TCM Ltd
NSE: BSE: 524156
₹44.83
(4.26%)
Thu, 12 Mar 2026, 10:30 am
Market Cap321.55M
PE Ratio0
Dividend0
Process Industries
Chemicals: Specialty
24.5KTCM Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 19.32M | 70.60M | 14.38M | 1.54M | 0 | 0 | 0 | 0 | 0 | 0 | 3.96M | 9.20M | 42.48M | 35.55M | 73.48M | 318.80M | 253.13M |
| Gross profit | -20.07M | -24.34M | -22.92M | -12.29M | -11.20M | -12.36M | -2.91M | -628.77K | -628.76K | -8.00K | -3.67M | -4.77M | 9.87M | -14.59M | -17.13M | 20.06M | 17.53M |
| Operating expenses (excl. COGS) | -14.03M | -2.97M | -2.04M | -3.91M | -1.44M | -2.62M | -2.12M | -4.96M | -7.65M | -3.56M | -6.22M | -3.76M | -18.80M | -22.07M | -23.19M | -45.22M | -39.64M |
| Selling/general/admin expenses, total | -13.67M | -2.52M | -1.88M | -3.65M | -1.41M | -2.60M | -2.10M | -4.95M | -7.62M | -3.55M | -6.14M | -3.60M | -18.29M | -24.60M | -21.45M | -43.23M | -36.32M |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -13.67M | -2.52M | -1.88M | -3.65M | -1.41M | -2.60M | -2.10M | -4.95M | -7.62M | -3.55M | -6.14M | -3.60M | -18.29M | -24.60M | -21.45M | -43.23M | -36.32M |
| Other operating expenses, total | -359.20K | -450.44K | -156.73K | -263.77K | -36.37K | -14.77K | -18.12K | -4.69K | -30.18K | -3.00K | -79.00K | -153.00K | -506.00K | 2.54M | -1.74M | -1.99M | -3.32M |
| Operating income | -34.09M | -27.31M | -24.96M | -16.21M | -12.64M | -14.97M | -5.02M | -5.59M | -8.28M | -3.56M | -9.88M | -8.53M | -8.93M | -36.65M | -40.32M | -25.16M | -22.11M |
| Non-operating income, total | 32.77M | -3.41M | -76.79K | 1.07M | -11.44M | 541.86K | 203.19K | 602.31K | 2.14M | -3.92M | 402.00K | 11.57M | 12.00M | -22.16M | -2.63M | 2.67M | 35.76M |
| Interest expense, net of interest capitalized | — | — | — | -2.97K | -8.51K | -6.03K | -7.16K | -7.26K | -9.30K | -4.00K | -5.00K | -18.00K | -37.00K | -135.00K | -2.75M | -1.55M | -6.07M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 3.96M | 3.57M | 403.92K | 790.47K | 352.98K | 547.89K | 210.34K | 609.58K | 367.53K | 1.80M | 407.00K | 11.59M | 12.04M | 3.75M | 124.00K | 1.06M | -463.00K |
| Non-operating interest income | 34.51K | 2.22K | 34.74K | 130.59K | 190.12K | 203.31K | 210.34K | 206.80K | 125.11K | 1.33M | 0 | 0 | 0 | 0 | 0 | 0 | 1.31M |
| Miscellaneous non-operating expense | 3.93M | 3.57M | 369.18K | 659.88K | 162.86K | 344.58K | 0 | 402.78K | 242.42K | 469.00K | 407.00K | 11.59M | 12.04M | 3.75M | 124.00K | 1.06M | -1.77M |
| Unusual income/expense | 28.81M | -6.99M | -480.70K | 283.47K | -11.78M | — | — | — | 1.78M | -5.72M | 0 | 0 | 0 | -25.78M | 0 | 3.16M | 42.30M |
| Pretax income | -1.32M | -30.73M | -25.03M | -15.14M | -24.08M | -14.43M | -4.82M | -4.99M | -6.14M | -7.49M | -9.48M | 3.05M | 3.07M | -58.81M | -42.95M | -22.50M | 13.65M |
| Taxes | 972.09K | 817.91K | 809.41K | 739.80K | 664.69K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.89M | 21.00K | 236.00K | -397.00K | 340.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.42M | 2.67M | 3.39M | 2.12M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -348.90K | -29.91M | -24.22M | -14.40M | -23.42M | -14.43M | -4.82M | -4.99M | -6.14M | -7.49M | -9.48M | 3.05M | 1.18M | -51.37M | -40.04M | -19.50M | 16.12M |
| Net income | -348.90K | -29.91M | -24.22M | -14.40M | -23.42M | -14.43M | -4.82M | -4.99M | -6.14M | -7.49M | -9.48M | 3.05M | 1.18M | -51.37M | -40.04M | -19.50M | 16.12M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -348.90K | -29.91M | -24.22M | -14.40M | -23.42M | -14.43M | -4.82M | -4.99M | -6.14M | -7.49M | -9.48M | 3.05M | 1.18M | -51.37M | -40.04M | -19.50M | 16.12M |
| Basic earnings per share (Basic EPS) | — | -5.49 | -4.45 | -2.65 | -4.3 | -2.65 | -0.89 | -0.92 | -1.13 | -1.37 | -1.74 | 0.56 | 0.22 | -9.43 | -5.97 | -2.91 | 2.16 |
| Diluted earnings per share (Diluted EPS) | -0.1 | -5.49 | -4.45 | -2.65 | -4.3 | -2.65 | -0.89 | -0.92 | -1.13 | -1.37 | -1.74 | 0.56 | 0.22 | -9.43 | -5.97 | -2.91 | 2.16 |
| EBITDA | -30.88M | -23.99M | -21.68M | -13.26M | -9.86M | -12.22M | -4.29M | -4.96M | -7.65M | -3.56M | -9.84M | -8.47M | -8.62M | -34.92M | -36.60M | -22.20M | -19.26M |
| EBIT | -34.09M | -27.31M | -24.96M | -16.21M | -12.64M | -14.97M | -5.02M | -5.59M | -8.28M | -3.56M | -9.88M | -8.53M | -8.93M | -36.65M | -40.32M | -25.16M | -22.11M |
| Total operating expenses | -53.42M | -97.91M | -39.33M | -17.75M | -12.64M | -14.97M | -5.02M | -5.59M | -8.28M | -3.56M | -13.84M | -17.73M | -51.41M | -72.20M | -113.80M | -343.96M | -275.24M |
| Prepaid expenses | 2.11M | 2.05M | 2.11M | 16.30K | — | 73.43K | 73.43K | 115.14K | 30.00K | — | — | 0 | 867.00K | 728.00K | 467.00K | 625.00K | 61.00K |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.30M | 12.20M | 7.64M | 5.91M |
| Capital and operating lease obligations | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.03M | 2.21M | 1.40M | 664.69K | 0 | 0 | 0 | — | — | — | — | — | 89.00K | 56.00K | — | — | — |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.15M | -7.58M | -10.97M | -13.09M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800