Swarnsarita Jewels India Ltd

NSE: BSE: 526365

₹33.01

(-1.43%)

Mon, 09 Mar 2026, 01:49 pm

MTF 5xInvest in Swarnsarita Jewels India Ltd with 5x Leverage Buy with MTF

Market Cap689.14M

PE Ratio6.52

Dividend0

Consumer Durables

Other Consumer Specialties

24.5K

Swarnsarita Jewels India Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	1.06B	48.40M	108.70M	717.23M	1.57B	1.70B	2.40B	3.22B	2.87B	4.86B	5.49B	5.59B	5.76B	8.42B	8.40B	7.70B	7.61B
Gross profit	166.11M	-3.26M	8.68M	13.73M	17.27M	28.88M	60.04M	149.09M	78.56M	96.12M	114.42M	111.82M	153.96M	156.92M	201.80M	208.34M	223.60M
Operating expenses (excl. COGS)	-11.35M	-1.85M	-2.49M	-4.61M	-9.17M	-8.62M	-13.33M	-105.17M	-27.63M	-31.80M	-53.05M	-57.00M	-44.20M	-52.93M	-68.92M	-68.97M	-68.18M
Selling/general/admin expenses, total	-11.28M	-1.85M	-1.90M	-4.61M	-9.17M	-8.62M	-12.43M	-104.88M	-27.62M	-31.66M	-51.33M	-57.00M	-44.05M	-46.18M	-68.80M	-68.65M	-68.05M
Research & development	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-11.28M	-1.85M	-1.90M	-4.61M	-9.17M	-8.62M	-12.43M	-104.88M	-27.62M	-31.66M	-51.33M	-57.00M	-44.05M	-46.18M	-68.80M	-68.65M	-68.05M
Other operating expenses, total	-70.00K	0	-585.68K	0	0	-200	-894.86K	-288.00K	-8.00K	-140.00K	-1.72M	0	-153.00K	-6.75M	-121.00K	-322.00K	-134.00K
Operating income	154.76M	-5.11M	6.19M	9.13M	8.10M	20.26M	46.72M	43.92M	50.93M	64.31M	61.37M	54.82M	109.76M	103.99M	132.88M	139.36M	155.42M
Non-operating income, total	13.20M	-13.58M	17.26M	6.11M	12.19M	5.77M	1.30M	-5.07M	-8.68M	336.00K	10.68M	14.19M	-30.59M	-908.00K	-48.77M	-73.21M	-64.66M
Interest expense, net of interest capitalized	-9.21K	—	0	0	0	-14.72M	-36.45M	-54.42M	-44.38M	-41.61M	-50.19M	-53.71M	-63.87M	-69.33M	-78.04M	-85.97M	-68.43M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	13.21M	-13.58M	17.26M	6.11M	12.19M	20.48M	37.79M	49.63M	35.08M	41.66M	60.83M	67.94M	37.07M	68.41M	27.68M	12.75M	1.88M
Non-operating interest income	—	868.74K	1.11M	2.70M	12.35M	20.40M	27.37M	30.87M	24.20M	18.15M	18.15M	29.78M	18.92M	18.82M	16.70M	10.66M	8.54M
Miscellaneous non-operating expense	13.21M	-14.45M	16.15M	3.41M	-157.80K	89.86K	10.42M	17.93M	10.70M	23.51M	42.67M	38.16M	18.15M	49.60M	10.98M	2.09M	-6.66M
Unusual income/expense	—	—	—	—	—	—	-38.46K	-282.00K	617.00K	291.00K	39.00K	-42.00K	-3.79M	5.00K	1.60M	2.00K	1.88M
Pretax income	167.97M	-18.69M	23.45M	15.23M	20.30M	26.03M	48.02M	38.86M	42.24M	64.65M	72.05M	69.01M	79.17M	103.09M	84.11M	66.15M	90.76M
Taxes	-3.78K	15.47K	-3.50M	-1.98M	-4.41M	-5.23M	-15.10M	-11.86M	-13.32M	-21.30M	-24.12M	-23.74M	-24.41M	-28.12M	-21.20M	-18.22M	-37.73M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	167.96M	-18.67M	19.96M	13.25M	15.88M	20.80M	31.96M	27.00M	28.92M	43.35M	47.93M	45.26M	54.75M	74.97M	62.92M	47.93M	53.03M
Net income	167.96M	-18.67M	19.96M	13.25M	15.88M	20.80M	31.96M	27.00M	28.92M	43.35M	47.93M	45.26M	54.75M	74.97M	62.92M	47.93M	53.03M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	167.96M	-18.67M	19.96M	13.25M	15.88M	20.80M	31.96M	27.00M	28.92M	43.35M	47.93M	45.26M	54.75M	74.97M	62.92M	47.93M	53.03M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	155.55M	-4.32M	7.00M	9.86M	8.86M	21.10M	47.90M	45.54M	53.14M	66.36M	63.42M	63.59M	113.93M	106.78M	135.71M	142.58M	159.28M
EBIT	154.76M	-5.11M	6.19M	9.13M	8.10M	20.26M	46.72M	43.92M	50.93M	64.31M	61.37M	54.82M	109.76M	103.99M	132.88M	139.36M	155.42M
Total operating expenses	-903.67M	-53.51M	-102.51M	-708.10M	-1.56B	-1.68B	-2.35B	-3.17B	-2.82B	-4.80B	-5.43B	-5.54B	-5.65B	-8.31B	-8.27B	-7.56B	-7.46B
Prepaid expenses	0	0	0	2.65M	5.20M	4.69M	10.42M	843.00K	861.00K	306.00K	247.00K	350.00K	1.17M	1.32M	1.51M	266.00K	389.00K
Deferred income, current	—	—	—	—	—	—	—	0	277.00K	7.04M	1.70M	19.30M	6.54M	22.50M	5.31M	7.68M	4.89M
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	14.13M	14.13M	509.00K	35.00K	374.00K	399.00K	399.00K
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	93.75K	78.28K	73.39K	0	0	0	—	50.00K	341.00K	294.00K	524.00K	4.15M	1.44M	1.33M	2.09M	2.92M	-574.00K
Deferred income, non-current	—	0	0	0	0	0	0	0	0	0	—	394.00K	408.00K	455.00K	455.00K	264.00K	135.00K
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	-14.70M	0	-4.05M	-4.04M	-11.54M	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800