Tarmat Ltd
NSE: TARMAT BSE: 532869
₹54.56
(-0.93%)
Sun, 19 Apr 2026, 02:24 pm
Market Cap1.39B
PE Ratio34.04
Dividend0
Industrial Services
Engineering & Construction
24.5KTarmat Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 823.16M | 1.16B | 1.27B | 1.49B | 1.18B | 866.36M | 1.87B | 1.52B | 1.03B | 635.51M | 895.69M | 794.04M | 2.04B | 1.32B | 2.76B | 1.96B | 1.81B | 1.44B | 893.53M | 1.01B |
| Gross profit | 269.01M | 257.48M | 66.49M | 280.79M | 118.07M | 73.68M | 162.66M | 69.33M | -69.49M | -55.54M | -1.88M | 26.06M | -5.58M | 39.71M | 130.13M | 111.84M | 118.50M | 72.99M | 54.41M | 69.02M |
| Operating expenses (excl. COGS) | -219.95M | -133.09M | -16.92M | -203.49M | -53.78M | -30.86M | -50.64M | -69.61M | -22.77M | -17.84M | -18.81M | -31.39M | -92.97M | -236.34M | -26.91M | -54.34M | -62.55M | -62.58M | -38.68M | -54.21M |
| Selling/general/admin expenses, total | -205.47M | -127.40M | — | -180.20M | -38.81M | -36.14M | -47.08M | -66.19M | -20.34M | -17.54M | -17.83M | -15.29M | -92.14M | -23.77M | -24.92M | -53.63M | -55.53M | -61.26M | -37.91M | -46.41M |
| Research & development | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -205.47M | -127.40M | — | -180.20M | -38.81M | -36.14M | -47.08M | -66.19M | -20.34M | -17.54M | -17.83M | -15.29M | -92.14M | -23.77M | -24.92M | -53.63M | -55.53M | -61.26M | -37.91M | -46.41M |
| Other operating expenses, total | -14.48M | -5.69M | -16.92M | -23.29M | -14.97M | 5.28M | -3.56M | -3.42M | -2.43M | -297.00K | -980.00K | -16.09M | -834.00K | -212.58M | -2.00M | -718.00K | -7.02M | -1.32M | -777.00K | -7.79M |
| Operating income | 49.06M | 124.39M | 49.57M | 77.30M | 64.29M | 42.82M | 112.02M | -280.00K | -92.26M | -73.38M | -20.69M | -5.33M | -98.54M | -196.63M | 103.22M | 57.49M | 55.95M | 10.40M | 15.72M | 14.81M |
| Non-operating income, total | 20.48M | 19.98M | 41.76M | -39.08M | -27.72M | -40.46M | -118.72M | -197.90M | -136.30M | -140.47M | -37.27M | 7.45M | 99.56M | 203.73M | -14.88M | -17.34M | -9.34M | 62.49M | -28.34M | 3.26M |
| Interest expense, net of interest capitalized | -13.78M | -14.74M | -15.46M | -20.59M | -33.40M | -48.66M | -96.41M | -84.29M | -155.74M | -155.22M | -45.94M | -150.00K | -15.54M | -14.51M | -23.65M | -30.62M | -19.91M | -3.80M | -6.61M | -6.98M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 34.27M | 34.72M | 57.23M | -18.33M | 5.67M | 8.20M | 27.79M | 27.10M | 18.95M | 14.76M | 8.67M | 7.60M | 16.75M | 218.24M | 8.78M | 13.29M | 10.57M | 39.55M | 4.40M | 10.32M |
| Non-operating interest income | 3.08M | 3.23M | 37.79M | 10.63M | 3.79M | 6.21M | 16.93M | 2.94M | 3.29M | 3.37M | 7.31M | 3.35M | 8.67M | 3.35M | 6.92M | 6.49M | 2.11M | 22.82M | 615.00K | 2.68M |
| Miscellaneous non-operating expense | 31.19M | 31.49M | 19.43M | -28.96M | 1.89M | 2.00M | 10.86M | 24.16M | 15.66M | 11.39M | 1.36M | 4.25M | 2.38M | 214.89M | 1.85M | 6.80M | 8.46M | 16.73M | 3.79M | 7.64M |
| Unusual income/expense | — | — | — | -159.50K | — | — | -50.10M | -140.71M | 484.00K | — | — | — | 98.35M | 0 | 0 | 0 | 0 | 26.74M | -26.14M | -83.00K |
| Pretax income | 69.54M | 144.37M | 91.33M | 38.23M | 36.56M | 2.36M | -6.70M | -198.18M | -228.57M | -213.85M | -57.96M | 2.13M | 1.02M | 7.10M | 88.34M | 40.16M | 46.61M | 72.89M | -12.62M | 18.07M |
| Taxes | -4.10M | -47.96M | -31.94M | -15.73M | -13.57M | 138.91K | -31.55M | -64.56M | 4.33M | 4.30M | 65.06M | -1.78M | 11.38M | -1.32M | -19.62M | 11.31M | -841.00K | 1.25M | 1.30M | 621.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -79.40K | -100.00K | -29.36K | -75.00K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 98.51M | 104.50M | 59.36M | 22.42M | 22.99M | 2.49M | -38.25M | -262.73M | -224.24M | -209.55M | 7.10M | 345.00K | 12.40M | 5.78M | 68.72M | 51.47M | 45.77M | 74.15M | -11.32M | 18.69M |
| Net income | 98.51M | 104.50M | 59.36M | 22.42M | 22.99M | 2.49M | -38.25M | -262.73M | -224.24M | -209.55M | 7.10M | 345.00K | 12.40M | 5.78M | 68.72M | 51.47M | 45.77M | 74.15M | -11.32M | 18.69M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 98.51M | 104.50M | 59.36M | 22.42M | 22.99M | 2.49M | -38.25M | -262.73M | -224.24M | -209.55M | 7.10M | 345.00K | 12.40M | 5.78M | 68.72M | 51.47M | 45.77M | 74.15M | -11.32M | 18.69M |
| Basic earnings per share (Basic EPS) | 17.78 | 9.54 | 5.98 | 2.05 | 2.1 | 0.23 | -3.48 | -23.97 | -20.46 | -19.12 | 0.65 | 0.03 | 1.13 | 0.53 | 5.15 | 3.86 | 2.9 | 3.48 | -0.53 | 0.78 |
| Diluted earnings per share (Diluted EPS) | 17.78 | 9.54 | 5.98 | 2.05 | 2.1 | 0.23 | -3.48 | -23.97 | -20.46 | -19.12 | 0.65 | 0.03 | 1.13 | 0.53 | 5.15 | 3.86 | 2.9 | 3.48 | -0.53 | 0.78 |
| EBITDA | 63.42M | 140.61M | 90.31M | 128.94M | 122.27M | 104.21M | 171.99M | 49.48M | -48.13M | -35.60M | 4.23M | 10.25M | -88.26M | -187.63M | 111.37M | 71.32M | 66.56M | 20.76M | 24.28M | 28.14M |
| EBIT | 49.06M | 124.39M | 49.57M | 77.30M | 64.29M | 42.82M | 112.02M | -280.00K | -92.26M | -73.38M | -20.69M | -5.33M | -98.54M | -196.63M | 103.22M | 57.49M | 55.95M | 10.40M | 15.72M | 14.81M |
| Total operating expenses | -774.10M | -1.04B | -1.22B | -1.41B | -1.11B | -823.54M | -1.76B | -1.52B | -1.12B | -708.89M | -916.39M | -799.37M | -2.14B | -1.51B | -2.66B | -1.90B | -1.75B | -1.43B | -877.81M | -998.02M |
| Prepaid expenses | 41.06M | 74.05M | 93.14M | 130.88M | 69.32M | 56.01M | 45.92M | 86.92M | 0 | — | — | — | — | — | 96.05M | — | 105.06M | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 32.82M | 47.70M | 27.22M | 2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 33.29M | 32.79M | 34.51M | 31.46M | 28.61M | 24.00M | 18.48M | 11.48M | 3.76M | 0 | 0 | 0 | 0 | — | — | — | 4.55M | 3.29M | 1.99M | 1.37M |
| Deferred income, non-current | 0 | — | 0 | 0 | 0 | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -5.54M | 0 | 0 | -12.43M | -12.77M | -11.01M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800