pocketful logo
Thomas Cook (India) Ltd logo

Thomas Cook (India) Ltd

NSE: THOMASCOOK BSE: 500413

93.31

(0.14%)

Sun, 24 May 2026, 05:14 pm

Thomas Cook (India) Analysis

dividend

thumbs up icon

Pros

  • Thomas Cook (India)'s pays a higher dividend yield than the bottom 25% of dividend payers in India (0.76%).
thumbs up icon

Cons

  • No dividend growth in 10 years.
  • Dividends paid are not well covered by earnings (0.8x coverage).
  • Dividends per share have been volatile in the past 10 years (annual drop of over 20%).
  • Thomas Cook (India)'s dividend is below the markets top 25% of dividend payers in India (3.08%).

health

thumbs up icon

Pros

  • Thomas Cook (India) is profitable, therefore cash runway is not a concern.
  • Thomas Cook (India) is profitable, therefore cash runway is not a concern.
  • Debt is well covered by operating cash flow (78.8%, greater than 20% of total debt).
  • Debt is covered by short term assets, assets are 8.8x debt.
  • Thomas Cook (India)'s cash and other short term assets cover its long term commitments.
  • The level of debt compared to net worth has been reduced over the past 5 years (27.9% vs 3.6% today).
  • Interest payments on debt are well covered by earnings (EBIT is 3.2x coverage).
  • Thomas Cook (India)'s level of debt (3.6%) compared to net worth is satisfactory (less than 40%).
  • Low level of unsold assets.
thumbs up icon

Cons

  • Thomas Cook (India)'s short term (1 year) commitments are greater than its holdings of cash and other short term assets.

management

thumbs up icon

Pros

  • The tenure for the Thomas Cook (India) board of directors is about average.
  • Mahesh's compensation has been consistent with company performance over the past year, both up more than 20%.
  • The tenure for the Thomas Cook (India) management team is about average.
thumbs up icon

Cons

  • Mahesh's remuneration is higher than average for companies of similar size in India.

misc

thumbs up icon

Pros

    thumbs up icon

    Cons

    • Thomas Cook (India) is not covered by any analysts.
    • Thomas Cook (India) has significant price volatility in the past 3 months.

    past

    thumbs up icon

    Pros

    • Thomas Cook (India) has delivered over 20% year on year earnings growth in the past 5 years.
    thumbs up icon

    Cons

    • Thomas Cook (India)'s 1-year earnings growth is negative, it can't be compared to the 5-year average.
    • Thomas Cook (India) used its assets less efficiently than the IN Hospitality industry average last year based on Return on Assets.
    • Thomas Cook (India)'s use of capital deteriorated last year versus 3 years ago (Return on Capital Employed).
    • Thomas Cook (India) has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
    • Thomas Cook (India)'s 1-year earnings growth is negative, it can't be compared to the IN Hospitality industry average.

    value

    thumbs up icon

    Pros

    • Thomas Cook (India)'s share price is below the future cash flow value, and at a moderate discount (> 20%).
    • Thomas Cook (India) is good value based on assets compared to the IN Hospitality industry average.
    • BSE:500413 is up 14.6% outperforming the Hospitality industry which returned 11.5% over the past month.
    • BSE:500413 is up 14.6% outperforming the market in India which returned 8% over the past month.
    thumbs up icon

    Cons

    • Thomas Cook (India)'s share price is below the future cash flow value, but not at a substantial discount (< 40%).
    • Thomas Cook (India) is overvalued based on earnings compared to the IN Hospitality industry average.
    • Thomas Cook (India) is overvalued based on earnings compared to the India market.
    • 500413 underperformed the Hospitality industry which returned -35.6% over the past year.
    • 500413 underperformed the Market in India which returned -14.5% over the past year.

    Open Your Free Demat Account Now!

    Step into a world of zero fees and limitless opportunities!

    pocketful logo

    2022-25 Pocketful. All rights reserved, Built with in India

    Version -5.76

    app image 1app image 2

    Explore

    Calculatorsfooter arrow down icon
    Popular Calculatorsfooter arrow down icon
    Group Stocksfooter arrow down icon
    Asset Management Companiesfooter arrow down icon
    Popular Stocksfooter arrow down icon
    Indian Indicesfooter arrow down icon
    Sector Wise Stocksfooter arrow down icon
    IPOfooter arrow down icon
    Share Marketfooter arrow down icon
    Best MF Schemesfooter arrow down icon
    Platformsfooter arrow down icon
    Resourcesfooter arrow down icon

    Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800