TCM Ltd
NSE: BSE: 524156
₹44.83
(4.26%)
Sun, 15 Mar 2026, 07:57 am
Market Cap321.55M
PE Ratio0
Dividend0
TCM Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | — | — | — | -2.97K | -8.51K | -6.03K | -7.16K | -7.26K | -9.30K | -4.00K | -5.00K | -18.00K | -37.00K | -135.00K | -2.75M | -1.55M | -6.07M |
| Pretax equity in earnings | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 96.54M | 97.63M | 81.37M | 78.48M | 76.56M | 72.56M | 61.68M | 61.38M | 61.26M | 648.46M | 691.48M | 691.48M | 677.34M | 614.36M | 688.13M | 837.92M | 763.99M |
| Total current assets | 56.54M | 58.63M | 45.62M | 26.04M | 25.96M | 26.14M | 26.27M | 26.61M | 27.52M | 40.95M | 87.30M | 87.30M | 60.47M | 45.47M | 94.60M | 454.79M | 420.29M |
| Cash and short term investments | 2.87M | 2.78M | 1.14M | 1.28M | 1.30M | 1.46M | 1.58M | 1.90M | 2.92M | 388.00K | 37.19M | 37.19M | 731.00K | 2.76M | 2.15M | 5.42M | 4.09M |
| Cash & equivalents | 2.02M | 1.93M | 275.33K | 227.49K | 152.60K | 1.46M | 1.58M | 1.90M | 2.92M | 388.00K | 37.19M | 37.19M | 731.00K | 2.76M | 1.22M | 1.22M | 2.32M |
| Short term investments | 856.19K | 856.19K | 861.24K | 1.05M | 1.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 938.00K | 4.21M | 1.77M |
| Total receivables, net | 26.02M | 28.09M | 25.39M | 15.21M | 15.12M | 15.07M | 15.07M | 15.07M | 15.03M | 15.89M | 16.41M | 16.13M | 26.66M | 19.10M | 46.93M | 85.35M | 68.80M |
| Accounts receivable - trade, net | 14.81M | 17.21M | 15.11M | 15.19M | 15.06M | 15.06M | 15.06M | 15.06M | 14.95M | 14.95M | 15.12M | 15.12M | 25.18M | 18.99M | 46.92M | 85.08M | 67.68M |
| Other receivables | 11.21M | 10.88M | 10.28M | 23.12K | 58.43K | 5.34K | 5.34K | 5.34K | 80.00K | 938.00K | 1.29M | 1.01M | 1.48M | 105.00K | 9.00K | 269.00K | 1.12M |
| Total inventory | 17.89M | 19.01M | 10.09M | 9.53M | 9.53M | 9.53M | 9.53M | 9.53M | 9.53M | 13.67M | 16.99M | 16.99M | 24.10M | 20.80M | 41.48M | 314.27M | 294.94M |
| Other current assets, total | 7.64M | 6.69M | 6.89M | 0 | 0 | 0 | 21.04K | 0 | 0 | 11.00M | 16.71M | 16.99M | 8.10M | 2.08M | 3.57M | 49.13M | 52.41M |
| Total non-current assets | 40.01M | 39.00M | 35.75M | 52.44M | 50.61M | 46.42M | 35.41M | 34.77M | 33.75M | 607.51M | 604.18M | 604.18M | 616.88M | 568.89M | 593.53M | 383.12M | 343.70M |
| Long term investments | 2.36M | 2.36M | 2.36M | 2.47M | 4.64M | 11.30M | 11.30M | 10.80M | 10.79M | 10.19M | 6.57M | 6.57M | 4.01M | 300.00K | 682.00K | 707.00K | 55.06M |
| Note receivable - long term | — | — | — | 106.06K | 2.26M | 2.26M | 2.26M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.24M | 300.00K | 432.00K | 432.00K | 469.00K |
| Investments in unconsolidated subsidiaries | 2.35M | 2.35M | 2.35M | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 9.00K | 7.50K | 7.50K | 2.36M | 2.38M | 9.03M | 9.03M | 8.63M | 8.62M | 8.02M | 4.40M | 4.40M | 1.76M | 0 | 250.00K | 275.00K | 54.59M |
| Net property/plant/equipment | 37.64M | 36.64M | 33.39M | 30.44M | 27.66M | 24.90M | 13.90M | 13.27M | 12.64M | 580.09M | 580.11M | 580.11M | 588.22M | 567.25M | 388.37M | 176.12M | 95.41M |
| Gross property/plant/equipment | 103.45M | 105.77M | 105.80M | 105.80M | 105.80M | 105.80M | 29.65M | 29.65M | 29.65M | 580.16M | 580.22M | 580.22M | 588.68M | 569.18M | 393.73M | 184.10M | 106.09M |
| Deferred tax assets | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | 21.00K | 0 | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 582.00K | 799.00K | 1.44M | 1.15M | 1.11M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 582.00K | 799.00K | 1.44M | 1.15M | 1.11M |
| Other long term assets, total | 0 | 0 | 0 | 6.71M | 14.77M | 9.87M | 9.87M | 10.35M | 10.29M | 17.24M | 17.50M | 17.50M | 24.06M | 541.00K | 203.01M | 205.14M | 192.12M |
| Short term debt | — | — | — | 37.66M | 42.56M | 45.95M | 50.07M | 54.73M | 62.98M | 53.77M | 53.81M | 53.81M | 58.26M | 64.55M | 13.82M | 1.66M | 111.59M |
| Current portion of LT debt and capital leases | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365.00K | 365.00K |
| Short term debt excl. current portion of LT debt | — | — | — | 37.66M | 42.56M | 45.95M | 50.07M | 54.73M | 62.98M | 53.77M | 53.81M | 53.81M | 58.26M | 64.55M | 13.82M | 1.30M | 111.22M |
| Accounts payable | 40.03M | 40.36M | 40.31M | 34.10M | 33.47M | 33.60M | 33.75M | 33.76M | 31.79M | 26.82M | 29.73M | 29.73M | 38.30M | 5.52M | 12.85M | 28.25M | 24.99M |
| Income tax payable | — | — | — | 13.63K | 11.80M | 12.25M | 12.02M | 12.02M | 11.36M | — | — | — | — | — | — | — | — |
| Long term debt | 188.84M | 220.27M | 229.13M | 196.75M | 196.75M | 196.75M | 196.75M | 196.75M | 196.75M | 0 | 0 | 0 | 0 | 783.00K | 579.00K | 1.02M | 645.00K |
| Long term debt excl. lease liabilities | 188.84M | 220.27M | 229.13M | 196.75M | 196.75M | 196.75M | 196.75M | 196.75M | 196.75M | 0 | 0 | 0 | 0 | 783.00K | 579.00K | 1.02M | 645.00K |
| Total equity | -136.55M | -166.46M | -190.68M | -205.08M | -228.50M | -250.70M | -265.79M | -270.77M | -276.91M | 337.29M | 324.20M | 324.20M | 325.94M | 242.13M | 299.82M | 276.93M | 292.07M |
| Shareholders' equity | -136.55M | -166.46M | -190.68M | -205.08M | -228.50M | -250.70M | -265.79M | -270.77M | -276.91M | 337.29M | 324.20M | 324.20M | 325.94M | 253.28M | 307.39M | 287.89M | 305.16M |
| Common equity, total | -136.55M | -166.46M | -190.68M | -205.08M | -228.50M | -250.70M | -265.79M | -270.77M | -276.91M | 337.29M | 324.20M | 324.20M | 325.94M | 253.28M | 307.39M | 287.89M | 305.16M |
| Other common equity | 7.77M | 7.77M | -226.77M | -241.17M | -264.59M | 0 | 0 | 0 | 0 | 303.30M | 0 | 615.54M | 615.54M | 7.77M | 7.77M | 7.77M | 8.91M |
| Total debt | 188.84M | 220.27M | 229.13M | 234.41M | 239.31M | 242.71M | 246.82M | 251.48M | 259.74M | 53.77M | 53.81M | 53.81M | 58.26M | 65.33M | 14.40M | 2.68M | 112.23M |
| Net debt | — | 217.49M | 227.99M | 233.13M | 238.01M | 241.25M | 245.25M | 249.59M | 256.81M | 53.38M | 16.62M | 16.62M | 57.53M | 62.57M | 12.24M | -2.74M | 108.14M |
| Change in accounts receivable | -1.52M | -2.82M | 1.26M | -466.05K | -848.29K | 1.42M | -20.79K | -4.68K | 513.26K | -12.49M | -6.49M | -4.33M | -6.44M | -15.20M | -29.91M | -38.10M | 17.03M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.26M | 7.65M | 1.20M | 0 | 5.39M | 7.13M | 104.09K | 21.71K | -2.23M | -20.78M | 2.92M | -6.38M | 19.94M | 17.25M | -15.65M | 219.20M | -153.74M |
| Change in other assets/liabilities | 0 | 0 | 0 | 7.29M | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.83M | -4.63M | -23.12M | -60.00K |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.00M | 0 | 0 | 0 | 38.37M | 80.56M | 0 | 6.02M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.92M | 5.34M | 0 | 0 | -3.00M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.92M | 5.34M | 0 | 0 | — |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.00M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 39.03M | 31.43M | 8.86M | 5.23M | 5.00M | 3.30M | 4.12M | 4.66M | 8.25M | 1.55M | 53.20M | -31.35M | 1.82M | 2.02M | -50.94M | -11.72M | 109.56M |
| Issuance/retirement of long term debt | 39.03M | 31.43M | 8.86M | 5.23M | 5.00M | 0 | 0 | 0 | 8.25M | 0 | 0 | 0 | 0 | 944.00K | -176.00K | 614.00K | -372.00K |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | 3.30M | 4.12M | 4.66M | 0 | 0 | 0 | 0 | 0 | 1.07M | -50.76M | -12.33M | 109.93M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 1.55M | 53.20M | -31.35M | 1.82M | 1.07M | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800