pocketful logo
Thomas Cook (India) Ltd logo

Thomas Cook (India) Ltd

NSE: THOMASCOOK BSE: 500413

121.88

(0.95)%

Tue, 03 Feb 2026, 09:51 am

Analysis

dividend

thumbs up icon

Pros

  • Thomas Cook (India)'s pays a higher dividend yield than the bottom 25% of dividend payers in India (0.76%).
thumbs up icon

Cons

  • No dividend growth in 10 years.
  • Dividends paid are not well covered by earnings (0.8x coverage).
  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Thomas Cook (India)'s dividend is below the markets top 25% of dividend payers in India (3.08%).

health

thumbs up icon

Pros

  • Thomas Cook (India) is profitable, therefore cash runway is not a concern.
  • Thomas Cook (India) is profitable, therefore cash runway is not a concern.
  • Debt is well covered by operating cash flow (78.8%, greater than 20% of total debt).
  • Debt is covered by short term assets, assets are 8.8x debt.
  • Thomas Cook (India)'s cash and other short term assets cover its long term commitments.
  • The level of debt compared to net worth has been reduced over the past 5 years (27.9% vs 3.6% today).
  • Interest payments on debt are well covered by earnings (EBIT is 3.2x coverage).
  • Thomas Cook (India)'s level of debt (3.6%) compared to net worth is satisfactory (less than 40%).
  • Low level of unsold assets.
thumbs up icon

Cons

  • Thomas Cook (India)'s short term (1 year) commitments are greater than its holdings of cash and other short term assets.

management

thumbs up icon

Pros

  • The tenure for the Thomas Cook (India) board of directors is about average.
  • Mahesh's compensation has been consistent with company performance over the past year, both up more than 20%.
  • The tenure for the Thomas Cook (India) management team is about average.
thumbs up icon

Cons

  • Mahesh's remuneration is higher than average for companies of similar size in India.

misc

thumbs up icon

Pros

    thumbs up icon

    Cons

    • Thomas Cook (India) is not covered by any analysts.
    • Thomas Cook (India) has significant price volatility in the past 3 months.

    past

    thumbs up icon

    Pros

    • Thomas Cook (India) has delivered over 20% year on year earnings growth in the past 5 years.
    thumbs up icon

    Cons

    • Thomas Cook (India)'s 1-year earnings growth is negative, it can't be compared to the 5-year average.
    • Thomas Cook (India) used its assets less efficiently than the IN Hospitality industry average last year based on Return on Assets.
    • Thomas Cook (India)'s use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
    • Thomas Cook (India) has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
    • Thomas Cook (India)'s 1-year earnings growth is negative, it can't be compared to the IN Hospitality industry average.

    value

    thumbs up icon

    Pros

    • Thomas Cook (India)'s share price is below the future cash flow value, and at a moderate discount (> 20%).
    • Thomas Cook (India) is good value based on assets compared to the IN Hospitality industry average.
    • BSE:500413 is up 14.6% outperforming the Hospitality industry which returned 11.5% over the past month.
    • BSE:500413 is up 14.6% outperforming the market in India which returned 8% over the past month.
    thumbs up icon

    Cons

    • Thomas Cook (India)'s share price is below the future cash flow value, but not at a substantial discount (< 40%).
    • Thomas Cook (India) is overvalued based on earnings compared to the IN Hospitality industry average.
    • Thomas Cook (India) is overvalued based on earnings compared to the India market.
    • 500413 underperformed the Hospitality industry which returned -35.6% over the past year.
    • 500413 underperformed the Market in India which returned -14.5% over the past year.

    Open Your Free Demat Account Now!

    Step into a world of zero fees and limitless opportunities!

    pocketful logo

    2022-25 Pocketful. All rights reserved, Built with in India

    Version -5.76

    app image 1app image 2

    Explore

    Calculatorsfooter arrow down icon
    Popular Calculatorsfooter arrow down icon
    Group Stocksfooter arrow down icon

    Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800