 | 150.40M | 483.49M | 748.71M | 793.83M | 1.05B | 1.31B | 1.03B | 1.17B | 1.26B | 1.21B | 1.08B | 864.40M |
| Net debt | -2.55M | -10.16M | -1.60M | -83.31M | -8.71M | 100.48M | 336.38M | 419.25M | 560.00M | 604.13M | 902.37M | 833.87M | 848.72M | 822.72M | 1.03B | 878.03M | 775.90M |
| Change in accounts receivable | -52.03M | 328.51M | -100.65M | -246.40M | 180.27M | -301.55M | 72.26M | -41.58M | 33.23M | -85.28M | -111.60M | -49.14M | -195.09M | 31.02M | 101.12M | -118.41M | 7.57M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | -3.66M | 0 | — | — | — | — |
| Change in accounts payable | -185.82M | -77.62M | 20.12M | 209.02M | -152.00M | 191.24M | -221.25M | 41.22M | -60.73M | -9.15M | 10.01M | -17.33M | -6.62M | 9.70M | 53.31M | -10.02M | -17.36M |
| Change in other assets/liabilities | — | — | — | — | — | 7.45M | -3.93M | 75.94M | 5.15M | 15.47M | 12.31M | 25.79M | -3.08M | -2.97M | -32.17M | 44.76M | -23.27M |
| Sale of fixed assets & businesses | 0 | 0 | 76.11M | 11.37M | 77.28M | 0 | 0 | 0 | 2.97M | 0 | 0 | 0 | 0 | 850.00K | 0 | 0 | 50.00M |
| Purchase/sale of investments, net | -4.75M | -198.20M | 0 | 81.00M | 70.00M | -7.50M | 0 | -51.68M | 24.55M | 31.89M | -460.00K | 680.00K | 5.70M | 1.27M | 0 | 0 | 0 |
| Sale/maturity of investments | 855.33K | 680.57K | 0 | 81.00M | 70.00M | 0 | 0 | 0 | 50.55M | 32.39M | 540.00K | 680.00K | 5.70M | 1.27M | 0 | 0 | 0 |
| Purchase of investments | -5.61M | -198.88M | 0 | 0 | 0 | -7.50M | 0 | -51.68M | -26.00M | -500.00K | -1.00M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 49.00K | -20.73K | -72.54K | 0 | 0 | 0 | 0 | 0 | 0 | 183.00K | 0 | 0 | -1.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | -474.96K | -255.91K | -56.44M | -120.77M | 150.40M | 333.09M | 265.22M | 45.12M | 260.96M | 254.59M | -297.71M | 144.35M | 91.83M | -50.84M | -131.85M | -212.84M |
| Issuance/retirement of long term debt | 0 | -474.96K | -256.41K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 500 | -56.44M | -120.77M | 150.40M | 333.09M | 265.22M | 45.12M | 260.96M | 254.59M | -297.71M | 144.35M | 91.83M | -50.84M | -131.85M | -212.84M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | -14.70M | 0 | -4.05M | -4.04M | -11.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | -560.64K | 500 | 1.50K | 4.74M | -4.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800