TVS Electronics Ltd
NSE: TVSELECT BSE: 532513
₹371.35
(-0.72%)
Sun, 08 Mar 2026, 05:33 pm
Market Cap6.89B
PE Ratio0
Dividend0.27
TVS Electronics Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.60B | 2.72B | 2.08B | 1.91B | 1.90B | 1.81B | 2.17B | 2.35B | 2.47B | 2.70B | 5.93B | 25.23B | 41.12B | 27.57B | 2.59B | 2.25B | 3.08B | 3.53B | 3.66B | 4.30B |
| Gross profit | 580.30M | 618.45M | 570.59M | 447.39M | 425.11M | 431.74M | 442.07M | 427.58M | 418.09M | 429.50M | 456.00M | 510.10M | 656.20M | 532.50M | 360.20M | 374.10M | 570.50M | 513.50M | 1.05B | 1.19B |
| Operating expenses (excl. COGS) | -579.76M | -578.30M | -598.49M | -500.06M | -443.25M | -380.72M | -394.53M | -406.63M | -352.10M | -342.03M | -381.61M | -435.30M | -462.50M | -383.40M | -348.40M | -355.30M | -365.70M | -383.90M | -1.06B | -1.22B |
| Selling/general/admin expenses, total | — | — | -583.53M | -492.81M | -439.72M | -376.68M | -389.86M | -400.72M | -346.78M | -321.74M | -374.16M | -397.60M | -340.90M | -320.00M | -254.50M | -255.70M | -327.00M | -378.60M | -1.01B | -1.22B |
| Research & development | 0 | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -59.50M |
| Selling/general/admin expenses, other | — | — | -583.53M | -492.81M | -439.72M | -376.68M | -389.86M | -400.72M | -346.78M | -321.74M | -374.16M | -397.60M | -340.90M | -320.00M | -254.50M | -255.70M | -327.00M | -378.60M | -1.01B | -1.16B |
| Other operating expenses, total | -579.76M | -578.30M | -14.96M | -7.25M | -3.54M | -4.04M | -4.67M | -5.91M | -5.32M | -20.28M | -7.45M | -37.70M | -121.60M | -63.40M | -93.90M | -99.60M | -38.70M | -5.30M | -48.80M | -900.00K |
| Operating income | 546.00K | 40.14M | -27.90M | -52.67M | -18.14M | 51.02M | 47.54M | 20.95M | 65.98M | 87.47M | 74.39M | 74.80M | 193.70M | 149.10M | 11.80M | 18.80M | 204.80M | 129.60M | -9.30M | -33.80M |
| Non-operating income, total | -314.33M | -29.31M | 107.76M | -6.14M | 24.50M | -44.55M | -34.29M | -26.05M | -59.88M | -55.88M | -7.60M | -7.10M | 38.30M | -6.90M | -12.00M | -9.40M | 3.40M | -1.20M | 2.50M | -29.70M |
| Interest expense, net of interest capitalized | -60.03M | -76.41M | -60.33M | -52.23M | -72.14M | -51.70M | -65.87M | -101.83M | -74.25M | -69.22M | -57.34M | -28.10M | -14.20M | -4.10M | -23.60M | -19.00M | -9.60M | -13.70M | -19.60M | -53.60M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 61.97M | 47.10M | 168.09M | 47.14M | 96.64M | 9.66M | 31.58M | 75.78M | 20.72M | 13.33M | 49.74M | 20.00M | 46.90M | 27.90M | 37.20M | 6.40M | 8.10M | 12.50M | 22.10M | 23.90M |
| Non-operating interest income | — | — | — | — | — | — | 1.73M | 9.71M | 8.67M | 740.00K | 3.28M | 7.80M | 13.40M | 22.40M | 6.60M | 5.80M | 1.50M | 2.60M | 3.60M | 4.60M |
| Miscellaneous non-operating expense | 61.97M | 47.10M | 168.09M | 47.14M | 96.64M | 9.66M | 29.85M | 66.07M | 12.05M | 12.59M | 46.47M | 12.20M | 33.50M | 5.50M | 30.60M | 600.00K | 6.60M | 9.90M | 18.50M | 19.30M |
| Unusual income/expense | -316.28M | — | — | -1.05M | — | -2.50M | — | — | -6.34M | — | — | 1.00M | 5.60M | -30.70M | -25.60M | 3.20M | 4.90M | 0 | 0 | 0 |
| Pretax income | -313.79M | 10.84M | 79.86M | -58.81M | 6.36M | 6.48M | 13.25M | -5.10M | 6.11M | 31.58M | 66.80M | 67.70M | 232.00M | 142.20M | -200.00K | 9.40M | 208.20M | 128.40M | -6.80M | -63.50M |
| Taxes | 11.84M | 7.51M | -33.94M | -19.29M | -7.48M | 8.42M | -171.00K | -36.89M | -203.00K | -8.74M | -17.73M | -24.00M | -82.00M | -67.80M | 4.10M | -1.70M | -57.20M | -33.20M | 9.50M | 25.60M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.90M | 11.50M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -301.85M | 18.35M | 45.90M | -78.10M | -1.12M | 14.90M | 13.08M | -41.99M | 5.91M | 22.84M | 49.06M | 56.60M | 161.50M | 74.40M | 3.90M | 7.70M | 151.00M | 95.20M | 2.70M | -37.90M |
| Net income | -301.85M | 18.35M | 45.90M | -78.10M | -1.12M | 14.90M | 13.08M | -41.99M | 5.91M | 22.84M | 49.06M | 56.60M | 161.50M | 74.40M | 3.90M | 7.70M | 151.00M | 95.20M | 2.70M | -37.90M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -301.85M | 18.35M | 45.90M | -78.10M | -1.12M | 14.90M | 13.08M | -41.99M | 5.91M | 22.84M | 49.06M | 56.60M | 161.50M | 74.40M | 3.90M | 7.70M | 151.00M | 95.20M | 2.70M | -37.90M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 74.81M | 110.58M | 24.29M | -5.08M | 26.72M | 90.66M | 97.94M | 82.88M | 122.58M | 157.15M | 160.35M | 135.40M | 239.80M | 185.90M | 115.80M | 96.50M | 268.10M | 200.60M | 99.40M | 116.90M |
| EBIT | 546.00K | 40.14M | -27.90M | -52.67M | -18.14M | 51.02M | 47.54M | 20.95M | 65.98M | 87.47M | 74.39M | 74.80M | 193.70M | 149.10M | 11.80M | 18.80M | 204.80M | 129.60M | -9.30M | -33.80M |
| Total operating expenses | -2.59B | -2.68B | -2.10B | -1.96B | -1.92B | -1.76B | -2.12B | -2.33B | -2.41B | -2.61B | -5.86B | -25.16B | -40.93B | -27.42B | -2.58B | -2.23B | -2.87B | -3.41B | -3.67B | -4.34B |
| Prepaid expenses | 13.20M | 22.82M | 13.01M | 2.94M | 29.70M | 33.49M | 5.93M | 19.96M | 41.12M | 7.72M | 5.46M | 11.30M | 9.90M | 8.00M | 5.60M | 4.30M | 5.50M | 8.60M | 20.60M | 28.20M |
| Deferred income, current | — | — | — | — | — | — | 2.17M | 2.38M | 1.95M | 2.97M | 4.12M | 3.38M | — | 8.90M | 12.50M | 30.00M | 66.00M | 90.40M | 27.30M | 16.50M |
| Capital and operating lease obligations | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.80M | 59.80M | 35.20M | 27.70M | 27.70M | 5.00M | 59.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 36.77M | 29.58M | 18.48M | 23.42M | 22.20M | 8.06M | 4.83M | 34.48M | 38.48M | 37.61M | 37.34M | 33.20M | 25.20M | 12.70M | 200.00K | 13.70M | 5.60M | 9.80M | 11.60M | 31.70M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | 10.98M | 183.00K | 0 | 0 | 4.39M | 2.72M | — | — | — | — | — | — | 2.40M | 3.40M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.30M | -5.40M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -15.91M | -13.26M | -13.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.20M | -33.70M | -66.50M | 0 | -37.30M | 0 | -37.30M | -18.70M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800