TVS Electronics Ltd
NSE: TVSELECT BSE: 532513
₹371.35
(-0.72%)
Sun, 08 Mar 2026, 02:47 pm
Market Cap6.89B
PE Ratio0
Dividend0.27
TVS Electronics Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -60.03M | -76.41M | -60.33M | -52.23M | -72.14M | -51.70M | -65.87M | -101.83M | -74.25M | -69.22M | -57.34M | -28.10M | -14.20M | -4.10M | -23.60M | -19.00M | -9.60M | -13.70M | -19.60M | -53.60M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 99.00K | 0 | -23.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 1.36B | 1.35B | 1.30B | 1.42B | 1.37B | 1.16B | 1.51B | 1.49B | 1.41B | 1.49B | 1.65B | 3.87B | 10.36B | 1.65B | 1.78B | 1.71B | 2.03B | 2.22B | 2.45B | 2.64B |
| Total current assets | 831.69M | 859.84M | 936.34M | 947.35M | 989.35M | 723.52M | 546.66M | 546.77M | 558.82M | 680.03M | 845.82M | 3.03B | 9.68B | 1.00B | 1.09B | 1.06B | 1.47B | 1.54B | 1.78B | 1.79B |
| Cash and short term investments | 34.06M | 38.25M | 76.48M | 24.40M | 198.92M | 78.08M | 57.83M | 82.01M | 33.00M | 18.28M | 60.22M | 133.90M | 391.20M | 233.50M | 142.40M | 245.30M | 445.60M | 226.90M | 294.10M | 119.30M |
| Cash & equivalents | 21.24M | 34.48M | 42.77M | 22.30M | 198.04M | 15.38M | 57.83M | 82.01M | 33.00M | 18.28M | 60.22M | 133.90M | 324.20M | 19.40M | 13.20M | 83.60M | 109.30M | 94.30M | 21.80M | 30.60M |
| Short term investments | 12.82M | 3.76M | 33.71M | 2.10M | 875.00K | 62.70M | 0 | 0 | 0 | 0 | 0 | 0 | 67.00M | 214.10M | 129.20M | 161.70M | 336.30M | 132.60M | 272.30M | 88.70M |
| Total receivables, net | 475.12M | 467.82M | 445.79M | 489.81M | 348.63M | 478.03M | 289.91M | 261.99M | 303.86M | 332.20M | 316.49M | 1.32B | 4.06B | 340.70M | 481.40M | 341.10M | 428.50M | 536.20M | 736.20M | 833.40M |
| Accounts receivable - trade, net | 361.59M | 353.94M | 329.78M | 332.81M | 262.13M | 157.49M | 288.50M | 260.04M | 284.85M | 290.77M | 288.86M | 1.31B | 4.01B | 337.40M | 481.20M | 340.80M | 427.20M | 535.30M | 735.20M | 832.50M |
| Other receivables | 113.53M | 113.88M | 116.01M | 157.00M | 86.50M | 320.53M | 1.41M | 1.95M | 19.01M | 41.43M | 27.64M | 4.80M | 50.30M | 3.30M | 200.00K | 300.00K | 1.30M | 900.00K | 1.00M | 900.00K |
| Total inventory | 289.41M | 301.45M | 139.30M | 165.03M | 152.35M | 133.92M | 176.30M | 165.80M | 168.17M | 278.92M | 408.29M | 1.53B | 4.85B | 351.90M | 370.60M | 431.50M | 548.90M | 701.60M | 702.70M | 728.60M |
| Other current assets, total | 19.90M | 29.50M | 261.76M | 265.17M | 259.75M | 0 | 16.69M | 17.01M | 12.67M | 42.91M | 55.36M | 33.70M | 360.80M | 67.70M | 89.40M | 39.20M | 39.20M | 69.60M | 24.70M | 77.80M |
| Total non-current assets | 525.51M | 485.96M | 362.07M | 471.04M | 377.61M | 433.74M | 965.15M | 947.81M | 848.19M | 814.28M | 804.17M | 841.60M | 677.80M | 645.40M | 693.50M | 649.80M | 564.00M | 679.20M | 676.10M | 851.40M |
| Long term investments | 15.30M | 15.30M | 61.58M | 149.08M | 149.08M | 254.08M | 117.19M | 124.73M | 361.99M | 367.44M | 89.95M | 296.70M | 14.50M | 12.00M | 11.20M | 11.00M | 9.80M | 11.00M | 13.10M | 15.30M |
| Note receivable - long term | — | — | — | — | — | — | 37.06M | 14.92M | 8.63M | 3.90M | 0 | 48.00K | 0 | 0 | — | — | — | — | — | — |
| Investments in unconsolidated subsidiaries | 15.30M | 15.30M | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 21.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 61.58M | 149.08M | 149.08M | 254.08M | 80.13M | 109.80M | 353.37M | 363.54M | 89.95M | 296.70M | 14.50M | 12.00M | 11.20M | 11.00M | 9.80M | 11.00M | 13.10M | 15.30M |
| Net property/plant/equipment | 503.14M | 460.66M | 258.93M | 290.64M | 201.04M | 163.63M | 181.84M | 182.06M | 191.77M | 182.75M | 190.67M | 139.20M | 100.40M | 111.30M | 220.40M | 141.10M | 129.30M | 228.10M | 424.70M | 491.30M |
| Gross property/plant/equipment | 1.02B | 1.04B | 743.26M | 808.09M | 737.77M | 702.47M | 631.79M | 631.11M | 634.11M | 602.71M | 538.20M | 460.90M | 417.40M | 443.50M | 571.70M | 496.30M | 489.50M | 572.50M | 820.80M | 962.50M |
| Deferred tax assets | 6.99M | 9.91M | 2.65M | 3.24M | 3.78M | 0 | 0 | 0 | 0 | 0 | 0 | 76.40M | 16.90M | 0 | — | 16.30M | 15.80M | 21.60M | 31.10M | 77.30M |
| Net intangible assets | 83.00K | 83.00K | 38.83M | 31.23M | 23.63M | 16.03M | 322.23M | 284.71M | 258.75M | 226.22M | 193.66M | 212.00M | 207.50M | 196.00M | 167.20M | 180.00M | 148.60M | 145.40M | 147.00M | 140.50M |
| Goodwill, net | 83.00K | 83.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.40M | 19.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 38.83M | 31.23M | 23.63M | 16.03M | 322.23M | 284.71M | 258.75M | 226.22M | 193.66M | 192.60M | 188.10M | 196.00M | 167.20M | 180.00M | 148.60M | 145.40M | 147.00M | 140.50M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 277.60M | 275.55M | 15.78M | 37.88M | 329.88M | 95.50M | 337.20M | 319.70M | 293.00M | 300.10M | 259.40M | 272.30M | 59.50M | 126.30M |
| Short term debt | 213.94M | 404.67M | 101.56M | 197.79M | 442.88M | 211.04M | 494.22M | 552.04M | 546.63M | 533.02M | 313.22M | 230.70M | 32.90M | 0 | 204.10M | 31.50M | 61.50M | 47.00M | 249.30M | 265.20M |
| Current portion of LT debt and capital leases | — | 121.00K | 1.62M | 6.00K | — | 0 | 0 | 0 | 0 | 0 | 6.25M | 25.00M | 0 | 0 | 59.80M | 31.50M | 23.90M | 14.50M | 28.00M | 54.00M |
| Short term debt excl. current portion of LT debt | 213.94M | 404.54M | 99.94M | 197.78M | 442.88M | 211.04M | 494.22M | 552.04M | 546.63M | 533.02M | 306.97M | 205.70M | 32.90M | 0 | 144.30M | 0 | 37.60M | 32.50M | 221.30M | 211.20M |
| Accounts payable | 429.72M | 428.61M | 327.88M | 437.56M | 320.15M | 282.15M | 210.07M | 208.32M | 219.55M | 280.11M | 490.82M | 2.78B | 9.35B | 578.70M | 531.20M | 603.00M | 679.40M | 681.90M | 718.70M | 838.00M |
| Income tax payable | 0 | 0 | 3.00M | 0 | 22.30M | 3.61M | 567.00K | 12.70M | 0 | — | — | 1.03M | — | — | — | — | 13.00M | 0 | — | — |
| Long term debt | 672.30M | 486.36M | 353.86M | 375.98M | 170.43M | 238.75M | 166.60M | 99.80M | 33.00M | 0 | 43.75M | 18.80M | 0 | 0 | 59.80M | 35.20M | 26.80M | 89.60M | 155.10M | 160.70M |
| Long term debt excl. lease liabilities | 672.30M | 486.36M | 353.86M | 375.98M | 170.43M | 238.75M | 166.60M | 99.80M | 33.00M | 0 | 43.75M | 18.80M | 0 | 0 | 59.80M | 35.20M | 26.80M | 89.60M | 155.10M | 160.70M |
| Total equity | -69.77M | -68.32M | 439.05M | 360.65M | 360.70M | 370.74M | 388.54M | 408.51M | 421.40M | 446.06M | 509.03M | 663.80M | 821.90M | 869.80M | 806.20M | 817.90M | 926.10M | 1.02B | 987.90M | 929.40M |
| Shareholders' equity | -69.77M | -68.32M | 439.05M | 360.65M | 360.70M | 370.74M | 388.54M | 408.51M | 421.40M | 446.06M | 509.03M | 671.10M | 827.30M | 869.80M | 806.20M | 817.90M | 926.10M | 1.02B | 987.90M | 929.40M |
| Common equity, total | -69.77M | -68.32M | 439.05M | 360.65M | 360.70M | 370.74M | 388.54M | 408.51M | 421.40M | 446.06M | 509.03M | 671.10M | 827.30M | 869.80M | 806.20M | 817.90M | 926.10M | 1.02B | 987.90M | 929.40M |
| Other common equity | -226.22M | -224.77M | 134.18M | 55.78M | 55.83M | 65.87M | 83.66M | 103.59M | 41.11M | 42.92M | 40.58M | 45.20M | 51.10M | 44.50M | 40.60M | 50.40M | 49.50M | 48.00M | 49.80M | 50.10M |
| Total debt | 886.24M | 891.03M | 455.42M | 573.77M | 613.31M | 449.79M | 660.82M | 651.84M | 579.63M | 533.02M | 356.97M | 249.50M | 32.90M | 0 | 263.90M | 66.70M | 88.30M | 136.60M | 404.40M | 425.90M |
| Net debt | 852.17M | 852.78M | 378.94M | 549.36M | 414.39M | 371.71M | 602.99M | 569.83M | 546.64M | 514.74M | 296.75M | 115.60M | -358.30M | -233.50M | 121.50M | -178.60M | -357.30M | -90.30M | 110.30M | 306.60M |
| Change in accounts receivable | 126.91M | -11.92M | 248.73M | -37.36M | 119.83M | 104.26M | -131.01M | 38.32M | -49.83M | -5.92M | 1.91M | -986.80M | -2.74B | 3.75B | -180.20M | 130.00M | -90.30M | -120.40M | -178.80M | -90.30M |
| Change in taxes payable | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 0 | — | 0 | 0 | 0 | — | — | -18.76M | 11.23M | 60.56M | 214.85M | 2.09B | 6.50B | -8.76B | -40.70M | 75.00M | 202.30M | 2.60M | 36.70M | 119.40M |
| Change in other assets/liabilities | 91.04M | -13.56M | -92.55M | 76.70M | -91.54M | -23.93M | 80.76M | -87.76M | 31.42M | 25.42M | 19.73M | 54.60M | -264.70M | 254.70M | -7.80M | 70.40M | 2.10M | 30.90M | 119.50M | 58.10M |
| Sale of fixed assets & businesses | 6.76M | 3.34M | 275.38M | 16.60M | 75.07M | 7.61M | 3.71M | 178.08M | 6.81M | 352.00K | 10.24M | 4.70M | 79.20M | 19.00M | 1.00M | 3.60M | 6.10M | 4.40M | 800.00K | 1.70M |
| Purchase/sale of investments, net | 0 | 0 | -70.69M | -87.50M | 0 | -105.00M | 173.95M | 7.20M | 0 | 0 | -4.99M | 16.60M | 32.10M | -131.30M | 201.00M | -159.50M | -170.00M | 211.90M | -125.20M | 213.30M |
| Sale/maturity of investments | 0 | 0 | 6.20M | 0 | 0 | 0 | 270.00M | 72.11M | 8.00M | 0 | 18.51M | 16.60M | 32.10M | 16.20M | 201.00M | 0 | — | 324.20M | 290.00M | 213.40M |
| Purchase of investments | 0 | 0 | -76.89M | -87.50M | — | -105.00M | -96.05M | -64.91M | -8.00M | 0 | -23.50M | 0 | 0 | -147.50M | 0 | -159.50M | -170.00M | -112.30M | -415.20M | -100.00K |
| Other investing cash flow items, total | 0 | 0 | 714.00K | -1.05M | 0 | -8.72M | -2.06M | 0 | -6.34M | 2.72M | 21.28M | 210.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -67.06M | 4.90M | -437.12M | 119.96M | 39.55M | -163.52M | 211.03M | -8.98M | -72.21M | -46.61M | -153.44M | -94.90M | -191.60M | -32.90M | 144.30M | -144.30M | 37.60M | 56.80M | 277.00M | -58.60M |
| Issuance/retirement of long term debt | -67.06M | 4.90M | -437.12M | 119.96M | 39.55M | -163.52M | 211.03M | -8.98M | -72.21M | -46.61M | -153.44M | -25.00M | -18.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | — | — | — | 0 | 0 | — | 0 | 0 | — | — | — | -69.90M | -172.80M | -32.90M | 144.30M | -144.30M | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 37.60M | 56.80M | 277.00M | -58.60M |
| Total cash dividends paid | -15.91M | -13.26M | -13.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.20M | -33.70M | -66.50M | 0 | -37.30M | 0 | -37.30M | -18.70M |
| Other financing cash flow items, total | -2.27M | -1.86M | -2.25M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800