Texmo Pipes & Products Ltd
NSE: TEXMOPIPES BSE: 533164
₹33.08
(-8.16%)
Thu, 02 Apr 2026, 05:23 am
Market Cap975.99M
PE Ratio5.24
Dividend0
Texmo Pipes & Products Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 222.29M | 203.74M | 574.30M | 432.60M | 753.66M | 1.21B | 1.75B | 2.04B | 2.36B | 3.10B | 2.56B | 2.98B | 2.51B | 3.10B | 3.28B | 4.27B | 5.64B | 6.38B | 5.34B | 3.91B |
| Gross profit | 57.27M | 35.47M | 129.83M | 108.20M | 128.01M | 217.07M | 235.36M | 188.57M | 210.49M | 309.11M | 324.01M | 277.35M | 223.02M | 330.56M | 398.43M | 596.87M | 912.34M | 870.02M | 815.54M | 606.92M |
| Operating expenses (excl. COGS) | -46.67M | -27.07M | -68.74M | -41.32M | -35.97M | -79.82M | -102.10M | -100.91M | -104.19M | -178.81M | -188.81M | -193.75M | -155.90M | -214.13M | -235.10M | -368.39M | -638.72M | -1.29B | -586.05M | -386.68M |
| Selling/general/admin expenses, total | — | — | — | -41.22M | -35.97M | -79.82M | -102.10M | -100.91M | -104.14M | -167.06M | -178.94M | -180.33M | -147.64M | -211.52M | -233.28M | -365.93M | -638.32M | -1.28B | -585.41M | -372.12M |
| Research & development | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | — | — | — | — | — | -3.50M |
| Selling/general/admin expenses, other | — | — | — | -41.22M | -35.97M | -79.82M | -102.10M | -100.91M | -104.14M | -167.06M | -178.94M | -180.33M | -147.64M | -211.52M | -233.28M | -365.93M | -638.32M | -1.28B | -585.41M | -368.62M |
| Other operating expenses, total | -46.67M | -27.07M | -68.74M | -101.77K | 0 | 0 | 0 | 0 | -51.00K | -11.75M | -9.87M | -13.41M | -8.27M | -2.62M | -1.82M | -2.46M | -399.00K | -14.08M | -641.00K | -14.56M |
| Operating income | 10.59M | 8.40M | 61.10M | 66.88M | 92.04M | 137.25M | 133.25M | 87.67M | 106.30M | 130.30M | 135.20M | 83.60M | 67.11M | 116.43M | 163.33M | 228.47M | 273.62M | -419.73M | 229.50M | 220.24M |
| Non-operating income, total | -2.97M | -2.97M | -2.73M | -6.92M | -29.55M | -39.60M | -73.44M | -65.07M | -80.86M | -80.64M | -90.51M | -80.70M | -54.99M | -80.12M | -105.57M | -88.36M | -80.51M | -249.71M | -128.11M | -46.93M |
| Interest expense, net of interest capitalized | -3.35M | -3.51M | -9.80M | -15.93M | -29.80M | -52.39M | -92.02M | -87.65M | -103.02M | -129.11M | -129.13M | -121.93M | -97.79M | -96.98M | -105.22M | -95.08M | -88.66M | -129.26M | -83.38M | -60.76M |
| Interest capitalized | — | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 374.00K | 540.00K | 7.07M | 9.02M | 251.23K | 10.53M | 18.58M | 22.58M | 22.16M | 44.18M | 38.62M | 41.23M | 42.80M | 11.41M | 9.08M | 6.87M | 7.50M | -120.46M | -44.72M | 13.83M |
| Non-operating interest income | 174.00K | 256.00K | 1.45M | 371.90K | 3.45M | 15.71M | 8.65M | 7.06M | 12.26M | 13.87M | 11.52M | 12.66M | 9.92M | 10.04M | 8.76M | 6.33M | 5.76M | 5.40M | 9.25M | 14.77M |
| Miscellaneous non-operating expense | 200.00K | 284.00K | 5.62M | 8.64M | -3.20M | -5.18M | 9.93M | 15.52M | 9.90M | 30.31M | 27.09M | 28.56M | 32.88M | 1.38M | 323.00K | 544.00K | 1.74M | -125.85M | -53.98M | -937.00K |
| Unusual income/expense | — | — | — | — | — | 2.26M | — | — | — | 4.29M | — | — | 0 | 5.44M | -9.44M | -156.00K | 641.00K | 0 | 0 | 0 |
| Pretax income | 7.62M | 5.43M | 58.36M | 59.96M | 62.49M | 97.65M | 59.82M | 22.60M | 25.43M | 49.66M | 44.69M | 2.90M | 12.12M | 36.30M | 57.76M | 140.11M | 193.10M | -669.44M | 101.39M | 173.31M |
| Taxes | -1.79M | -1.37M | -15.72M | -16.05M | -22.47M | -29.70M | -17.93M | -9.97M | -6.91M | -15.57M | -11.70M | -16.35M | -10.66M | -6.57M | -18.32M | -31.77M | -50.79M | -48.16M | -55.55M | 6.35M |
| Non-controlling/minority interest | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 511.00K | 12.16M |
| After tax other income/expense | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 5.83M | 4.07M | 42.64M | 43.91M | 40.02M | 67.94M | 41.88M | 12.63M | 18.52M | 34.08M | 32.98M | -13.46M | 1.46M | 29.73M | 39.44M | 108.34M | 142.31M | -717.60M | 46.35M | 191.82M |
| Net income | 5.83M | 4.07M | 42.64M | 43.91M | 40.02M | 67.94M | 41.88M | 12.63M | 18.52M | 34.08M | 32.98M | -13.42M | 1.56M | 29.73M | 39.44M | 108.34M | 142.31M | -717.60M | 46.35M | 191.82M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 5.83M | 4.07M | 42.64M | 43.91M | 40.02M | 67.94M | 41.88M | 12.63M | 18.52M | 34.08M | 32.98M | -13.42M | 1.56M | 29.73M | 39.44M | 108.34M | 142.31M | -717.60M | 46.35M | 191.82M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 12.79M | 10.75M | 64.11M | 71.80M | 100.47M | 155.44M | 181.80M | 139.12M | 161.19M | 182.84M | 190.26M | 150.09M | 120.23M | 172.45M | 225.30M | 291.04M | 355.55M | -311.43M | 335.76M | 358.27M |
| EBIT | 10.59M | 8.40M | 61.10M | 66.88M | 92.04M | 137.25M | 133.25M | 87.67M | 106.30M | 130.30M | 135.20M | 83.60M | 67.11M | 116.43M | 163.33M | 228.47M | 273.62M | -419.73M | 229.50M | 220.24M |
| Total operating expenses | -211.69M | -195.34M | -513.21M | -365.73M | -661.61M | -1.08B | -1.62B | -1.95B | -2.25B | -2.97B | -2.43B | -2.89B | -2.45B | -2.98B | -3.12B | -4.04B | -5.37B | -6.80B | -5.11B | -3.69B |
| Prepaid expenses | 3.25M | 1.25M | 6.17M | 4.24M | 10.28M | 14.18M | 9.01M | 6.94M | 7.46M | 15.32M | 5.31M | 1.89M | 4.11M | 5.25M | 5.06M | 5.17M | 6.15M | 6.43M | 7.73M | 33.10M |
| Deferred income, current | — | — | — | — | — | — | — | — | 39.55M | 53.17M | 28.24M | 64.68M | 54.47M | 48.09M | 40.70M | 46.86M | 28.14M | 61.83M | 44.63M | 136.41M |
| Capital and operating lease obligations | — | — | 761.00K | 472.21K | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.51M | 121.51M | 108.70M | 106.77M | 84.99M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 152.00K | 2.45M | 6.90M | 17.05M | 20.41M | 23.45M | 25.09M | 27.45M | 27.29M | 158.48M | 166.37M | 171.52M | 172.34M | 168.61M | 200.11M | 193.20M | 189.11M | 125.80M |
| Deferred income, non-current | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 633.00K | 611.00K | 0 | 0 | 0 | 0 | 0 | -849.00K | -13.11M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800