Swelect Energy Systems Ltd
NSE: SWELECTES BSE: 532051
₹664.95
(-2.57%)
Mon, 18 May 2026, 11:29 am
Market Cap10.35B
PE Ratio18.73
Dividend0.44
Producer Manufacturing
Electrical Products
24.5KSwelect Energy Systems Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.41B | 2.90B | 4.26B | 4.43B | 4.60B | 5.09B | 5.96B | 1.70B | 1.70B | 2.14B | 2.72B | 2.38B | 2.88B | 2.22B | 2.46B | 2.45B | 3.54B | 2.37B | 2.37B | 6.16B |
| Gross profit | 543.80M | 532.10M | 879.39M | 816.72M | 904.01M | 1.03B | 1.00B | 119.26M | 79.38M | 74.49M | 203.23M | 222.25M | 246.41M | 215.07M | 293.83M | 379.30M | 1.30B | 502.23M | 633.86M | 925.15M |
| Operating expenses (excl. COGS) | -303.82M | -293.06M | -416.94M | -338.50M | -441.55M | -539.35M | -538.61M | -190.82M | -154.18M | -205.20M | -161.90M | -184.45M | -174.68M | -204.99M | -209.46M | -196.93M | -770.60M | -152.30M | -199.11M | -326.48M |
| Selling/general/admin expenses, total | -279.09M | — | — | — | -425.53M | -513.98M | -517.29M | -175.68M | -137.96M | -185.94M | -133.71M | -151.60M | -164.09M | -189.06M | -195.54M | -183.14M | -770.60M | -157.25M | -187.63M | -312.34M |
| Research & development | -5.00M | -4.50M | -20.00M | — | — | -12.14M | -12.48K | — | — | — | -5.80M | -5.00M | -4.50M | -8.48M | -5.00M | -6.67M | -13.52M | -4.10M | -306.00K | -4.72M |
| Selling/general/admin expenses, other | -274.09M | — | — | — | -425.53M | -501.84M | -517.28M | -175.68M | -137.96M | -185.94M | -127.91M | -146.60M | -159.59M | -180.57M | -190.54M | -176.47M | -757.08M | -153.15M | -187.32M | -307.62M |
| Other operating expenses, total | -24.73M | -293.06M | -416.94M | -338.50M | -16.02M | -25.37M | -21.32M | -15.14M | -16.22M | -19.26M | -28.19M | -32.86M | -10.59M | -15.94M | -13.92M | -13.79M | -10.68M | 4.95M | -11.49M | -14.14M |
| Operating income | 239.98M | 239.03M | 462.44M | 478.22M | 462.47M | 486.70M | 463.11M | -71.56M | -74.81M | -130.71M | 41.34M | 37.80M | 71.74M | 10.08M | 84.37M | 182.38M | 532.83M | 349.93M | 434.74M | 598.67M |
| Non-operating income, total | 14.96M | 17.31M | 23.96M | 40.10M | 41.59M | 30.33M | -10.98M | 6.72B | 259.79M | 153.57M | 218.08M | 270.94M | 202.33M | 94.44M | -154.59M | 92.72M | -20.18M | -50.80M | 167.58M | -162.38M |
| Interest expense, net of interest capitalized | -26.89M | -40.76M | -53.05M | -52.64M | -35.26M | -11.49M | -19.42M | -28.77M | -45.25M | -129.55M | -120.03M | -95.92M | -95.05M | -152.74M | -172.11M | -177.59M | -227.64M | -296.65M | -509.56M | -570.26M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 41.85M | 58.07M | 77.01M | 92.75M | 76.84M | 41.82M | 12.92M | 6.76B | 305.04M | 262.71M | 255.92M | 152.82M | 146.96M | 271.34M | 228.69M | 315.03M | 207.47M | 248.72M | 677.74M | 407.92M |
| Non-operating interest income | 1.96M | 611.43K | 3.45M | 1.48M | 1.22M | 2.20M | 5.87M | 263.42M | 158.30M | 121.98M | 90.29M | 59.11M | 74.52M | 70.04M | 88.33M | 90.09M | 0 | 104.00M | 132.21M | 151.29M |
| Miscellaneous non-operating expense | 39.89M | 57.46M | 73.56M | 91.27M | 75.62M | 39.62M | 7.05M | 6.50B | 146.74M | 140.73M | 165.64M | 93.71M | 72.45M | 201.29M | 140.36M | 224.94M | 207.47M | 144.72M | 545.53M | 256.62M |
| Unusual income/expense | — | — | — | — | — | — | -4.48M | -13.06M | — | 20.41M | 82.18M | 214.03M | 150.42M | -24.16M | -211.17M | -44.72M | 0 | -2.88M | -590.00K | -27.00K |
| Pretax income | 254.94M | 256.34M | 486.40M | 518.32M | 504.05M | 517.03M | 452.13M | 6.65B | 184.98M | 22.86M | 259.41M | 308.75M | 274.07M | 104.53M | -70.22M | 275.10M | 512.65M | 299.13M | 602.32M | 436.30M |
| Taxes | -35.07M | -50.96M | -62.68M | -133.67M | -124.71M | -107.51M | -102.44M | -1.44B | -19.89M | -25.43M | -93.86M | -92.44M | -115.17M | -36.24M | -31.47M | -14.74M | -30.93M | -13.81M | -67.18M | -296.20M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | -1.72M | 459.64K | -3.29M | 0 | 0 | 0 | 0 | 0 | 0 | 450.00K | -151.00K | -8.77M | -10.91M | -13.81M |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -637.31K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 219.87M | 204.73M | 423.70M | 384.65M | 379.33M | 409.51M | 347.78M | 5.21B | 161.16M | -3.75M | 165.55M | 216.31M | 158.90M | 68.29M | -101.69M | 260.81M | 481.57M | 276.55M | 524.24M | 125.97M |
| Net income | 219.87M | 204.73M | 423.70M | 384.65M | 379.33M | 409.51M | 347.78M | 5.21B | 161.16M | -3.75M | 165.55M | 216.31M | 158.90M | 68.29M | -101.69M | 260.81M | 324.02M | 55.45M | 619.65M | 125.97M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441.25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 219.87M | 204.73M | 423.70M | 384.65M | 379.33M | 409.51M | 347.78M | 5.21B | 161.16M | -4.19M | 165.55M | 216.31M | 158.90M | 68.29M | -101.69M | 260.81M | 324.02M | 55.45M | 619.65M | 125.97M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 252.67M | 260.69M | 495.99M | 514.91M | 510.75M | 537.97M | 529.13M | 4.23M | 25.19M | 38.60M | 211.75M | 221.25M | 294.89M | 259.79M | 371.35M | 454.01M | 808.37M | 601.38M | 852.01M | 1.02B |
| EBIT | 239.98M | 239.03M | 462.44M | 478.22M | 462.47M | 486.70M | 463.11M | -71.56M | -74.81M | -130.71M | 41.34M | 37.80M | 71.74M | 10.08M | 84.37M | 182.38M | 532.83M | 349.93M | 434.74M | 598.67M |
| Total operating expenses | -2.17B | -2.67B | -3.80B | -3.96B | -4.14B | -4.61B | -5.50B | -1.78B | -1.78B | -2.27B | -2.68B | -2.34B | -2.81B | -2.21B | -2.37B | -2.26B | -3.01B | -2.02B | -1.94B | -5.56B |
| Prepaid expenses | 6.81M | 22.89K | — | — | 18.53M | 4.67M | 12.86M | 3.49M | 3.86M | 6.35M | 8.07M | 5.57M | 9.59M | 10.12M | 5.56M | 9.37M | 11.31M | 11.41M | 67.23M | 43.97M |
| Deferred income, current | 29.75M | 28.41M | 33.62M | — | — | — | 90.49M | — | 57.21M | 8.90M | 17.65M | 21.14M | 13.63M | 34.69M | 273.75M | 77.40M | 41.83M | 201.06M | 1.05B | 660.80M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 938.97K | 1.25M | 0 | 0 | 0 | 30.65M | 30.65M | 14.31M | 11.21M | 13.78M | 15.78M | 15.78M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | 40.63M | 42.57M | 53.32M | 62.27M | 67.94M | 80.47M | 135.27M | 163.40M | 419.75M | 136.21M | — | 36.10M | 283.38M | 363.95M | 311.19M | 25.67M | 28.01M | 82.77M | 360.15M |
| Deferred income, non-current | 29.75M | 28.41M | 33.62M | — | — | 0 | 1.32M | — | — | — | — | — | — | 0 | 33.60M | 18.27M | 6.41M | 1.82M | 0 | 29.96M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 5.14M | 6.89M | -17.50M | -23.84M | 0 | 0 | 0 | 0 | 0 | 0 | 64.65M | 111.59M | 164.50M | 186.65M | 204.13M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -15.00M | -20.00M | -22.51M | -24.89M | -25.26M | -30.41M | -30.32M | -1.24B | -80.85M | -106.41M | -66.90M | -12.18M | -48.65M | -48.81M | -53.30M | -11.37M | -45.48M | -45.48M | -18.19M | -60.63M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800